See more : Recro Pharma, Inc. (REPH) Income Statement Analysis – Financial Results
Complete financial analysis of IDOM Inc. (7599.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of IDOM Inc., a leading company in the Auto – Dealerships industry within the Consumer Cyclical sector.
- PBF Energy Inc. (PBF) Income Statement Analysis – Financial Results
- Beijing Energy International Holding Co., Ltd. (0686.HK) Income Statement Analysis – Financial Results
- Columbus A/S (COLUM.CO) Income Statement Analysis – Financial Results
- Joshin Denki Co., Ltd. (8173.T) Income Statement Analysis – Financial Results
- Pure Extracts Technologies Corp. (PULL.CN) Income Statement Analysis – Financial Results
IDOM Inc. (7599.T)
About IDOM Inc.
IDOM Inc. purchases and sells used cars in Japan and internationally. The company also sells new cars. It operates through a network of approximately 500 stores under the Gulliver brand. The company was formerly known as Gulliver International Co. Ltd. and changed its name to IDOM Inc. in July 2016. IDOM Inc. was founded in 1994 and is headquartered in Tokyo, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 419.85B | 416.51B | 459.53B | 380.56B | 361.68B | 309.41B | 276.16B | 251.52B | 210.09B | 155.68B | 169.40B | 143.42B | 132.88B | 142.04B | 148.85B | 163.67B | 190.59B | 182.17B | 182.65B | 156.70B |
Cost of Revenue | 346.52B | 341.96B | 373.52B | 307.75B | 287.72B | 244.71B | 210.30B | 190.38B | 158.47B | 116.61B | 132.84B | 109.53B | 99.89B | 105.57B | 109.93B | 124.07B | 147.03B | 140.23B | 139.37B | 118.09B |
Gross Profit | 73.33B | 74.55B | 86.01B | 72.81B | 73.96B | 64.70B | 65.86B | 61.13B | 51.61B | 39.08B | 36.56B | 33.89B | 32.99B | 36.47B | 38.92B | 39.60B | 43.56B | 41.94B | 43.28B | 38.61B |
Gross Profit Ratio | 17.47% | 17.90% | 18.72% | 19.13% | 20.45% | 20.91% | 23.85% | 24.31% | 24.57% | 25.10% | 21.58% | 23.63% | 24.83% | 25.68% | 26.15% | 24.19% | 22.86% | 23.02% | 23.69% | 24.64% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 46.15B | 45.53B | 57.67B | 51.80B | 52.82B | 49.43B | 47.06B | 44.04B | 34.24B | 26.32B | 23.10B | 22.46B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 8.56B | 7.76B | 7.06B | 7.49B | 8.91B | 8.88B | 9.14B | 9.63B | 7.38B | 5.79B | 4.95B | 5.17B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 54.71B | 53.28B | 64.73B | 59.29B | 61.73B | 58.32B | 56.20B | 53.67B | 41.62B | 32.11B | 28.05B | 27.63B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 2.51B | 84.00M | 128.00M | 14.00M | 13.00M | 18.00M | -37.00M | 62.00M | 22.00M | 59.00M | 42.00M | 132.00M | 61.00M | -10.00M | 103.00M | 39.00M | 169.00M | -62.00M | -7.00M | 6.00M |
Operating Expenses | 57.22B | 55.87B | 67.53B | 62.24B | 64.87B | 61.30B | 59.08B | 56.63B | 44.07B | 33.75B | 29.46B | 28.81B | 26.74B | 28.47B | 33.64B | 35.69B | 34.86B | 30.81B | 33.86B | 28.38B |
Cost & Expenses | 403.74B | 397.83B | 441.05B | 369.99B | 352.59B | 306.01B | 269.38B | 247.02B | 202.54B | 150.36B | 162.30B | 138.34B | 126.63B | 134.04B | 143.57B | 159.76B | 181.89B | 171.04B | 173.23B | 146.47B |
Interest Income | 189.00M | 107.00M | 31.00M | 40.00M | 72.00M | 59.00M | 55.00M | 39.00M | 40.00M | 19.00M | 64.00M | 123.00M | 133.00M | 110.00M | 14.00M | 15.00M | 5.00M | 0.00 | 1.00M | 2.00M |
Interest Expense | 350.00M | 571.00M | 917.00M | 1.04B | 1.38B | 868.00M | 734.00M | 473.00M | 212.00M | 42.00M | 63.00M | 98.00M | 159.00M | 176.00M | 138.00M | 177.00M | 140.00M | 65.00M | 31.00M | 12.00M |
Depreciation & Amortization | 2.90B | 2.69B | 3.25B | 3.64B | 3.81B | 3.61B | 3.57B | 3.46B | 2.72B | 1.65B | 1.35B | 1.19B | 1.21B | 1.22B | 1.61B | 2.42B | 2.34B | 2.35B | 2.06B | 1.38B |
EBITDA | 18.91B | 21.38B | 21.74B | 14.21B | 12.90B | 7.01B | 10.35B | 7.96B | 10.27B | 6.98B | 8.50B | 6.46B | 7.97B | 7.14B | 4.05B | 1.68B | 10.98B | 13.57B | 10.53B | 11.45B |
EBITDA Ratio | 4.50% | 5.16% | 4.73% | 3.76% | 3.33% | 2.12% | 3.66% | 3.22% | 4.65% | 4.53% | 5.06% | 4.56% | 5.79% | 6.49% | 4.54% | 3.14% | 5.87% | 7.36% | 6.28% | 7.47% |
Operating Income | 16.12B | 18.68B | 18.49B | 10.57B | 9.09B | 3.40B | 6.78B | 4.50B | 7.54B | 5.33B | 7.09B | 5.08B | 6.25B | 8.00B | 5.28B | 3.91B | 8.70B | 11.12B | 9.42B | 10.23B |
Operating Income Ratio | 3.84% | 4.49% | 4.02% | 2.78% | 2.51% | 1.10% | 2.45% | 1.79% | 3.59% | 3.42% | 4.19% | 3.54% | 4.70% | 5.63% | 3.55% | 2.39% | 4.56% | 6.11% | 5.16% | 6.53% |
Total Other Income/Expenses | -453.00M | 68.00M | -2.74B | -6.05B | -5.17B | -1.92B | -1.56B | -806.00M | -932.00M | -168.00M | -23.00M | 95.00M | 347.00M | -2.26B | -3.02B | -4.82B | -203.00M | 26.00M | -986.00M | -171.00M |
Income Before Tax | 15.66B | 18.75B | 15.75B | 4.52B | 3.92B | 1.48B | 5.22B | 3.69B | 6.61B | 5.16B | 7.07B | 5.17B | 6.60B | 5.74B | 2.26B | -912.00M | 8.50B | 11.15B | 8.44B | 10.06B |
Income Before Tax Ratio | 3.73% | 4.50% | 3.43% | 1.19% | 1.08% | 0.48% | 1.89% | 1.47% | 3.15% | 3.31% | 4.17% | 3.61% | 4.96% | 4.04% | 1.52% | -0.56% | 4.46% | 6.12% | 4.62% | 6.42% |
Income Tax Expense | 4.31B | 4.48B | 4.32B | 2.60B | 327.00M | 1.12B | 2.01B | 1.70B | 2.47B | 1.87B | 2.71B | 2.19B | 2.81B | 603.00M | 1.91B | 2.32B | 3.80B | 4.57B | 4.00B | 4.32B |
Net Income | 11.44B | 14.21B | 10.79B | 1.48B | 3.55B | 381.00M | 3.58B | 2.25B | 4.11B | 3.29B | 4.36B | 2.98B | 3.79B | 5.14B | 348.00M | -2.84B | 4.65B | 6.57B | 4.42B | 5.65B |
Net Income Ratio | 2.73% | 3.41% | 2.35% | 0.39% | 0.98% | 0.12% | 1.30% | 0.89% | 1.96% | 2.11% | 2.57% | 2.08% | 2.85% | 3.62% | 0.23% | -1.73% | 2.44% | 3.60% | 2.42% | 3.61% |
EPS | 113.96 | 141.47 | 107.50 | 14.76 | 34.96 | 3.76 | 35.28 | 22.17 | 40.55 | 32.42 | 43.01 | 29.41 | 0.37 | 54.47 | 3.83 | -30.04 | 48.23 | 67.22 | 43.56 | 54.89 |
EPS Diluted | 113.96 | 141.47 | 107.50 | 14.76 | 34.96 | 3.76 | 35.28 | 22.16 | 40.55 | 32.41 | 43.00 | 29.41 | 0.37 | 54.44 | 3.83 | -30.04 | 48.22 | 66.97 | 43.11 | 53.79 |
Weighted Avg Shares Out | 100.41M | 100.41M | 100.41M | 100.53M | 101.41M | 101.41M | 101.41M | 101.41M | 101.41M | 101.39M | 101.37M | 101.37M | 101.37M | 94.38M | 91.06M | 94.41M | 96.42M | 97.68M | 99.79M | 101.27M |
Weighted Avg Shares Out (Dil) | 100.41M | 100.41M | 100.41M | 100.53M | 101.41M | 101.41M | 101.41M | 101.41M | 101.41M | 101.39M | 101.40M | 101.37M | 101.37M | 94.42M | 91.06M | 94.41M | 96.44M | 98.05M | 102.55M | 105.08M |
Source: https://incomestatements.info
Category: Stock Reports