See more : Global Payment Technologies Inc. (GPTX) Income Statement Analysis – Financial Results
Complete financial analysis of Mani, Inc. (7730.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mani, Inc., a leading company in the Medical – Instruments & Supplies industry within the Healthcare sector.
- Nubian Resources Ltd. (NBR.V) Income Statement Analysis – Financial Results
- Blue Star Foods Corp. (BSFC) Income Statement Analysis – Financial Results
- Spartan Acquisition Corp. III (SPAQ-UN) Income Statement Analysis – Financial Results
- Augmedix, Inc. (AUGX) Income Statement Analysis – Financial Results
- W.H. Brady & Company Limited (WHBRADY.BO) Income Statement Analysis – Financial Results
Mani, Inc. (7730.T)
About Mani, Inc.
Mani, Inc. engages in the research, development, manufacture, and distribution of medical devices and dental instruments in Japan and internationally. The company offers surgical instruments, such as maniplers, vessel knives, knives, stainless wire needles, and saws used in surgical operations for incision, cutting, and suture; and ophthalmic instruments, including ophthalmic sutures and knives, and trocar kits for eye surgeries, including cataract operations. It also provides surgical eyeless and eyed needles; and dental instruments, such as endodontic instruments, endodontic rotary instruments, root canal obturation, diamond and carbide burs, finishing and polishing instruments, sutures and surgical needles, endodontic micro-accessories, and endodontic accessories. In addition, the company imports and sells medical devices. Mani, Inc. was founded in 1956 and is headquartered in Utsunomiya, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.51B | 24.49B | 20.42B | 17.19B | 15.20B | 18.33B | 20.10B | 17.17B | 16.56B | 13.83B | 11.44B | 9.34B | 9.69B | 9.46B | 9.44B | 9.29B | 8.79B | 8.16B | 7.62B |
| Cost of Revenue | 10.62B | 9.07B | 7.84B | 6.19B | 5.32B | 6.70B | 8.13B | 7.16B | 6.90B | 5.57B | 4.22B | 3.66B | 3.59B | 3.74B | 3.71B | 3.85B | 3.55B | 3.25B | 3.11B |
| Gross Profit | 17.90B | 15.42B | 12.58B | 11.01B | 9.88B | 11.63B | 11.97B | 10.01B | 9.65B | 8.26B | 7.22B | 5.68B | 6.11B | 5.72B | 5.73B | 5.44B | 5.24B | 4.91B | 4.52B |
| Gross Profit Ratio | 62.77% | 62.98% | 61.59% | 64.02% | 64.98% | 63.44% | 59.56% | 58.30% | 58.31% | 59.75% | 63.13% | 60.78% | 63.00% | 60.48% | 60.71% | 58.54% | 59.61% | 60.19% | 59.25% |
| Research & Development | 0.00 | 2.19B | 1.56B | 1.50B | 1.59B | 1.69B | 1.61B | 1.22B | 1.28B | 1.21B | 1.06B | 801.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 9.51B | 5.65B | 4.53B | 3.89B | 3.70B | 3.85B | 4.99B | 4.26B | 3.98B | 2.77B | 2.16B | 1.77B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -29.00M | 6.41B | 5.66B | 5.54B | 5.76B | 58.44M | 32.46M | 27.68M | 18.56M | 8.36M | 6.86M | 30.43M | 55.84M | 20.88M | 26.13M | 42.80M | 13.57M | 11.90M |
| Operating Expenses | 9.51B | 8.18B | 6.41B | 5.66B | 5.54B | 5.76B | 6.89B | 5.75B | 5.41B | 4.09B | 3.32B | 2.66B | 2.63B | 2.25B | 2.18B | 2.02B | 1.82B | 1.59B | 1.51B |
| Cost & Expenses | 20.12B | 17.24B | 14.25B | 11.84B | 10.86B | 12.46B | 15.02B | 12.91B | 12.31B | 9.65B | 7.54B | 6.32B | 6.21B | 5.99B | 5.89B | 5.87B | 5.37B | 4.84B | 4.61B |
| Interest Income | 206.00M | 194.00M | 112.00M | 74.00M | 83.39M | 62.79M | 30.76M | 16.21M | 17.19M | 15.53M | 15.68M | 21.72M | 31.23M | 31.91M | 29.93M | 51.48M | 50.78M | 24.25M | 7.01M |
| Interest Expense | 6.00M | 2.00M | 2.00M | 1.00M | 2.11M | 147.00K | 157.00K | 147.00K | 147.00K | 1.89M | 147.00K | 147.00K | 147.00K | 147.00K | 750.00K | 147.00K | 187.00K | 187.00K | 162.00K |
| Depreciation & Amortization | 2.27B | 1.92B | 1.75B | 1.54B | 1.41B | 1.36B | 1.48B | 1.30B | 1.21B | 889.26M | 709.27M | 575.41M | 653.97M | 656.78M | 768.36M | 1.04B | 648.67M | 410.05M | 419.63M |
| EBITDA | 10.70B | 9.94B | 9.17B | 7.55B | 6.26B | 9.76B | 6.67B | 5.95B | 5.26B | 5.25B | 4.65B | 3.96B | 4.19B | 3.86B | 4.40B | 4.50B | 4.14B | 3.89B | 3.46B |
| EBITDA Ratio | 37.52% | 40.32% | 45.31% | 41.77% | 38.14% | 38.30% | 33.15% | 34.36% | 31.71% | 37.52% | 41.17% | 41.04% | 43.10% | 44.35% | 46.32% | 48.79% | 47.40% | 47.97% | 45.57% |
| Operating Income | 8.39B | 7.24B | 6.16B | 5.35B | 4.34B | 5.87B | 5.08B | 4.26B | 4.25B | 4.18B | 3.90B | 3.02B | 3.48B | 3.47B | 3.55B | 3.42B | 3.42B | 3.33B | 3.01B |
| Operating Income Ratio | 29.43% | 29.58% | 30.19% | 31.11% | 28.56% | 32.00% | 25.27% | 24.82% | 25.65% | 30.21% | 34.09% | 32.30% | 35.90% | 36.65% | 37.62% | 36.79% | 38.86% | 40.74% | 39.50% |
| Total Other Income/Expenses | 32.00M | 775.00M | 1.26B | 653.00M | 491.74M | 2.53B | 108.67M | 384.95M | -192.71M | 186.43M | 40.77M | 368.79M | 53.45M | -267.09M | 81.83M | 41.22M | 78.32M | 158.60M | 31.23M |
| Income Before Tax | 8.42B | 8.02B | 7.42B | 6.00B | 4.83B | 8.40B | 5.19B | 4.65B | 4.05B | 4.36B | 3.94B | 3.39B | 3.53B | 3.20B | 3.63B | 3.46B | 3.49B | 3.48B | 3.04B |
| Income Before Tax Ratio | 29.54% | 32.74% | 36.34% | 34.91% | 31.79% | 45.83% | 25.81% | 27.06% | 24.48% | 31.55% | 34.45% | 36.25% | 36.45% | 33.82% | 38.48% | 37.24% | 39.75% | 42.68% | 39.91% |
| Income Tax Expense | 2.14B | 2.06B | 2.13B | 1.71B | 1.50B | 2.30B | 1.42B | 1.33B | 1.05B | 1.43B | 1.33B | 1.21B | 1.35B | 1.18B | 1.39B | 1.30B | 1.33B | 1.38B | 1.18B |
| Net Income | 6.29B | 5.95B | 5.29B | 4.29B | 3.33B | 6.10B | 3.77B | 3.32B | 3.01B | 2.93B | 2.61B | 2.18B | 2.18B | 2.02B | 2.25B | 2.16B | 2.16B | 2.10B | 1.85B |
| Net Income Ratio | 22.05% | 24.31% | 25.91% | 24.96% | 21.90% | 33.29% | 18.76% | 19.31% | 18.16% | 21.20% | 22.78% | 23.34% | 22.48% | 21.36% | 23.79% | 23.21% | 24.58% | 25.74% | 24.24% |
| EPS | 63.82 | 60.45 | 53.75 | 43.60 | 33.83 | 61.99 | 38.31 | 33.68 | 30.36 | 29.53 | 26.24 | 21.66 | 21.29 | 19.53 | 21.88 | 21.03 | 20.63 | 20.01 | 17.86 |
| EPS Diluted | 63.82 | 60.45 | 53.75 | 43.60 | 33.83 | 61.99 | 38.31 | 33.68 | 30.36 | 29.53 | 26.24 | 21.66 | 21.29 | 19.53 | 21.76 | 21.03 | 20.46 | 19.71 | 17.42 |
| Weighted Avg Shares Out | 98.50M | 98.47M | 98.43M | 98.43M | 98.43M | 98.43M | 98.43M | 98.43M | 98.99M | 99.33M | 99.32M | 100.64M | 102.36M | 103.46M | 102.65M | 102.56M | 104.72M | 104.99M | 103.44M |
| Weighted Avg Shares Out (Dil) | 98.50M | 98.47M | 98.43M | 98.43M | 98.43M | 98.43M | 98.43M | 98.43M | 98.99M | 99.33M | 99.33M | 100.64M | 102.36M | 103.51M | 103.21M | 102.56M | 105.62M | 106.59M | 106.06M |
Source: https://incomestatements.info
Category: Stock Reports