See more : American Riviera Bancorp (ARBV) Income Statement Analysis – Financial Results
Complete financial analysis of IMAGE MAGIC Inc. (7793.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of IMAGE MAGIC Inc., a leading company in the Specialty Business Services industry within the Industrials sector.
- Roth Ch Acquisition V Co. (ROCL) Income Statement Analysis – Financial Results
- DMG Blockchain Solutions Inc. (DMGGF) Income Statement Analysis – Financial Results
- Showa Denko K.K. (4004.T) Income Statement Analysis – Financial Results
- Reliance Industrial Infrastructure Limited (RIIL.NS) Income Statement Analysis – Financial Results
- Huayi Brothers Media Corporation (300027.SZ) Income Statement Analysis – Financial Results
IMAGE MAGIC Inc. (7793.T)
About IMAGE MAGIC Inc.
IMAGE MAGIC Inc. provides on-demand printing services for original products in Japan. It offers ordering systems, which comprise maker town, a cloud-based on-demand EC service; customized EC OEM services, such as design tools and management screens; ordering tools for manufacturing of original goods; and B2B on-demand ordering tools. The company provides cooperation systems, including image submission API, link generation tool, design tool provided API, cloud ordering tool, XML collaboration, and design order tool products, as well as various products and tools for creating goods. In addition, it offers various hardware products, such as on-demand transfer printers, folding packing compression systems, folding and bagging machines, folding machines, packing and shipping machines, garment printers, automatic sorting machines, 9-mouth automatic sorter, 5-mouth automatic sorter, rotary UV and LED printers, pretreatment machines, and DAS systems. Further, the company provides entertainment goods business; sign, display, and decoration products; on-demand apparel solutions; and on-demand print cooperation systems. IMAGE MAGIC Inc. was incorporated in 1995 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 6.13B | 5.29B | 4.90B | 4.33B | 2.84B |
| Cost of Revenue | 3.94B | 3.60B | 3.23B | 2.94B | 1.83B |
| Gross Profit | 2.19B | 1.69B | 1.67B | 1.39B | 1.01B |
| Gross Profit Ratio | 35.74% | 32.02% | 34.07% | 32.03% | 35.54% |
| Research & Development | 57.00M | 0.00 | 14.00M | 10.56M | 0.00 |
| General & Administrative | 817.33M | 0.00 | 903.00M | 0.00 | 0.00 |
| Selling & Marketing | 961.00M | 0.00 | 446.00M | 0.00 | 0.00 |
| SG&A | 1.78B | 0.00 | 1.35B | 1.17B | 900.00M |
| Other Expenses | -2.67M | 10.98M | -9.09M | 3.52M | 303.00K |
| Operating Expenses | 1.83B | 1.62B | 1.36B | 1.17B | 900.97M |
| Cost & Expenses | 5.77B | 5.22B | 4.59B | 4.11B | 2.73B |
| Interest Income | 3.00M | 0.00 | 5.00K | 5.00K | 10.00K |
| Interest Expense | 0.00 | 3.73M | 5.42M | 3.31M | 3.32M |
| Depreciation & Amortization | 199.50M | 192.07M | 171.24M | 178.30M | 118.57M |
| EBITDA | 558.50M | 271.24M | 501.06M | 363.95M | 222.77M |
| EBITDA Ratio | 9.10% | 5.15% | 9.47% | 9.30% | 8.03% |
| Operating Income | 359.67M | 69.48M | 305.29M | 220.88M | 109.33M |
| Operating Income Ratio | 5.86% | 1.31% | 6.23% | 5.10% | 3.85% |
| Total Other Income/Expenses | -42.33M | 5.95M | 19.11M | -38.54M | -8.44M |
| Income Before Tax | 317.33M | 75.43M | 324.40M | 182.34M | 100.88M |
| Income Before Tax Ratio | 5.17% | 1.43% | 6.62% | 4.21% | 3.55% |
| Income Tax Expense | 76.00M | 26.44M | 89.95M | 29.54M | 15.00M |
| Net Income | 241.33M | 48.99M | 234.44M | 152.79M | 85.88M |
| Net Income Ratio | 3.93% | 0.93% | 4.79% | 3.53% | 3.02% |
| EPS | 97.43 | 21.19 | 136.75 | 110.39 | 43.41 |
| EPS Diluted | 96.07 | 19.55 | 114.73 | 110.39 | 43.41 |
| Weighted Avg Shares Out | 2.48M | 2.31M | 1.71M | 1.38M | 1.98M |
| Weighted Avg Shares Out (Dil) | 2.51M | 2.51M | 2.04M | 1.38M | 1.98M |
Source: https://incomestatements.info
Category: Stock Reports