See more : Tokushu Tokai Paper Co., Ltd. (3708.T) Income Statement Analysis – Financial Results
Complete financial analysis of Net One Systems Co., Ltd. (7518.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Net One Systems Co., Ltd., a leading company in the Information Technology Services industry within the Technology sector.
- Herfy Food Services Company (6002.SR) Income Statement Analysis – Financial Results
- Electro Optical Systems Corp. (EOSC) Income Statement Analysis – Financial Results
- Gaotu Techedu Inc. (GOTU) Income Statement Analysis – Financial Results
- Taiheiyo Cement Corporation (THYCF) Income Statement Analysis – Financial Results
- Easylink Solutions Corp. (ESYL) Income Statement Analysis – Financial Results
Net One Systems Co., Ltd. (7518.T)
About Net One Systems Co., Ltd.
Net One Systems Co., Ltd. provides information platform solutions and services in Japan. The company offers information and communications technology, and virtual desktop infrastructure solutions. It also provides telecommunication networks, such as carrier Ethernet, IP/MPLS networks, mobile network infrastructure, and SDN/NFV for telecom operators. The company was founded in 1988 and is headquartered in Tokyo, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 205.13B | 209.68B | 188.52B | 202.12B | 186.17B | 181.94B | 161.11B | 157.24B | 145.18B | 143.17B | 142.43B | 154.87B | 157.63B | 130.86B | 124.37B | 131.12B | 111.69B | 109.29B | 107.38B | 134.74B |
Cost of Revenue | 154.04B | 159.31B | 136.73B | 146.21B | 137.26B | 137.54B | 123.28B | 122.01B | 115.34B | 110.81B | 110.73B | 118.60B | 115.33B | 100.37B | 94.67B | 98.48B | 86.57B | 84.86B | 82.59B | 109.36B |
Gross Profit | 51.09B | 50.37B | 51.79B | 55.91B | 48.91B | 44.40B | 37.83B | 35.22B | 29.84B | 32.36B | 31.70B | 36.27B | 42.30B | 30.49B | 29.70B | 32.64B | 25.12B | 24.44B | 24.79B | 25.38B |
Gross Profit Ratio | 24.90% | 24.02% | 27.47% | 27.66% | 26.27% | 24.40% | 23.48% | 22.40% | 20.56% | 22.60% | 22.26% | 23.42% | 26.84% | 23.30% | 23.88% | 24.89% | 22.49% | 22.36% | 23.09% | 18.84% |
Research & Development | 3.63B | 3.07B | 3.25B | 3.41B | 3.00B | 3.02B | 1.91B | 2.21B | 2.85B | 2.57B | 2.06B | 2.14B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 27.92B | 28.98B | 33.80B | 34.61B | 31.07B | 30.09B | 26.37B | 26.08B | 23.50B | 26.98B | 27.09B | 26.27B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 94.00M | 330.00M | -1.22B | 37.00M | 251.00M | 169.00M | 111.00M | 174.00M | 116.00M | 334.00M | 76.00M | 135.00M | 121.00M | 73.00M | 77.00M | 41.00M | 36.00M | 54.00M | -13.00M |
Operating Expenses | 31.55B | 29.73B | 35.00B | 36.24B | 32.43B | 31.38B | 29.59B | 29.48B | 27.39B | 28.16B | 28.56B | 27.81B | 27.07B | 24.79B | 24.70B | 23.76B | 20.35B | 18.95B | 17.04B | 14.70B |
Cost & Expenses | 185.59B | 189.04B | 171.73B | 182.45B | 169.69B | 168.92B | 152.87B | 151.49B | 142.73B | 138.97B | 139.28B | 146.42B | 142.40B | 125.16B | 119.37B | 122.24B | 106.92B | 103.80B | 99.63B | 124.05B |
Interest Income | 0.00 | 151.00M | 157.00M | 47.00M | 1.00M | 1.00M | 0.00 | 2.00M | 28.00M | 12.00M | 57.00M | 32.00M | 28.00M | 44.00M | 64.00M | 117.00M | 119.00M | 44.00M | 4.00M | 3.00M |
Interest Expense | 242.00M | 240.00M | 157.00M | 47.00M | 49.00M | 50.00M | 53.00M | 64.00M | 76.00M | 58.00M | 57.00M | 48.00M | 45.00M | 42.00M | 41.00M | 21.00M | 0.00 | 4.00M | 4.00M | 4.00M |
Depreciation & Amortization | 3.55B | 2.29B | 2.45B | 3.03B | 3.12B | 2.87B | 2.83B | 2.94B | 2.81B | 2.92B | 2.77B | 2.94B | 2.80B | 3.20B | 3.49B | 3.20B | 2.90B | 3.02B | 2.84B | 2.57B |
EBITDA | 22.89B | 22.93B | 19.24B | 22.70B | 19.42B | 14.65B | 9.75B | 8.31B | 4.44B | 7.04B | 5.33B | 11.29B | 18.16B | 8.72B | 8.49B | 12.07B | 7.66B | 8.11B | 10.62B | 13.41B |
EBITDA Ratio | 11.16% | 11.06% | 10.31% | 10.53% | 10.60% | 8.89% | 7.01% | 5.54% | 3.78% | 5.09% | 4.48% | 7.51% | 11.62% | 6.85% | 6.93% | 9.34% | 6.98% | 7.78% | 9.93% | 9.81% |
Operating Income | 19.53B | 20.64B | 16.79B | 19.67B | 16.48B | 13.01B | 8.24B | 5.75B | 2.45B | 4.21B | 3.14B | 8.45B | 15.23B | 5.70B | 5.00B | 8.88B | 4.77B | 5.49B | 7.75B | 10.69B |
Operating Income Ratio | 9.52% | 9.84% | 8.91% | 9.73% | 8.85% | 7.15% | 5.12% | 3.66% | 1.69% | 2.94% | 2.21% | 5.46% | 9.66% | 4.35% | 4.02% | 6.77% | 4.27% | 5.02% | 7.22% | 7.93% |
Total Other Income/Expenses | -440.00M | -269.00M | -471.00M | -1.48B | -1.46B | -854.00M | 141.00M | -83.00M | 240.00M | -6.00M | -645.00M | -146.00M | 89.00M | -219.00M | -44.00M | -25.00M | -18.00M | -405.00M | 26.00M | 152.00M |
Income Before Tax | 19.09B | 20.37B | 16.32B | 18.19B | 15.35B | 13.07B | 8.38B | 5.67B | 2.69B | 4.20B | 2.50B | 8.31B | 15.32B | 5.48B | 4.96B | 8.86B | 4.75B | 5.08B | 7.78B | 10.84B |
Income Before Tax Ratio | 9.31% | 9.71% | 8.66% | 9.00% | 8.24% | 7.18% | 5.20% | 3.60% | 1.85% | 2.93% | 1.75% | 5.36% | 9.72% | 4.19% | 3.98% | 6.75% | 4.26% | 4.65% | 7.24% | 8.04% |
Income Tax Expense | 5.37B | 5.86B | 5.14B | 5.88B | 5.24B | 4.16B | 2.70B | 1.84B | 1.18B | 1.74B | 1.41B | 3.96B | 6.77B | 2.56B | 2.23B | 3.81B | 2.15B | 2.15B | 2.86B | 4.44B |
Net Income | 13.72B | 14.46B | 11.23B | 12.32B | 9.82B | 8.91B | 5.68B | 3.82B | 1.51B | 2.46B | 983.00M | 4.32B | 8.52B | 2.89B | 2.63B | 4.90B | 2.48B | 2.89B | 4.78B | 6.21B |
Net Income Ratio | 6.69% | 6.90% | 5.95% | 6.10% | 5.27% | 4.90% | 3.53% | 2.43% | 1.04% | 1.72% | 0.69% | 2.79% | 5.40% | 2.21% | 2.12% | 3.73% | 2.22% | 2.65% | 4.45% | 4.61% |
EPS | 169.82 | 175.94 | 134.14 | 145.41 | 119.51 | 105.28 | 67.16 | 45.20 | 17.85 | 29.07 | 11.40 | 48.89 | 94.56 | 32.20 | 29.36 | 50.67 | 23.99 | 26.21 | 43.07 | 55.92 |
EPS Diluted | 169.64 | 175.75 | 133.97 | 145.08 | 119.24 | 105.03 | 66.99 | 45.10 | 17.81 | 29.03 | 11.39 | 48.89 | 94.56 | 32.20 | 29.36 | 50.67 | 23.99 | 26.21 | 43.07 | 55.92 |
Weighted Avg Shares Out | 80.79M | 82.17M | 83.68M | 84.73M | 84.71M | 84.66M | 84.61M | 84.57M | 84.54M | 84.53M | 86.29M | 88.47M | 90.11M | 89.81M | 89.71M | 96.67M | 103.56M | 110.34M | 110.34M | 110.34M |
Weighted Avg Shares Out (Dil) | 80.88M | 82.26M | 83.79M | 84.92M | 84.90M | 84.86M | 84.82M | 84.75M | 84.67M | 84.64M | 86.30M | 88.47M | 90.11M | 89.81M | 89.71M | 96.67M | 103.56M | 110.34M | 110.34M | 110.34M |
Source: https://incomestatements.info
Category: Stock Reports