See more : On the Beach Group plc (OTB.L) Income Statement Analysis – Financial Results
Complete financial analysis of Namura Shipbuilding Co., Ltd. (7014.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Namura Shipbuilding Co., Ltd., a leading company in the Aerospace & Defense industry within the Industrials sector.
- Exent Corp. (EXNN) Income Statement Analysis – Financial Results
- Thunderbird Resorts, Inc. (THRSF) Income Statement Analysis – Financial Results
- Cloudera, Inc. (0I0N.L) Income Statement Analysis – Financial Results
- Standard Motor Products, Inc. (SMP) Income Statement Analysis – Financial Results
- Solaris Resources Inc. (SLSR) Income Statement Analysis – Financial Results
Namura Shipbuilding Co., Ltd. (7014.T)
About Namura Shipbuilding Co., Ltd.
Namura Shipbuilding Co., Ltd. engages in shipbuilding business worldwide. The company builds crude oil carriers, tankers, product carriers, bulk carriers, ore carriers, LPG carriers, etc., as well as provides ship repair services. It is also involved in the design, production, and installation of bridges and steel structures. Namura Shipbuilding Co., Ltd. was founded in 1911 and is headquartered in Osaka, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 135.01B | 124.08B | 83.42B | 98.40B | 111.89B | 124.59B | 134.89B | 137.21B | 147.20B | 135.64B | 124.56B | 118.41B | 122.63B | 136.03B | 131.60B | 122.14B | 109.64B | 93.46B | 71.78B | 69.84B |
Cost of Revenue | 112.08B | 109.07B | 87.56B | 103.49B | 121.45B | 121.26B | 145.98B | 138.17B | 132.25B | 105.70B | 94.85B | 97.05B | 103.46B | 121.70B | 114.95B | 107.18B | 91.72B | 82.17B | 65.66B | 63.71B |
Gross Profit | 22.92B | 15.01B | -4.14B | -5.09B | -9.56B | 3.33B | -11.10B | -964.00M | 14.95B | 29.93B | 29.71B | 21.36B | 19.18B | 14.34B | 16.65B | 14.97B | 17.92B | 11.29B | 6.12B | 6.13B |
Gross Profit Ratio | 16.98% | 12.10% | -4.96% | -5.17% | -8.55% | 2.67% | -8.23% | -0.70% | 10.15% | 22.07% | 23.85% | 18.04% | 15.64% | 10.54% | 12.65% | 12.26% | 16.34% | 12.08% | 8.53% | 8.78% |
Research & Development | 643.00M | 609.00M | 534.00M | 462.00M | 667.00M | 760.00M | 614.00M | 616.00M | 492.00M | 670.00M | 473.00M | 694.00M | 376.00M | 408.00M | 341.00M | 292.00M | 322.00M | 558.00M | 328.00M | 259.00M |
General & Administrative | 253.00M | 230.00M | 189.00M | 154.00M | 262.00M | 354.00M | 449.00M | 469.00M | 494.00M | 475.00M | 464.00M | 424.00M | 877.00M | 902.00M | 986.00M | 1.20B | 1.09B | 827.00M | 818.00M | 967.00M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 253.00M | 230.00M | 189.00M | 154.00M | 262.00M | 354.00M | 449.00M | 469.00M | 494.00M | 475.00M | 464.00M | 424.00M | 877.00M | 902.00M | 986.00M | 1.20B | 1.09B | 827.00M | 818.00M | 967.00M |
Other Expenses | 5.53B | 212.00M | 491.00M | -57.00M | 10.00M | 49.00M | -15.00M | 9.00M | 82.00M | -16.00M | 18.00M | 102.00M | -149.00M | 182.00M | 255.00M | 222.00M | 279.00M | 257.00M | 306.00M | 234.00M |
Operating Expenses | 6.43B | 5.42B | 5.40B | 5.38B | 6.46B | 7.44B | 8.32B | 8.36B | 8.31B | 8.34B | 7.42B | 7.81B | 5.39B | 5.79B | 5.91B | 6.02B | 5.55B | 5.05B | 4.57B | 4.50B |
Cost & Expenses | 118.51B | 114.49B | 92.96B | 108.87B | 127.91B | 128.70B | 154.31B | 146.53B | 140.56B | 114.05B | 102.27B | 104.86B | 108.84B | 127.49B | 120.86B | 113.20B | 97.27B | 87.22B | 70.23B | 68.21B |
Interest Income | 18.00M | 95.00M | 103.00M | 111.00M | 146.00M | 144.00M | 89.00M | 106.00M | 90.00M | 47.00M | 67.00M | 50.00M | 61.00M | 294.00M | 134.00M | 245.00M | 200.00M | 89.00M | 47.00M | 42.00M |
Interest Expense | 248.00M | 264.00M | 236.00M | 264.00M | 318.00M | 342.00M | 328.00M | 334.00M | 393.00M | 310.00M | 230.00M | 280.00M | 350.00M | 392.00M | 371.00M | 379.00M | 314.00M | 272.00M | 240.00M | 217.00M |
Depreciation & Amortization | 3.59B | 3.57B | 3.95B | 4.17B | 3.93B | 4.05B | 4.27B | 3.95B | 3.97B | 4.13B | 3.12B | 4.01B | 4.81B | 5.04B | 4.82B | 4.12B | 2.61B | 1.97B | 1.80B | 1.36B |
EBITDA | 23.89B | 15.17B | -3.97B | -14.49B | -13.71B | 5.40B | -15.80B | -4.51B | 12.71B | 24.17B | 26.33B | 18.08B | 15.11B | 10.85B | 18.03B | 9.48B | 12.70B | 8.20B | 2.39B | 2.15B |
EBITDA Ratio | 17.70% | 12.19% | -4.87% | -6.22% | -10.68% | 0.58% | -11.46% | -3.82% | 6.95% | 19.62% | 21.70% | 15.95% | 14.94% | 9.86% | 11.83% | 10.44% | 14.03% | 9.06% | 5.17% | 4.80% |
Operating Income | 16.49B | 9.60B | -9.53B | -10.47B | -16.02B | -4.11B | -19.42B | -9.32B | 6.64B | 21.59B | 22.29B | 13.55B | 11.68B | 6.61B | 8.81B | 6.62B | 9.70B | 5.25B | 508.00M | 605.00M |
Operating Income Ratio | 12.22% | 7.73% | -11.43% | -10.64% | -14.32% | -3.30% | -14.40% | -6.79% | 4.51% | 15.92% | 17.90% | 11.45% | 9.52% | 4.86% | 6.70% | 5.42% | 8.85% | 5.62% | 0.71% | 0.87% |
Total Other Income/Expenses | 3.56B | 1.74B | 1.38B | -8.45B | -1.94B | 5.12B | -977.00M | 521.00M | 1.71B | -1.86B | 690.00M | 244.00M | -1.73B | -1.20B | 4.02B | -1.34B | -180.00M | 452.00M | -426.00M | -301.00M |
Income Before Tax | 20.06B | 11.33B | -8.16B | -18.92B | -17.96B | 1.01B | -20.40B | -8.80B | 8.35B | 19.73B | 22.98B | 13.80B | 9.95B | 5.41B | 12.84B | 5.28B | 9.52B | 5.70B | 351.00M | 578.00M |
Income Before Tax Ratio | 14.86% | 9.13% | -9.78% | -19.23% | -16.05% | 0.81% | -15.12% | -6.41% | 5.67% | 14.55% | 18.45% | 11.65% | 8.11% | 3.98% | 9.75% | 4.32% | 8.68% | 6.10% | 0.49% | 0.83% |
Income Tax Expense | -100.00M | 138.00M | 263.00M | 50.00M | 137.00M | 403.00M | 417.00M | 2.82B | 1.01B | 4.83B | 10.17B | 5.69B | 4.05B | 3.04B | 6.22B | 2.20B | 3.70B | 2.59B | 811.00M | 496.00M |
Net Income | 19.95B | 11.19B | -8.42B | -18.78B | -18.03B | 621.00M | -20.55B | -11.31B | 7.31B | 14.65B | 12.69B | 8.01B | 5.64B | 2.27B | 6.28B | 2.98B | 5.81B | 3.11B | -468.00M | 54.00M |
Net Income Ratio | 14.78% | 9.02% | -10.09% | -19.08% | -16.11% | 0.50% | -15.24% | -8.24% | 4.97% | 10.80% | 10.19% | 6.76% | 4.60% | 1.67% | 4.77% | 2.44% | 5.30% | 3.32% | -0.65% | 0.08% |
EPS | 287.86 | 161.85 | -121.89 | -271.84 | -261.04 | 8.99 | -297.86 | -163.88 | 106.02 | 253.20 | 262.46 | 165.77 | 116.86 | 47.10 | 130.23 | 61.72 | 120.54 | 67.87 | -10.48 | 0.40 |
EPS Diluted | 285.53 | 160.43 | -121.89 | -271.84 | -261.04 | 8.93 | -297.86 | -163.88 | 105.47 | 251.72 | 260.76 | 164.83 | 116.29 | 46.95 | 129.94 | 61.69 | 120.54 | 67.87 | -10.48 | 0.40 |
Weighted Avg Shares Out | 69.32M | 69.16M | 69.07M | 69.08M | 69.07M | 69.06M | 69.01M | 69.00M | 68.97M | 57.87M | 48.34M | 48.31M | 48.27M | 48.25M | 48.23M | 48.23M | 48.23M | 45.76M | 44.65M | 43.03M |
Weighted Avg Shares Out (Dil) | 69.89M | 69.78M | 69.07M | 69.08M | 69.07M | 69.54M | 69.01M | 69.00M | 69.32M | 58.21M | 48.65M | 48.58M | 48.50M | 48.41M | 48.34M | 48.26M | 48.23M | 45.76M | 44.65M | 43.03M |
Source: https://incomestatements.info
Category: Stock Reports