See more : Smart Finsec Limited (SMARTFIN.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Daiichikosho Co., Ltd. (7458.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Daiichikosho Co., Ltd., a leading company in the Leisure industry within the Consumer Cyclical sector.
- Consumer Automotive Finance, Inc. (NWAU) Income Statement Analysis – Financial Results
- Carchs Holdings Co., Ltd. (7602.T) Income Statement Analysis – Financial Results
- Tidewater Inc. Series B (TDW-WTB) Income Statement Analysis – Financial Results
- SRF Limited (SRF.BO) Income Statement Analysis – Financial Results
- SecMark Consultancy Limited (SECMARK.NS) Income Statement Analysis – Financial Results
Daiichikosho Co., Ltd. (7458.T)
About Daiichikosho Co., Ltd.
Daiichikosho Co., Ltd. engages in the sale and rental of commercial karaoke systems in Japan. It also provides music and videos for online karaoke, and BGM broadcasting and Web services; and produces and distributes music and video software. In addition, the company manages karaoke rooms and restaurants under the BIG ECHO name; and provides real estate leasing and other services. Daiichikosho Co., Ltd. was founded in 1971 and is based in Tokyo, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 146.75B | 128.16B | 94.79B | 93.32B | 146.30B | 143.83B | 141.37B | 140.64B | 141.31B | 133.11B | 130.59B | 128.90B | 127.25B | 127.89B | 125.30B | 125.08B | 126.83B | 124.76B | 129.43B |
Cost of Revenue | 94.14B | 83.72B | 65.95B | 67.07B | 92.36B | 89.56B | 86.53B | 86.21B | 86.92B | 79.94B | 76.80B | 75.88B | 74.87B | 75.82B | 72.32B | 72.07B | 72.72B | 74.82B | 79.00B |
Gross Profit | 52.60B | 44.44B | 28.84B | 26.24B | 53.94B | 54.28B | 54.84B | 54.43B | 54.39B | 53.17B | 53.79B | 53.02B | 52.37B | 52.07B | 52.98B | 53.01B | 54.11B | 49.94B | 50.43B |
Gross Profit Ratio | 35.85% | 34.68% | 30.42% | 28.12% | 36.87% | 37.74% | 38.79% | 38.70% | 38.49% | 39.94% | 41.19% | 41.13% | 41.16% | 40.71% | 42.28% | 42.38% | 42.67% | 40.03% | 38.96% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.10B | 718.00M | 682.00M | 657.00M | 833.00M | 807.00M | 817.00M | 875.00M | 982.00M | 923.00M | 1.02B | 1.04B | 3.89B | 4.11B | 4.06B | 4.02B | 4.26B | 4.40B | 4.93B |
Selling & Marketing | 4.07B | 2.63B | 1.96B | 1.79B | 4.35B | 3.83B | 3.53B | 3.46B | 4.14B | 3.99B | 4.55B | 4.77B | 4.22B | 4.88B | 4.77B | 5.32B | 6.87B | 5.66B | 7.34B |
SG&A | 33.34B | 3.35B | 2.64B | 2.45B | 5.18B | 4.64B | 4.35B | 4.34B | 5.12B | 4.91B | 5.57B | 5.81B | 8.11B | 8.99B | 8.82B | 9.34B | 11.12B | 10.06B | 12.27B |
Other Expenses | 658.00M | 531.00M | 912.00M | 1.39B | 1.24B | 1.23B | 863.00M | 1.15B | 1.06B | 1.36B | 1.58B | 947.00M | 1.36B | 1.06B | 1.22B | 1.15B | 494.00M | 125.00M | 714.00M |
Operating Expenses | 34.00B | 31.48B | 29.12B | 28.93B | 34.87B | 34.60B | 33.73B | 33.73B | 34.50B | 34.13B | 34.64B | 34.61B | 23.97B | 25.74B | 26.11B | 26.69B | 28.36B | 27.32B | 30.09B |
Cost & Expenses | 128.15B | 115.20B | 95.07B | 96.00B | 127.23B | 124.16B | 120.26B | 119.94B | 121.42B | 114.07B | 111.44B | 110.50B | 98.84B | 101.56B | 98.43B | 98.76B | 101.08B | 102.15B | 109.09B |
Interest Income | 25.00M | 23.00M | 22.00M | 45.00M | 31.00M | 53.00M | 63.00M | 264.00M | 746.00M | 993.00M | 1.01B | 717.00M | 702.00M | 223.00M | 179.00M | 241.00M | 282.00M | 98.00M | 95.00M |
Interest Expense | 171.00M | 173.00M | 199.00M | 207.00M | 114.00M | 159.00M | 302.00M | 331.00M | 339.00M | 309.00M | 290.00M | 295.00M | 285.00M | 208.00M | 252.00M | 328.00M | 413.00M | 475.00M | 477.00M |
Depreciation & Amortization | 13.01B | 10.98B | 11.96B | 15.70B | 16.21B | 15.77B | 16.40B | 16.62B | 15.90B | 13.90B | 13.38B | 13.32B | 14.04B | 13.49B | 13.73B | 13.96B | 14.10B | 15.42B | 15.55B |
EBITDA | 31.88B | 23.93B | 11.67B | -2.70B | 35.27B | 35.44B | 37.51B | 34.68B | 35.79B | 37.18B | 36.13B | 35.26B | 33.79B | 29.39B | 31.19B | 29.73B | 25.05B | 25.24B | 24.14B |
EBITDA Ratio | 21.72% | 19.14% | 13.45% | 15.46% | 24.96% | 25.68% | 27.16% | 27.77% | 26.44% | 26.51% | 26.72% | 27.85% | 34.97% | 32.03% | 33.37% | 33.11% | 31.79% | 30.66% | 28.35% |
Operating Income | 18.60B | 12.95B | -289.00M | -2.69B | 19.06B | 19.67B | 21.10B | 20.69B | 19.89B | 19.03B | 19.14B | 18.40B | 18.77B | 16.51B | 17.44B | 16.66B | 16.37B | 13.20B | 11.29B |
Operating Income Ratio | 12.68% | 10.11% | -0.30% | -2.89% | 13.03% | 13.68% | 14.93% | 14.71% | 14.07% | 14.30% | 14.66% | 14.27% | 14.75% | 12.91% | 13.92% | 13.32% | 12.91% | 10.58% | 8.72% |
Total Other Income/Expenses | 93.00M | 383.00M | 7.98B | -15.91B | -515.00M | 4.93B | -299.00M | -2.97B | 356.00M | 3.93B | 3.33B | 3.10B | 444.00M | -964.00M | -278.00M | -1.21B | -5.83B | -3.85B | -3.18B |
Income Before Tax | 18.69B | 13.34B | 7.70B | -18.60B | 18.54B | 24.60B | 20.80B | 17.72B | 20.24B | 22.97B | 22.47B | 21.50B | 19.22B | 15.55B | 17.22B | 15.45B | 10.55B | 9.34B | 8.11B |
Income Before Tax Ratio | 12.74% | 10.41% | 8.12% | -19.94% | 12.67% | 17.10% | 14.72% | 12.60% | 14.32% | 17.25% | 17.20% | 16.68% | 15.10% | 12.16% | 13.74% | 12.35% | 8.31% | 7.49% | 6.27% |
Income Tax Expense | 6.09B | 4.98B | 2.47B | 115.00M | 5.92B | 8.93B | 7.63B | 6.54B | 7.58B | 9.25B | 9.28B | 8.59B | 8.44B | 5.79B | 6.35B | 4.41B | 4.52B | 4.41B | 4.10B |
Net Income | 12.57B | 8.32B | 5.20B | -18.78B | 12.56B | 15.60B | 13.12B | 11.12B | 12.60B | 13.65B | 13.08B | 12.82B | 10.69B | 9.59B | 10.73B | 10.89B | 5.87B | 4.80B | 4.01B |
Net Income Ratio | 8.56% | 6.49% | 5.48% | -20.13% | 8.58% | 10.85% | 9.28% | 7.90% | 8.92% | 10.25% | 10.02% | 9.94% | 8.40% | 7.50% | 8.56% | 8.70% | 4.63% | 3.85% | 3.10% |
EPS | 117.01 | 76.20 | 47.60 | -169.27 | 110.93 | 137.21 | 114.98 | 96.77 | 109.13 | 117.57 | 109.84 | 104.53 | 83.85 | 73.63 | 80.08 | 79.38 | 42.18 | 34.49 | 56.30 |
EPS Diluted | 116.76 | 76.08 | 47.53 | -169.27 | 110.77 | 137.04 | 114.88 | 96.69 | 109.10 | 117.57 | 109.84 | 104.53 | 83.85 | 73.63 | 80.08 | 79.38 | 42.18 | 34.49 | 56.30 |
Weighted Avg Shares Out | 107.41M | 109.19M | 109.15M | 110.96M | 113.18M | 113.69M | 114.06M | 114.87M | 115.46M | 116.12M | 119.12M | 122.64M | 127.48M | 130.25M | 133.92M | 137.13M | 139.16M | 139.20M | 69.60M |
Weighted Avg Shares Out (Dil) | 107.64M | 109.36M | 109.31M | 110.96M | 113.34M | 113.84M | 114.17M | 114.96M | 115.49M | 116.12M | 119.12M | 122.64M | 127.48M | 130.25M | 133.92M | 137.13M | 139.16M | 139.20M | 69.60M |
Source: https://incomestatements.info
Category: Stock Reports