See more : Alkim Alkali Kimya A.S. (ALKIM.IS) Income Statement Analysis – Financial Results
Complete financial analysis of D & O Green Technologies Berhad (7204.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of D & O Green Technologies Berhad, a leading company in the Semiconductors industry within the Technology sector.
- PT Bumi Citra Permai Tbk (BCIP.JK) Income Statement Analysis – Financial Results
- Eastern Power Group Public Company Limited (EP.BK) Income Statement Analysis – Financial Results
- Airports of Thailand Public Company Limited (AOT-R.BK) Income Statement Analysis – Financial Results
- Surmodics, Inc. (SRDX) Income Statement Analysis – Financial Results
- Golden State Bancorp (GSBX) Income Statement Analysis – Financial Results
D & O Green Technologies Berhad (7204.KL)
About D & O Green Technologies Berhad
D & O Green Technologies Berhad, through its subsidiary Dominant Opto Technologies Sdn Bhd, manufactures and sells automotive surface mount technology light emitting diodes in Asia, Europe, the United States, and internationally. The company offers low to high-intensity LEDs with a range of color spectrum for interior applications, such as instrument cluster, infotainment system, climate control, switches, and ambient lighting, as well as exterior applications comprising headlamp, tail lamp, rear combination lamp, central high mounted stop lamp, and license plate lamp. It is also involved in the merchandising of semiconductor components; design, production, and sale of printed circuit board assemblies; provision of engineering and marketing services; design, development, purchase, and sale of integrated circuit chips; and research and development on electronics, and trade of electronic components. D & O Green Technologies Berhad was founded in 2000 and is based in Melaka, Malaysia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.02B | 983.03M | 846.55M | 575.78M | 504.31M | 490.78M | 463.34M | 430.10M | 433.11M | 421.32M | 340.92M | 192.23M | 170.67M | 182.51M | 208.06M | 108.27M | 121.90M | 119.06M |
| Cost of Revenue | 808.94M | 721.91M | 594.87M | 417.92M | 363.86M | 350.91M | 346.73M | 331.22M | 350.20M | 359.28M | 290.22M | 157.21M | 142.54M | 174.97M | 170.63M | 89.47M | 96.41M | 98.66M |
| Gross Profit | 207.68M | 261.12M | 251.68M | 157.86M | 140.44M | 139.86M | 116.61M | 98.89M | 82.91M | 62.05M | 50.70M | 35.01M | 28.13M | 7.54M | 37.43M | 18.80M | 25.49M | 20.39M |
| Gross Profit Ratio | 20.43% | 26.56% | 29.73% | 27.42% | 27.85% | 28.50% | 25.17% | 22.99% | 19.14% | 14.73% | 14.87% | 18.22% | 16.48% | 4.13% | 17.99% | 17.36% | 20.91% | 17.13% |
| Research & Development | 27.64M | 21.71M | 18.24M | 19.97M | 18.96M | 29.31M | 20.43M | 16.18M | 11.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 46.95M | 52.53M | 51.19M | 42.82M | 47.41M | 42.97M | 41.24M | 35.40M | 34.46M | 33.05M | 28.99M | 24.75M | 24.09M | 29.59M | 23.54M | 4.63M | 5.80M | 4.81M |
| Selling & Marketing | 24.23M | 20.31M | 15.24M | 9.90M | 8.71M | 8.17M | 5.45M | 4.43M | 4.01M | 3.46M | 3.66M | 3.07M | 2.23M | 2.09M | 4.61M | 397.00K | 488.00K | 469.00K |
| SG&A | 39.52M | 72.84M | 66.42M | 52.72M | 56.12M | 51.14M | 46.69M | 39.83M | 38.47M | 36.51M | 32.65M | 27.82M | 26.31M | 31.69M | 28.15M | 5.03M | 6.29M | 5.28M |
| Other Expenses | 0.00 | -89.94M | -44.89M | -35.80M | -33.76M | 7.13M | 17.35M | 5.95M | -38.72M | -15.28M | -10.39M | -8.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 67.15M | 72.84M | 66.42M | 52.72M | 56.12M | 92.55M | 86.14M | 72.88M | 59.45M | 36.51M | 32.65M | 35.90M | 27.62M | 71.53M | 16.76M | 2.37M | 3.83M | 3.43M |
| Cost & Expenses | 876.09M | 794.76M | 661.29M | 470.64M | 419.98M | 443.46M | 432.86M | 404.10M | 409.65M | 395.79M | 322.87M | 193.11M | 170.16M | 246.50M | 187.39M | 91.85M | 100.24M | 102.09M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 21.50M | 7.63M | 2.19M | 2.88M | 3.39M | 2.32M | 2.11M | 2.38M | 3.06M | 2.81M | 3.56M | 3.76M | 4.14M | 3.62M | 1.87M | 640.00K | 1.22M | 1.13M |
| Depreciation & Amortization | 78.72M | 63.98M | 49.43M | 40.91M | 37.40M | 30.63M | 27.90M | 27.17M | 22.95M | 22.10M | 19.84M | 19.38M | 18.55M | 18.64M | 20.70M | 11.68M | 10.27M | 7.30M |
| EBITDA | 149.73M | 161.47M | 189.74M | 110.12M | 87.87M | 85.07M | 75.73M | 59.12M | 46.70M | 32.36M | 27.88M | 19.13M | 19.06M | -45.37M | 41.37M | 28.10M | 31.93M | 24.26M |
| EBITDA Ratio | 14.73% | 16.51% | 22.42% | 19.15% | 17.44% | 17.33% | 16.34% | 13.75% | 10.72% | 7.36% | 8.16% | 9.62% | 11.97% | -24.86% | 19.88% | 26.08% | 32.65% | 20.83% |
| Operating Income | 140.52M | 98.32M | 140.35M | 69.34M | 50.57M | 47.31M | 47.83M | 29.58M | 18.97M | 6.11M | 4.42M | -889.00K | 508.00K | -63.99M | 20.67M | 16.42M | 21.66M | 16.96M |
| Operating Income Ratio | 13.82% | 10.00% | 16.58% | 12.04% | 10.03% | 9.64% | 10.32% | 6.88% | 4.38% | 1.45% | 1.30% | -0.46% | 0.30% | -35.06% | 9.94% | 15.17% | 17.77% | 14.25% |
| Total Other Income/Expenses | -91.02M | -7.79M | -47.47M | -31.99M | -3.50M | 4.81M | -2.11M | 0.00 | 0.00 | 1.34M | -4.17M | -2.66M | -4.14M | -3.64M | -1.87M | -509.00K | -1.22M | -583.00K |
| Income Before Tax | 49.51M | 90.53M | 138.10M | 66.34M | 47.07M | 52.12M | 45.72M | 29.58M | 18.97M | 6.11M | 4.42M | -3.55M | -2.26M | -67.63M | 18.81M | 15.91M | 28.32M | 16.38M |
| Income Before Tax Ratio | 4.87% | 9.21% | 16.31% | 11.52% | 9.33% | 10.62% | 9.87% | 6.88% | 4.38% | 1.45% | 1.30% | -1.85% | -1.32% | -37.06% | 9.04% | 14.70% | 23.23% | 13.76% |
| Income Tax Expense | 1.81M | 7.09M | 14.30M | 10.96M | 8.01M | 9.92M | 9.46M | 8.51M | 1.41M | 1.61M | 1.19M | 232.00K | 1.26M | -519.00K | 344.00K | 2.11M | 2.55M | 2.22M |
| Net Income | 44.14M | 75.15M | 110.53M | 49.65M | 34.87M | 35.96M | 22.37M | 11.27M | 10.23M | 733.00K | 401.00K | -5.82M | -3.25M | -56.97M | 13.82M | 13.83M | 25.77M | 14.16M |
| Net Income Ratio | 4.34% | 7.64% | 13.06% | 8.62% | 6.91% | 7.33% | 4.83% | 2.62% | 2.36% | 0.17% | 0.12% | -3.03% | -1.90% | -31.22% | 6.64% | 12.78% | 21.14% | 11.89% |
| EPS | 0.04 | 0.06 | 0.09 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 | -0.06 | 0.02 | 0.02 | 0.04 | 0.02 |
| EPS Diluted | 0.03 | 0.05 | 0.07 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | 0.00 | -0.06 | 0.02 | 0.02 | 0.04 | 0.02 |
| Weighted Avg Shares Out | 1.24B | 1.24B | 1.19B | 1.13B | 1.11B | 1.43B | 997.22M | 988.15M | 979.35M | 976.03M | 975.61M | 975.61M | 975.61M | 975.56M | 730.00M | 730.00M | 730.16M | 730.34M |
| Weighted Avg Shares Out (Dil) | 1.62B | 1.61B | 1.56B | 1.53B | 1.51B | 1.43B | 1.05B | 1.01B | 999.09M | 1.00B | 992.31M | 975.61M | 975.61M | 975.56M | 734.61M | 730.00M | 730.16M | 730.34M |
Source: https://incomestatements.info
Category: Stock Reports