See more : Rafex Gold Corp. (RAFX) Income Statement Analysis – Financial Results
Complete financial analysis of Intimate Merger, Inc. (7072.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Intimate Merger, Inc., a leading company in the Information Technology Services industry within the Technology sector.
You may be interested
- Sunnic Technology & Merchandise Inc (3360.TWO) Income Statement Analysis – Financial Results
- Galaxy Entertainment Group Limited (0027.HK) Income Statement Analysis – Financial Results
- Trelleborg AB (publ) (TREL-B.ST) Income Statement Analysis – Financial Results
- IGIS Value Plus REIT Co., Ltd. (334890.KS) Income Statement Analysis – Financial Results
- Austerlitz Acquisition Corporation I (AUSCF) Income Statement Analysis – Financial Results
Intimate Merger, Inc. (7072.T)
About Intimate Merger, Inc.
Intimate Merger, Inc. develops and sells data management platforms for marketing companies. The company was founded in 2013 and is based in Tokyo, Japan. Intimate Merger, Inc. is a subsidiary of FreakOut Holdings, inc.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.98B | 2.80B | 2.02B | 2.04B | 2.19B | 1.65B | 1.37B |
| Cost of Revenue | 2.20B | 2.10B | 1.41B | 1.40B | 1.49B | 1.05B | 794.72M |
| Gross Profit | 780.55M | 704.09M | 602.27M | 641.57M | 702.29M | 598.55M | 572.22M |
| Gross Profit Ratio | 26.17% | 25.14% | 29.86% | 31.41% | 32.09% | 36.35% | 41.86% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 34.93M | 58.82M | 48.24M | 52.71M | 68.81M | 145.14M | 152.19M |
| Selling & Marketing | 579.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 638.91M | 58.82M | 48.24M | 52.71M | 68.81M | 145.14M | 152.19M |
| Other Expenses | 3.00M | 550.84M | 502.10M | 531.33M | 487.45M | 591.00K | 280.00K |
| Operating Expenses | 641.67M | 609.65M | 550.35M | 584.04M | 556.26M | 516.78M | 430.30M |
| Cost & Expenses | 2.84B | 2.71B | 1.97B | 1.98B | 2.04B | 1.56B | 1.23B |
| Interest Income | 15.00K | 14.00K | 12.00K | 9.00K | 4.00K | 4.00K | 3.00K |
| Interest Expense | 0.00 | 14.00K | 0.00 | 3.11M | 924.00K | 4.00K | 3.00K |
| Depreciation & Amortization | 2.76M | 2.85M | 2.46M | 2.29M | 2.34M | 12.34M | 14.69M |
| EBITDA | 141.64M | 95.33M | 47.15M | 38.76M | 145.31M | 75.57M | 155.84M |
| EBITDA Ratio | 4.75% | 3.47% | 2.46% | 2.93% | 6.78% | 6.84% | 11.46% |
| Operating Income | 138.87M | 94.44M | 51.92M | 57.53M | 146.02M | 81.77M | 141.92M |
| Operating Income Ratio | 4.66% | 3.37% | 2.57% | 2.82% | 6.67% | 4.97% | 10.38% |
| Total Other Income/Expenses | 197.00K | -1.96M | -7.22M | -21.06M | -3.06M | -18.54M | -763.00K |
| Income Before Tax | 139.07M | 92.48M | 44.70M | 36.47M | 142.97M | 63.23M | 141.15M |
| Income Before Tax Ratio | 4.66% | 3.30% | 2.22% | 1.79% | 6.53% | 3.84% | 10.33% |
| Income Tax Expense | 38.03M | 26.51M | 20.29M | 16.51M | 46.54M | 21.62M | 44.78M |
| Net Income | 100.88M | 70.59M | 29.75M | 20.05M | 96.42M | 41.61M | 96.38M |
| Net Income Ratio | 3.38% | 2.52% | 1.47% | 0.98% | 4.41% | 2.53% | 7.05% |
| EPS | 30.77 | 21.91 | 9.72 | 7.13 | 36.25 | 15.64 | 36.23 |
| EPS Diluted | 29.95 | 21.04 | 8.93 | 6.10 | 36.25 | 15.64 | 36.23 |
| Weighted Avg Shares Out | 3.28M | 3.22M | 3.06M | 2.81M | 2.66M | 2.66M | 2.66M |
| Weighted Avg Shares Out (Dil) | 3.37M | 3.36M | 3.33M | 3.29M | 2.66M | 2.66M | 2.66M |
No news found for: 7072.T
Source: https://incomestatements.info
Category: Stock Reports