See more : Linike Medical Group Ltd (LNMG) Income Statement Analysis – Financial Results
Complete financial analysis of YONEX Co., Ltd. (7906.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of YONEX Co., Ltd., a leading company in the Leisure industry within the Consumer Cyclical sector.
- 1933 Industries Inc. (TGIFF) Income Statement Analysis – Financial Results
- Emperor Energy Limited (EMP.AX) Income Statement Analysis – Financial Results
- Scatec ASA (STECF) Income Statement Analysis – Financial Results
- Fuji Soft Incorporated (9749.T) Income Statement Analysis – Financial Results
- Krishana Phoschem Limited (KRISHANA.NS) Income Statement Analysis – Financial Results
YONEX Co., Ltd. (7906.T)
About YONEX Co., Ltd.
YONEX Co., Ltd. engages in the manufacture and sale of sporting goods in Japan. The company offers badminton and tennis equipment, including racquets, shuttlecocks, strings, apparel, shoes, bags, balls, etc.; and golf equipment, such as woods, irons, putters, shafts, apparel, shoes, bags, accessories, etc. It is also involved in golf course management activities. The company was founded in 1946 and is headquartered in Tokyo, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 116.44B | 107.02B | 74.49B | 51.55B | 61.97B | 61.10B | 62.19B | 61.04B | 54.16B | 47.62B | 42.85B | 38.60B | 37.51B | 36.69B | 36.87B | 37.38B | 36.76B | 35.39B | 34.39B | 33.32B |
Cost of Revenue | 64.83B | 61.11B | 41.09B | 30.27B | 35.75B | 35.35B | 36.24B | 34.24B | 30.75B | 28.89B | 26.57B | 23.64B | 22.22B | 21.41B | 21.69B | 21.78B | 21.68B | 21.12B | 19.87B | 18.09B |
Gross Profit | 51.61B | 45.91B | 33.40B | 21.28B | 26.21B | 25.74B | 25.95B | 26.80B | 23.40B | 18.73B | 16.28B | 14.96B | 15.29B | 15.28B | 15.18B | 15.60B | 15.08B | 14.28B | 14.52B | 15.23B |
Gross Profit Ratio | 44.32% | 42.90% | 44.83% | 41.28% | 42.30% | 42.14% | 41.72% | 43.91% | 43.21% | 39.32% | 38.00% | 38.75% | 40.77% | 41.64% | 41.18% | 41.74% | 41.03% | 40.33% | 42.23% | 45.70% |
Research & Development | 1.72B | 1.59B | 1.32B | 1.13B | 1.27B | 1.36B | 1.29B | 1.19B | 1.11B | 1.06B | 929.57M | 974.34M | 935.75M | 937.95M | 930.91M | 800.76M | 715.00M | 656.76M | 596.28M | 487.74M |
General & Administrative | 19.35B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 327.75M | 300.36M | 318.36M | 318.83M | 301.54M | 253.99M | 256.98M | 260.02M |
Selling & Marketing | 17.48B | 16.51B | 11.62B | 7.28B | 9.42B | 9.17B | 9.49B | 9.49B | 8.23B | 6.44B | 5.30B | 5.24B | 5.07B | 5.36B | 4.99B | 5.22B | 5.01B | 5.45B | 5.32B | 5.12B |
SG&A | 36.83B | 16.51B | 11.62B | 7.28B | 9.42B | 9.17B | 9.49B | 9.49B | 8.23B | 6.44B | 5.30B | 5.24B | 5.40B | 5.66B | 5.31B | 5.54B | 5.31B | 5.71B | 5.58B | 5.38B |
Other Expenses | 0.00 | 130.00M | 143.63M | 730.96M | 46.87M | 52.63M | 39.06M | 18.89M | 30.38M | 2.50M | 348.68M | 268.67M | 171.56M | 136.29M | 168.69M | 89.77M | 137.44M | 95.76M | 82.68M | 62.46M |
Operating Expenses | 40.00B | 35.84B | 26.66B | 20.25B | 23.79B | 23.26B | 23.02B | 22.66B | 20.13B | 16.64B | 14.65B | 14.13B | 10.05B | 10.04B | 9.56B | 9.82B | 9.35B | 9.51B | 9.27B | 8.88B |
Cost & Expenses | 104.83B | 96.95B | 67.75B | 50.52B | 59.55B | 58.62B | 59.26B | 56.89B | 50.88B | 45.54B | 41.22B | 37.77B | 32.27B | 31.45B | 31.25B | 31.60B | 31.03B | 30.63B | 29.13B | 26.97B |
Interest Income | 97.00M | 101.00M | 50.85M | 28.44M | 38.81M | 36.88M | 31.42M | 18.90M | 13.97M | 8.90M | 8.98M | 10.76M | 15.82M | 22.66M | 24.12M | 38.56M | 37.38M | 22.19M | 17.73M | 14.81M |
Interest Expense | 92.00M | 56.00M | 27.99M | 35.72M | 49.10M | 13.73M | 13.06M | 12.92M | 16.45M | 19.55M | 21.85M | 28.05M | 17.22M | 18.28M | 16.90M | 7.32M | 8.69M | 10.60M | 9.66M | 5.44M |
Depreciation & Amortization | 2.80B | 2.12B | 1.74B | 1.68B | 1.73B | 1.49B | 1.39B | 1.41B | 1.18B | 1.05B | 996.27M | 944.35M | 869.71M | 713.31M | 702.58M | 686.16M | 645.48M | 567.35M | 530.45M | 564.96M |
EBITDA | 15.60B | 12.50B | 9.59B | 3.82B | 4.23B | 4.08B | 4.26B | 5.53B | 4.25B | 2.73B | 3.03B | 2.36B | 2.24B | 1.87B | 2.48B | 2.00B | 2.09B | 1.54B | -3.82B | 3.11B |
EBITDA Ratio | 13.40% | 11.23% | 12.00% | 6.70% | 6.40% | 6.33% | 6.77% | 8.53% | 7.68% | 7.28% | 7.37% | 6.00% | 16.79% | 16.19% | 17.40% | 17.01% | 17.39% | 15.74% | 17.27% | 21.16% |
Operating Income | 11.61B | 10.06B | 6.74B | 1.03B | 2.42B | 2.48B | 2.93B | 4.15B | 3.28B | 2.08B | 1.63B | 828.49M | 1.24B | 1.24B | 1.64B | 1.44B | 1.59B | 846.64M | 1.42B | 2.64B |
Operating Income Ratio | 9.97% | 9.40% | 9.05% | 2.00% | 3.91% | 4.06% | 4.70% | 6.80% | 6.06% | 4.37% | 3.81% | 2.15% | 3.30% | 3.39% | 4.46% | 3.85% | 4.33% | 2.39% | 4.13% | 7.92% |
Total Other Income/Expenses | 1.10B | 260.00M | 1.08B | 1.08B | 33.51M | 89.83M | -65.91M | -39.19M | -283.85M | -481.42M | -758.00K | 514.60M | 79.54M | -119.11M | 80.48M | -132.99M | -160.00M | 110.81M | -6.12B | -103.27M |
Income Before Tax | 12.71B | 10.32B | 7.82B | 2.11B | 2.45B | 2.57B | 2.86B | 4.11B | 3.00B | 1.60B | 1.95B | 1.34B | 1.32B | 1.12B | 1.72B | 1.30B | 1.43B | 957.45M | -4.39B | 2.53B |
Income Before Tax Ratio | 10.92% | 9.65% | 10.50% | 4.09% | 3.96% | 4.21% | 4.60% | 6.73% | 5.53% | 3.36% | 4.56% | 3.48% | 3.51% | 3.07% | 4.68% | 3.49% | 3.89% | 2.71% | -12.77% | 7.61% |
Income Tax Expense | 3.82B | 2.95B | 2.04B | 1.01B | 804.04M | 838.60M | 996.80M | 1.07B | 768.44M | -93.87M | 810.05M | 646.59M | 733.87M | 406.52M | 747.07M | 745.05M | -47.96M | 415.64M | 585.99M | 1.22B |
Net Income | 8.86B | 7.33B | 5.78B | 1.10B | 1.65B | 1.72B | 1.86B | 3.04B | 2.23B | 1.69B | 1.14B | 696.50M | 583.39M | 718.42M | 977.48M | 559.37M | 1.48B | 541.82M | -4.98B | 1.31B |
Net Income Ratio | 7.61% | 6.85% | 7.76% | 2.14% | 2.67% | 2.82% | 3.00% | 4.98% | 4.11% | 3.56% | 2.67% | 1.80% | 1.56% | 1.96% | 2.65% | 1.50% | 4.03% | 1.53% | -14.48% | 3.94% |
EPS | 102.45 | 84.04 | 66.11 | 12.59 | 18.89 | 19.71 | 21.33 | 34.82 | 25.59 | 19.52 | 13.18 | 8.03 | 6.74 | 8.33 | 11.36 | 6.43 | 15.99 | 5.80 | -53.27 | 13.85 |
EPS Diluted | 102.45 | 84.04 | 66.11 | 12.59 | 18.89 | 19.70 | 21.29 | 34.72 | 25.49 | 19.48 | 13.18 | 8.03 | 6.74 | 8.33 | 11.36 | 6.43 | 15.99 | 5.80 | -53.27 | 13.85 |
Weighted Avg Shares Out | 86.47M | 87.23M | 87.44M | 87.55M | 87.49M | 87.39M | 87.31M | 87.23M | 87.03M | 86.81M | 86.79M | 86.78M | 86.57M | 86.25M | 86.02M | 87.02M | 92.55M | 93.47M | 93.47M | 93.50M |
Weighted Avg Shares Out (Dil) | 86.47M | 87.23M | 87.44M | 87.55M | 87.49M | 87.45M | 87.48M | 87.49M | 87.39M | 87.01M | 86.79M | 86.78M | 86.57M | 86.25M | 86.02M | 87.02M | 92.55M | 93.47M | 93.47M | 93.50M |
Source: https://incomestatements.info
Category: Stock Reports