See more : MONETA Money Bank, a.s. (MONET.PR) Income Statement Analysis – Financial Results
Complete financial analysis of Pigeon Corporation (7956.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pigeon Corporation, a leading company in the Household & Personal Products industry within the Consumer Defensive sector.
- Heartland Media Acquisition Corp. (HMA-UN) Income Statement Analysis – Financial Results
- PVH Corp. (0KEQ.L) Income Statement Analysis – Financial Results
- Robust Hotels Limited (RHL.BO) Income Statement Analysis – Financial Results
- Capitalworks Emerging Markets Acquisition Corp (CMCAU) Income Statement Analysis – Financial Results
- Sampo Oyj (SAXPY) Income Statement Analysis – Financial Results
Pigeon Corporation (7956.T)
About Pigeon Corporation
Pigeon Corporation manufactures, sells, imports, and exports baby and child-care products, maternity items, women's care products, home healthcare products, and elder care products in Japan and internationally. The company operates in four segments: Japan Business, China Business, Singapore Business, and Lansinoh Business. It offers breastfeeding, weaning, skincare, women's care, and large-sized products for babies, as well as other products for babies and mothers. The company also provides child-rearing support, babysitter dispatch, event child-care, and preschool education services; and operates child-minding facilities and daycare centers. In addition, it offers elder care and anti-aging products, and elder care support services; and baby and mother related care products, such as nursing bottles and nipples, toiletries, and skincare products. Pigeon Corporation markets its products under the Pigeon and Lansinoh brands. The company was formerly known as Pigeon Honyuki Honpo Corporation and changed its name to Pigeon Corporation in 1966. Pigeon Corporation was founded in 1949 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94.46B | 94.92B | 93.08B | 99.37B | 109.10B | 104.74B | 102.58B | 94.63B | 92.21B | 84.13B | 77.46B | 65.09B | 59.19B | 57.12B | 53.51B | 53.14B | 49.24B | 45.31B | 41.75B | 40.72B |
| Cost of Revenue | 49.01B | 50.09B | 49.01B | 49.45B | 53.68B | 50.88B | 52.01B | 49.94B | 48.86B | 45.83B | 42.99B | 37.33B | 34.87B | 33.84B | 32.60B | 32.98B | 30.60B | 28.19B | 26.12B | 25.05B |
| Gross Profit | 45.45B | 44.83B | 44.07B | 49.92B | 55.42B | 53.86B | 50.57B | 44.69B | 43.35B | 38.30B | 34.46B | 27.76B | 24.32B | 23.28B | 20.90B | 20.16B | 18.64B | 17.13B | 15.63B | 15.67B |
| Gross Profit Ratio | 48.12% | 47.23% | 47.35% | 50.24% | 50.80% | 51.42% | 49.30% | 47.22% | 47.01% | 45.52% | 44.50% | 42.65% | 41.09% | 40.76% | 39.07% | 37.95% | 37.86% | 37.80% | 37.45% | 38.49% |
| Research & Development | 3.65B | 3.79B | 3.60B | 3.12B | 3.34B | 0.00 | 2.67B | 2.26B | 2.26B | 1.93B | 1.73B | 1.62B | 1.50B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 27.62B | 22.23B | 20.82B | 22.40B | 20.86B | 0.00 | 19.34B | 18.21B | 18.48B | 15.99B | 17.33B | 14.67B | 14.15B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 7.10B | 6.62B | 6.31B | 8.98B | 12.49B | 0.00 | 9.15B | 8.20B | 8.08B | 7.59B | 6.77B | 6.01B | 5.12B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 34.73B | 28.85B | 27.13B | 31.38B | 33.35B | 0.00 | 28.49B | 26.41B | 26.56B | 23.58B | 24.10B | 20.67B | 19.26B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -3.65B | 32.64B | 30.74B | 34.61B | -106.91M | 433.00M | 540.00M | 361.00M | 406.95M | 205.48M | 87.57M | -46.33M | 1.07M | 6.08M | 36.88M | 3.15M | -1.97M | 33.40M | -16.76M | -54.57M |
| Operating Expenses | 34.73B | 32.64B | 30.74B | 34.61B | 36.79B | 34.25B | 31.16B | 28.67B | 28.82B | 25.52B | 24.10B | 20.67B | 19.28B | 18.73B | 16.30B | 15.90B | 15.45B | 14.37B | 13.42B | 12.96B |
| Cost & Expenses | 83.74B | 82.73B | 79.74B | 84.06B | 90.47B | 85.13B | 83.17B | 78.61B | 77.69B | 71.35B | 67.09B | 58.01B | 54.15B | 52.58B | 48.90B | 48.87B | 46.05B | 42.56B | 39.54B | 38.01B |
| Interest Income | 256.00M | 182.00M | 179.00M | 156.00M | 186.55M | 228.00M | 187.00M | 133.00M | 260.95M | 189.28M | 105.18M | 50.36M | 34.08M | 29.39M | 26.56M | 40.56M | 44.42M | 25.52M | 9.52M | 4.85M |
| Interest Expense | 98.00M | 94.00M | 79.00M | 32.00M | 55.64M | 2.00M | 11.00M | 42.00M | 84.10M | 64.80M | 43.35M | 76.23M | 79.45M | 48.06M | 51.28M | 72.91M | 44.22M | 45.61M | 51.62M | 86.90M |
| Depreciation & Amortization | 5.08B | 4.95B | 4.16B | 3.97B | 4.11B | 2.80B | 2.45B | 2.36B | 2.55B | 2.09B | 2.07B | 1.82B | 1.83B | 1.94B | 1.81B | 1.90B | 1.93B | 1.58B | 1.75B | 1.60B |
| EBITDA | 16.33B | 17.14B | 17.50B | 19.29B | 22.74B | 23.07B | 21.86B | 18.37B | 17.52B | 15.30B | 13.10B | 9.26B | 6.64B | 6.36B | 6.03B | 5.99B | 4.78B | 5.17B | 3.98B | 4.30B |
| EBITDA Ratio | 17.29% | 19.50% | 20.29% | 20.24% | 20.84% | 22.15% | 22.02% | 19.93% | 19.21% | 18.38% | 16.94% | 14.26% | 11.54% | 11.25% | 12.09% | 11.79% | 10.46% | 9.65% | 9.58% | 10.58% |
| Operating Income | 10.73B | 12.20B | 13.34B | 15.32B | 18.63B | 19.61B | 19.41B | 16.02B | 14.52B | 12.78B | 10.37B | 7.09B | 5.04B | 4.55B | 4.60B | 4.27B | 3.19B | 2.75B | 2.22B | 2.71B |
| Operating Income Ratio | 11.35% | 12.85% | 14.33% | 15.41% | 17.07% | 18.72% | 18.92% | 16.92% | 15.75% | 15.19% | 13.38% | 10.89% | 8.52% | 7.96% | 8.60% | 8.03% | 6.48% | 6.08% | 5.31% | 6.67% |
| Total Other Income/Expenses | 428.00M | 948.00M | 195.00M | 520.00M | 32.73M | 650.00M | 1.50B | 219.00M | 364.16M | 359.30M | 621.22M | 283.45M | -319.16M | -177.50M | -439.00M | -248.48M | -391.92M | 551.70M | -30.85M | -101.15M |
| Income Before Tax | 11.15B | 13.14B | 13.53B | 15.84B | 18.66B | 20.26B | 20.92B | 16.23B | 14.89B | 13.14B | 10.99B | 7.37B | 4.72B | 4.37B | 4.17B | 4.02B | 2.80B | 3.31B | 2.18B | 2.61B |
| Income Before Tax Ratio | 11.81% | 13.85% | 14.54% | 15.94% | 17.10% | 19.35% | 20.39% | 17.16% | 16.15% | 15.62% | 14.18% | 11.32% | 7.98% | 7.65% | 7.78% | 7.57% | 5.69% | 7.30% | 5.23% | 6.42% |
| Income Tax Expense | 3.59B | 4.38B | 4.55B | 4.98B | 5.82B | 5.67B | 6.16B | 4.89B | 4.42B | 4.50B | 3.78B | 2.66B | 1.45B | 1.35B | 1.21B | 1.02B | 1.23B | 1.32B | 775.39M | 1.03B |
| Net Income | 7.42B | 8.58B | 8.79B | 10.64B | 12.59B | 14.24B | 14.52B | 11.12B | 10.20B | 8.45B | 6.99B | 4.57B | 3.18B | 2.93B | 2.84B | 2.85B | 1.47B | 1.92B | 1.34B | 1.49B |
| Net Income Ratio | 7.86% | 9.04% | 9.44% | 10.71% | 11.54% | 13.59% | 14.15% | 11.75% | 11.06% | 10.05% | 9.02% | 7.03% | 5.38% | 5.13% | 5.31% | 5.37% | 2.99% | 4.23% | 3.22% | 3.67% |
| EPS | 62.06 | 71.72 | 73.43 | 88.93 | 105.12 | 118.89 | 121.20 | 92.84 | 85.15 | 70.55 | 58.17 | 38.09 | 26.51 | 24.39 | 23.65 | 23.79 | 12.32 | 16.16 | 11.31 | 12.37 |
| EPS Diluted | 62.06 | 71.72 | 73.43 | 88.93 | 105.12 | 118.89 | 121.20 | 92.84 | 85.15 | 70.55 | 58.17 | 38.09 | 26.51 | 24.39 | 23.65 | 23.79 | 12.30 | 16.15 | 11.31 | 12.35 |
| Weighted Avg Shares Out | 119.62M | 119.65M | 119.64M | 119.68M | 119.74M | 119.76M | 119.76M | 119.76M | 119.76M | 119.80M | 120.08M | 120.08M | 120.08M | 120.09M | 120.09M | 119.97M | 119.43M | 118.57M | 118.74M | 120.83M |
| Weighted Avg Shares Out (Dil) | 119.62M | 119.65M | 119.64M | 119.68M | 119.74M | 119.76M | 119.76M | 119.76M | 119.76M | 119.80M | 120.08M | 120.08M | 120.08M | 120.09M | 120.09M | 119.97M | 119.57M | 118.65M | 118.76M | 121.03M |
Source: https://incomestatements.info
Category: Stock Reports