See more : Major Drilling Group International Inc. (MDI.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Entrust Inc. (7191.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Entrust Inc., a leading company in the Financial – Credit Services industry within the Financial Services sector.
- Brenntag SE (BNR.DE) Income Statement Analysis – Financial Results
- Gansu Yasheng Industrial (Group) Co., Ltd. (600108.SS) Income Statement Analysis – Financial Results
- Ganglong China Property Group Limited (6968.HK) Income Statement Analysis – Financial Results
- Turning Point Brands, Inc. (TPB) Income Statement Analysis – Financial Results
- Titon Holdings Plc (TON.L) Income Statement Analysis – Financial Results
Entrust Inc. (7191.T)
About Entrust Inc.
Entrust Inc. engages in the guarantee and solution businesses. It offers property rent, medical care expense, eldercare expense, and child rearing guarantee services; and consulting and operation, SMS-based solution, and insurance desk services. The company was incorporated in 2006 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.97B | 6.49B | 4.94B | 4.20B | 3.63B | 3.14B | 2.95B | 2.71B | 2.65B | 2.85B |
| Cost of Revenue | 4.59B | 3.39B | 2.54B | 2.08B | 1.73B | 1.54B | 1.50B | 1.43B | 1.41B | 0.00 |
| Gross Profit | 4.38B | 3.11B | 2.40B | 2.13B | 1.90B | 1.59B | 1.45B | 1.28B | 1.24B | 2.85B |
| Gross Profit Ratio | 48.79% | 47.84% | 48.52% | 50.59% | 52.25% | 50.83% | 49.13% | 47.19% | 46.70% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.08B | 1.48B | 1.21B | 952.39M | 855.14M | 731.18M | 687.26M | 701.68M | 700.60M | 0.00 |
| Other Expenses | 226.00M | -3.92M | 591.00K | 205.00K | 2.02M | 752.12M | 677.64M | -10.28M | -2.11B | -2.99B |
| Operating Expenses | 2.30B | 1.48B | 1.21B | 976.69M | 873.23M | 752.12M | 677.64M | 671.85M | -2.11B | -2.99B |
| Cost & Expenses | 6.90B | 4.86B | 3.76B | 3.05B | 2.60B | 2.29B | 2.18B | 2.10B | -2.11B | -2.99B |
| Interest Income | 3.13M | 3.11M | 3.10M | 2.60M | 1.41M | 26.00K | 22.00K | 9.00K | 91.00K | 0.00 |
| Interest Expense | 0.00 | 0.00 | 3.10M | 0.00 | 0.00 | 0.00 | 20.46M | 0.00 | 1.01M | 0.00 |
| Depreciation & Amortization | 105.10M | 79.73M | 44.87M | 26.99M | 31.55M | 31.59M | 29.80M | 28.55M | 19.15M | 9.10M |
| EBITDA | 2.18B | 1.71B | 1.23B | 1.18B | 1.05B | 873.89M | 802.25M | 637.01M | 561.16M | -133.78M |
| EBITDA Ratio | 24.29% | 26.38% | 25.05% | 28.00% | 29.04% | 27.93% | 27.19% | 23.48% | 21.13% | -4.81% |
| Operating Income | 2.07B | 1.63B | 1.18B | 1.15B | 1.02B | 842.30M | 772.45M | 608.47M | 541.00M | -146.02M |
| Operating Income Ratio | 23.12% | 25.06% | 23.96% | 27.36% | 28.18% | 26.85% | 26.17% | 22.43% | 20.41% | -5.13% |
| Total Other Income/Expenses | -3.23M | -5.72M | -4.44M | 3.62M | 4.37M | -2.03M | -20.29M | -10.28M | -876.00K | -12.25M |
| Income Before Tax | 2.07B | 1.62B | 1.18B | 1.15B | 1.03B | 840.28M | 752.16M | 598.19M | 541.00M | -146.02M |
| Income Before Tax Ratio | 23.08% | 24.97% | 23.87% | 27.44% | 28.30% | 26.79% | 25.48% | 22.05% | 20.41% | -5.13% |
| Income Tax Expense | 843.56M | 616.24M | 400.08M | 392.75M | 338.80M | 276.11M | 243.43M | 189.02M | 16.93M | 25.38M |
| Net Income | 1.23B | 1.01B | 779.78M | 760.81M | 687.48M | 564.17M | 508.73M | 409.17M | 524.07M | -171.40M |
| Net Income Ratio | 13.68% | 15.48% | 15.77% | 18.10% | 18.96% | 17.99% | 17.24% | 15.08% | 19.77% | -6.02% |
| EPS | 54.88 | 44.95 | 34.88 | 34.07 | 30.93 | 25.44 | 23.02 | 22.99 | 32.53 | -8.80 |
| EPS Diluted | 54.82 | 44.92 | 34.86 | 34.07 | 30.78 | 25.28 | 22.81 | 21.20 | 32.53 | -8.80 |
| Weighted Avg Shares Out | 22.36M | 22.36M | 22.36M | 22.33M | 22.23M | 22.17M | 22.10M | 17.80M | 16.11M | 19.49M |
| Weighted Avg Shares Out (Dil) | 22.38M | 22.38M | 22.37M | 22.33M | 22.34M | 22.32M | 22.30M | 19.30M | 16.11M | 19.49M |
Source: https://incomestatements.info
Category: Stock Reports