See more : SK Inc. (034730.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Favelle Favco Berhad (7229.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Favelle Favco Berhad, a leading company in the Agricultural – Machinery industry within the Industrials sector.
- Mary Agrotechnologies Inc. (MRRYF) Income Statement Analysis – Financial Results
- Toyota Caetano Portugal, S.A. (SCT.LS) Income Statement Analysis – Financial Results
- OBA MAKARNACILIK (OBAMS.IS) Income Statement Analysis – Financial Results
- G Squared Ascend II Inc. (GSQB-WT) Income Statement Analysis – Financial Results
- Mainstreet Equity Corp. (MEQ.TO) Income Statement Analysis – Financial Results
Favelle Favco Berhad (7229.KL)
About Favelle Favco Berhad
Favelle Favco Berhad, an investment holding company, engages in the design, manufacture, supply, service, trading, and leasing of cranes under the Favelle Favco and Kroll brands in Malaysia and internationally. It operates through Cranes and Intelligent Automation Group segments. The company offers offshore oil and gas pedestal, tower, shipyard, and other heavy lifting equipment cranes. It also provides design, engineering, and maintenance services for integrated automation solutions, process analyzers, and specialized equipment for various industries. In addition, the company designs, fabricates, trades in, services, and rents winches, hydraulic systems, and material handling equipment; supplies spare parts for cranes; and offers crane maintenance and management services. Further, it provides integrated industrial automation solutions on the design, engineering, and testing and project management of plant instrumentation, as well as its related maintenance services; and engineering services on the installation, commissioning, and maintenance of environmental and process analyzers. Additionally, the company engineers and trades in specialized equipment used in the oil and gas industry. The company was founded in 1923 and is headquartered in Klang, Malaysia. Favelle Favco Berhad is a subsidiary of Muhibbah Engineering (M) Berhad.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 765.16M | 594.77M | 610.22M | 554.45M | 687.99M | 530.59M | 526.48M | 582.27M | 792.43M | 797.90M | 764.19M | 696.75M | 482.35M | 385.47M | 534.75M | 581.13M | 453.90M | 357.96M |
| Cost of Revenue | 544.85M | 437.06M | 458.97M | 422.13M | 471.25M | 353.82M | 376.36M | 440.57M | 573.69M | 618.89M | 611.35M | 579.52M | 376.58M | 311.23M | 442.23M | 498.41M | 383.48M | 299.69M |
| Gross Profit | 220.31M | 157.71M | 151.24M | 132.33M | 216.74M | 176.77M | 150.13M | 141.70M | 218.74M | 179.01M | 152.84M | 117.23M | 105.77M | 74.23M | 92.52M | 82.71M | 70.42M | 58.27M |
| Gross Profit Ratio | 28.79% | 26.52% | 24.79% | 23.87% | 31.50% | 33.32% | 28.52% | 24.34% | 27.60% | 22.44% | 20.00% | 16.83% | 21.93% | 19.26% | 17.30% | 14.23% | 15.51% | 16.28% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 105.52M | 84.26M | 80.33M | 81.21M | 76.83M | 85.89M | 66.66M | 63.73M | 96.41M | 63.44M | 58.61M | 51.95M | 48.52M | 36.95M | 42.41M | 40.47M | 36.97M | 33.48M |
| Selling & Marketing | 16.78M | 17.69M | 13.02M | 16.77M | 15.26M | 7.77M | 7.73M | 5.97M | 11.87M | 12.12M | 10.31M | 9.88M | 9.55M | 8.91M | 11.39M | 9.80M | 7.72M | 5.40M |
| SG&A | 122.30M | 101.95M | 93.35M | 97.98M | 92.09M | 93.66M | 74.39M | 69.70M | 108.28M | 75.56M | 68.93M | 61.83M | 58.07M | 45.86M | 53.80M | 50.27M | 44.69M | 38.88M |
| Other Expenses | -7.95M | 1.91M | -9.36M | 4.02M | -7.20M | -9.29M | -2.75M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 114.35M | 94.47M | 86.99M | 86.04M | 90.72M | 91.43M | 71.10M | 61.78M | 106.15M | 74.74M | 68.11M | 54.13M | 48.79M | 41.27M | 52.88M | 50.53M | 42.21M | 40.01M |
| Cost & Expenses | 659.20M | 531.53M | 545.96M | 508.17M | 561.97M | 445.25M | 447.46M | 502.35M | 679.84M | 693.62M | 679.46M | 633.64M | 425.37M | 352.51M | 495.11M | 548.94M | 425.69M | 339.70M |
| Interest Income | 3.81M | 3.98M | 5.84M | 10.04M | 8.71M | 6.52M | 7.08M | 3.96M | 15.19M | 5.19M | 2.84M | 7.85M | 2.09M | 3.69M | 447.00K | 1.38M | 1.37M | 417.00K |
| Interest Expense | 9.34M | 6.75M | 4.93M | 2.81M | 3.12M | 2.60M | 2.02M | 836.00K | 8.02M | 9.04M | 7.67M | 3.44M | 6.20M | 2.20M | 5.03M | 6.20M | 7.92M | 7.54M |
| Depreciation & Amortization | 41.19M | 36.80M | 35.18M | 33.53M | 27.86M | 21.13M | 20.55M | 19.08M | 17.18M | 15.72M | 16.96M | 14.64M | 14.81M | 12.15M | 11.36M | 10.34M | 10.37M | 10.44M |
| EBITDA | 135.88M | 103.28M | 105.80M | 104.72M | 152.93M | 125.32M | 106.65M | 102.96M | 144.96M | 125.18M | 104.52M | 85.60M | 73.88M | 48.79M | 51.44M | 43.91M | 39.95M | 29.12M |
| EBITDA Ratio | 17.76% | 17.46% | 16.96% | 15.50% | 23.32% | 20.81% | 20.11% | 17.12% | 18.29% | 15.80% | 13.69% | 12.17% | 15.32% | 12.66% | 9.62% | 7.56% | 8.80% | 8.13% |
| Operating Income | 105.96M | 59.73M | 65.70M | 46.29M | 121.95M | 101.59M | 84.08M | 79.93M | 119.76M | 100.42M | 79.90M | 63.11M | 56.98M | 32.96M | 39.64M | 32.19M | 28.21M | 18.26M |
| Operating Income Ratio | 13.85% | 10.04% | 10.77% | 8.35% | 17.73% | 19.15% | 15.97% | 13.73% | 15.11% | 12.59% | 10.46% | 9.06% | 11.81% | 8.55% | 7.41% | 5.54% | 6.21% | 5.10% |
| Total Other Income/Expenses | -20.61M | -3.68M | -1.79M | -3.94M | -6.23M | -2.56M | -803.00K | -143.00K | -1.49M | 0.00 | -4.01M | 2.00M | -4.79M | 1.49M | -4.53M | -4.81M | -6.65M | -7.31M |
| Income Before Tax | 85.35M | 59.57M | 63.91M | 64.43M | 119.79M | 99.03M | 83.28M | 79.78M | 118.28M | 101.34M | 79.99M | 66.68M | 52.19M | 34.16M | 35.10M | 27.38M | 21.56M | 10.95M |
| Income Before Tax Ratio | 11.16% | 10.02% | 10.47% | 11.62% | 17.41% | 18.66% | 15.82% | 13.70% | 14.93% | 12.70% | 10.47% | 9.57% | 10.82% | 8.86% | 6.56% | 4.71% | 4.75% | 3.06% |
| Income Tax Expense | 23.90M | 17.00M | 11.15M | 14.07M | 30.08M | 30.43M | 19.28M | 7.74M | 24.41M | 17.33M | 14.99M | 5.53M | 4.60M | 5.56M | 7.32M | 5.56M | 2.63M | 1.08M |
| Net Income | 50.55M | 38.69M | 48.12M | 44.50M | 82.66M | 63.33M | 63.10M | 74.65M | 94.71M | 87.62M | 67.40M | 61.16M | 47.61M | 28.61M | 27.78M | 21.82M | 18.94M | 9.87M |
| Net Income Ratio | 6.61% | 6.51% | 7.89% | 8.03% | 12.01% | 11.94% | 11.98% | 12.82% | 11.95% | 10.98% | 8.82% | 8.78% | 9.87% | 7.42% | 5.20% | 3.76% | 4.17% | 2.76% |
| EPS | 0.22 | 0.17 | 0.22 | 0.20 | 0.37 | 0.29 | 0.28 | 0.34 | 0.43 | 0.41 | 0.32 | 0.34 | 0.27 | 0.16 | 0.16 | 0.13 | 0.11 | 0.07 |
| EPS Diluted | 0.21 | 0.17 | 0.21 | 0.20 | 0.37 | 0.29 | 0.28 | 0.34 | 0.43 | 0.40 | 0.31 | 0.33 | 0.26 | 0.16 | 0.16 | 0.13 | 0.11 | 0.07 |
| Weighted Avg Shares Out | 233.58M | 230.81M | 223.62M | 223.93M | 222.32M | 221.39M | 221.39M | 220.65M | 218.22M | 216.08M | 213.26M | 183.56M | 178.38M | 174.87M | 171.52M | 170.63M | 168.83M | 135.07M |
| Weighted Avg Shares Out (Dil) | 237.06M | 233.85M | 223.93M | 223.93M | 224.65M | 221.39M | 223.44M | 220.65M | 219.51M | 218.33M | 217.30M | 187.95M | 181.84M | 175.83M | 173.44M | 172.65M | 174.83M | 138.68M |
Source: https://incomestatements.info
Category: Stock Reports