See more : Chesser Resources Limited (CHZ.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Mirai Works Inc. (6563.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mirai Works Inc., a leading company in the Staffing & Employment Services industry within the Industrials sector.
- DR LALCHANDANI LABS LIMITED (DLCL.BO) Income Statement Analysis – Financial Results
- Imperium Financial Group Limited (8029.HK) Income Statement Analysis – Financial Results
- AMD Industries Limited (AMDIND.NS) Income Statement Analysis – Financial Results
- Moog Inc. (MOG-A) Income Statement Analysis – Financial Results
- Egeplast Ege Plastik Ticaret ve Sanayi Anonim Sirketi (EPLAS.IS) Income Statement Analysis – Financial Results
Mirai Works Inc. (6563.T)
About Mirai Works Inc.
Mirai Works Inc. engages in the recruitment and procurement support, Fee-charging employment, and placement business in Japan. It offers Freeconsultant.jp, a business matching service for freelance consultants; Professional career, a job change support; Glocal Mission Jobs, a local career change support platform for professional human resources and local areas; Adult intern, a re-employment support service with trial operation for freelancer; and Skill Shift, a side business matching platform that connects professional human resources in urban areas with local companies. The company provides innovation support, which engages in the design, operation, and promotion of open innovation measures including accelerator programs for companies, government agencies, local governments, and regional financial institutions. In addition, it also offers HR solution for all issues in human resources and HR strategies; recruitment accompaniment support for recruitment business to regional financial institutions; and Mirar incubation offers professional human resources and open innovation network services, and comprehensive support including capital and business alliances. The company was incorporated in 2012 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 8.37B | 6.35B | 4.91B | 4.16B | 3.60B |
| Cost of Revenue | 6.19B | 4.77B | 3.66B | 3.29B | 2.86B |
| Gross Profit | 2.18B | 1.59B | 1.25B | 870.40M | 737.39M |
| Gross Profit Ratio | 26.02% | 24.95% | 25.50% | 20.95% | 20.50% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 44.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 101.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.82B | 1.42B | 1.00B | 784.70M | 608.52M |
| Other Expenses | 119.00M | 2.87M | -17.35M | 2.23M | 0.00 |
| Operating Expenses | 1.94B | 1.47B | 1.02B | 793.20M | 608.52M |
| Cost & Expenses | 8.13B | 6.24B | 4.67B | 4.08B | 3.47B |
| Interest Income | 5.00K | 6.00K | 7.00K | 16.00K | 6.00K |
| Interest Expense | 1.06M | 0.00 | 0.00 | 70.00K | 0.00 |
| Depreciation & Amortization | 120.13M | 55.93M | 14.75M | 8.50M | 7.11M |
| EBITDA | 354.05M | 168.45M | 247.58M | 75.79M | 140.62M |
| EBITDA Ratio | 4.23% | 3.12% | 5.41% | 2.12% | 3.78% |
| Operating Income | 235.17M | 112.53M | 232.84M | 77.20M | 128.87M |
| Operating Income Ratio | 2.81% | 1.77% | 4.74% | 1.86% | 3.58% |
| Total Other Income/Expenses | -2.32M | -26.68M | -35.38M | -9.98M | 4.64M |
| Income Before Tax | 232.86M | 85.85M | 197.45M | 67.22M | 133.51M |
| Income Before Tax Ratio | 2.78% | 1.35% | 4.02% | 1.62% | 3.71% |
| Income Tax Expense | 103.84M | 46.60M | 54.70M | 25.45M | 42.14M |
| Net Income | 129.01M | 39.25M | 142.76M | 41.77M | 91.37M |
| Net Income Ratio | 1.54% | 0.62% | 2.91% | 1.01% | 2.54% |
| EPS | 25.23 | 7.80 | 28.22 | 8.41 | 18.66 |
| EPS Diluted | 24.40 | 7.47 | 26.71 | 7.92 | 17.24 |
| Weighted Avg Shares Out | 5.11M | 5.03M | 5.06M | 4.97M | 4.90M |
| Weighted Avg Shares Out (Dil) | 5.29M | 5.25M | 5.34M | 5.27M | 5.30M |
Source: https://incomestatements.info
Category: Stock Reports