See more : Volkswagen AG (VLKAF) Income Statement Analysis – Financial Results
Complete financial analysis of Fuji Seal International, Inc. (7864.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Fuji Seal International, Inc., a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Cosmo Bio Company,Limited (3386.T) Income Statement Analysis – Financial Results
- NEXTAGE Co., Ltd. (3186.T) Income Statement Analysis – Financial Results
- Royal Group Co.,Ltd. (002329.SZ) Income Statement Analysis – Financial Results
- PT Megalestari Epack Sentosaraya Tbk (EPAC.JK) Income Statement Analysis – Financial Results
- Quality Houses Public Company Limited (QH.BK) Income Statement Analysis – Financial Results
Fuji Seal International, Inc. (7864.T)
About Fuji Seal International, Inc.
Fuji Seal International, Inc. provides packaging solutions primarily for food, beverages, dairy, home and personal care, and pharmaceutical products. The company offers shrink sleeve labels for containers; self-adhesive labels/pressure sensitive labels used in promotional and advertising campaign tools; spouted pouches; rotary machines, linear machines, hybrid steam tunnels, pressure-sensitive labelers, and PSL labeling systems; and packaging services, as well as offers spare and wear parts, training, and support services. It operates in Japan, the United States, Europe, and ASEAN countries. The company was formerly known as Fuji Seal, Inc. and changed its name to Fuji Seal International, Inc. in 2004. Fuji Seal International, Inc. was founded in 1897 and is headquartered in Osaka, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196.62B | 184.04B | 170.32B | 163.64B | 160.93B | 162.19B | 154.72B | 141.98B | 138.49B | 131.01B | 121.02B | 98.95B | 88.37B | 87.07B | 86.38B | 86.05B | 91.97B | 88.20B | 86.94B | 82.78B |
| Cost of Revenue | 160.91B | 154.36B | 139.68B | 132.34B | 129.64B | 130.48B | 125.23B | 114.98B | 112.59B | 104.87B | 95.42B | 78.31B | 69.73B | 68.05B | 67.64B | 69.43B | 74.48B | 70.26B | 68.99B | 64.69B |
| Gross Profit | 35.71B | 29.68B | 30.64B | 31.30B | 31.29B | 31.71B | 29.49B | 27.00B | 25.90B | 26.14B | 25.59B | 20.63B | 18.64B | 19.01B | 18.74B | 16.62B | 17.48B | 17.95B | 17.95B | 18.09B |
| Gross Profit Ratio | 18.16% | 16.13% | 17.99% | 19.13% | 19.44% | 19.55% | 19.06% | 19.02% | 18.70% | 19.96% | 21.15% | 20.85% | 21.09% | 21.84% | 21.69% | 19.31% | 19.01% | 20.35% | 20.65% | 21.85% |
| Research & Development | 0.00 | 2.46B | 2.49B | 2.39B | 2.54B | 2.12B | 2.19B | 2.34B | 2.52B | 2.47B | 2.15B | 1.97B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 18.33B | 17.24B | 15.94B | 16.16B | 16.22B | 13.49B | 12.62B | 12.03B | 14.23B | 13.78B | 11.23B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 3.18B | 2.83B | 2.93B | 2.50B | 2.51B | 2.31B | 2.27B | 2.57B | 2.36B | 2.21B | 1.65B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 22.61B | 21.52B | 20.07B | 18.87B | 18.65B | 18.72B | 15.80B | 14.89B | 14.59B | 16.60B | 15.99B | 12.89B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 56.00M | 38.00M | -46.50M | -5.23M | -65.13M | 29.46M | 50.31M | 66.86M | 140.30M | 31.51M | 62.18M | 150.14M | 173.71M | 126.63M | 215.25M | 139.02M | 11.97M | 46.39M | 109.66M |
| Operating Expenses | 22.55B | 21.48B | 20.07B | 18.87B | 18.65B | 18.72B | 17.99B | 17.24B | 17.11B | 16.60B | 15.99B | 12.89B | 11.11B | 11.22B | 10.92B | 10.66B | 12.10B | 11.63B | 10.77B | 10.44B |
| Cost & Expenses | 183.52B | 175.84B | 159.75B | 151.21B | 148.29B | 149.20B | 143.22B | 132.21B | 129.70B | 121.46B | 111.41B | 91.20B | 80.84B | 79.27B | 78.56B | 80.09B | 86.58B | 81.89B | 79.76B | 75.13B |
| Interest Income | 446.00M | 289.00M | 106.00M | 89.29M | 21.31M | 19.58M | 15.87M | 10.50M | 70.41M | 33.28M | 63.24M | 80.26M | 59.01M | 39.35M | 12.92M | 15.43M | 23.34M | 20.16M | 13.28M | 10.07M |
| Interest Expense | 382.00M | 100.00M | 72.00M | 67.95M | 62.81M | 101.53M | 112.59M | 111.30M | 151.39M | 64.23M | 60.73M | 66.03M | 70.05M | 104.27M | 165.64M | 162.48M | 313.26M | 231.60M | 190.29M | 189.67M |
| Depreciation & Amortization | 8.45B | 7.79B | 8.11B | 8.10B | 8.16B | 8.84B | 9.23B | 8.58B | 7.26B | 6.34B | 5.79B | 4.74B | 4.50B | 4.62B | 4.55B | 4.59B | 4.86B | 4.08B | 3.65B | 3.27B |
| EBITDA | 22.70B | 15.62B | 17.64B | 19.80B | 20.80B | 20.79B | 18.51B | 18.37B | 15.02B | 14.14B | 14.52B | 12.73B | 11.77B | 11.65B | 11.65B | 10.20B | 9.65B | 11.01B | 10.24B | 10.95B |
| EBITDA Ratio | 11.54% | 8.91% | 11.07% | 12.37% | 13.11% | 13.22% | 13.13% | 13.13% | 11.38% | 12.52% | 13.10% | 13.18% | 13.96% | 14.34% | 14.31% | 12.56% | 11.10% | 12.48% | 12.80% | 13.53% |
| Operating Income | 13.10B | 8.19B | 10.57B | 12.43B | 12.63B | 12.99B | 11.51B | 9.76B | 8.79B | 9.55B | 9.60B | 7.75B | 7.53B | 7.80B | 7.81B | 5.96B | 5.39B | 6.31B | 7.18B | 7.65B |
| Operating Income Ratio | 6.66% | 4.45% | 6.21% | 7.60% | 7.85% | 8.01% | 7.44% | 6.88% | 6.35% | 7.29% | 7.94% | 7.83% | 8.52% | 8.95% | 9.05% | 6.92% | 5.86% | 7.16% | 8.26% | 9.24% |
| Total Other Income/Expenses | 758.00M | -339.00M | -1.12B | -799.00M | -61.50M | -1.13B | -2.34B | -80.73M | -1.18B | -1.81B | -936.28M | 136.88M | -322.81M | -869.11M | -871.62M | -502.30M | -913.95M | 390.60M | -787.25M | -168.18M |
| Income Before Tax | 13.86B | 7.73B | 9.45B | 11.63B | 12.57B | 11.85B | 9.16B | 9.68B | 7.62B | 7.74B | 8.67B | 7.89B | 7.21B | 6.93B | 6.94B | 5.46B | 4.47B | 6.70B | 6.39B | 7.48B |
| Income Before Tax Ratio | 7.05% | 4.20% | 5.55% | 7.11% | 7.81% | 7.31% | 5.92% | 6.82% | 5.50% | 5.91% | 7.16% | 7.97% | 8.15% | 7.95% | 8.04% | 6.34% | 4.86% | 7.60% | 7.35% | 9.04% |
| Income Tax Expense | 3.58B | 864.00M | 3.33B | 3.25B | 3.77B | 3.59B | 2.96B | 4.02B | 3.43B | 3.25B | 3.26B | 2.71B | 2.84B | 2.43B | 1.85B | 1.95B | 2.04B | 3.16B | 2.67B | 2.72B |
| Net Income | 10.28B | 6.87B | 6.12B | 8.38B | 8.81B | 8.26B | 6.20B | 5.66B | 4.19B | 4.49B | 5.41B | 5.18B | 4.37B | 4.50B | 5.09B | 3.50B | 2.43B | 3.54B | 3.72B | 4.75B |
| Net Income Ratio | 5.23% | 3.73% | 3.59% | 5.12% | 5.47% | 5.09% | 4.01% | 3.99% | 3.02% | 3.42% | 4.47% | 5.23% | 4.94% | 5.17% | 5.90% | 4.07% | 2.65% | 4.01% | 4.28% | 5.74% |
| EPS | 187.76 | 125.43 | 111.70 | 150.93 | 155.51 | 144.78 | 108.91 | 99.34 | 73.64 | 79.09 | 95.52 | 91.63 | 77.47 | 80.08 | 90.70 | 60.55 | 41.28 | 58.91 | 61.95 | 95.07 |
| EPS Diluted | 187.76 | 125.43 | 111.70 | 150.93 | 155.51 | 144.78 | 108.91 | 99.34 | 73.64 | 79.09 | 95.52 | 91.63 | 77.47 | 80.08 | 90.70 | 60.55 | 41.28 | 58.90 | 61.89 | 94.90 |
| Weighted Avg Shares Out | 54.74M | 54.76M | 54.76M | 55.49M | 56.64M | 57.05M | 56.97M | 56.97M | 56.87M | 56.73M | 56.64M | 56.52M | 56.35M | 56.20M | 56.14M | 57.85M | 58.93M | 60.12M | 60.05M | 49.96M |
| Weighted Avg Shares Out (Dil) | 54.74M | 54.76M | 54.76M | 55.49M | 56.64M | 57.05M | 56.97M | 56.97M | 56.87M | 56.73M | 56.64M | 56.52M | 56.35M | 56.20M | 56.14M | 57.85M | 58.93M | 60.12M | 60.11M | 50.05M |
Source: https://incomestatements.info
Category: Stock Reports