See more : Weibo Corporation (9898.HK) Income Statement Analysis – Financial Results
Complete financial analysis of CAFFYNS PLC 11% CUM PRF #1 (79GL.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of CAFFYNS PLC 11% CUM PRF #1, a leading company in the Auto – Dealerships industry within the Consumer Cyclical sector.
- Exor N.V. (EXO.MI) Income Statement Analysis – Financial Results
- Binah Capital Group, Inc. Warrants (BCGWW) Income Statement Analysis – Financial Results
- NSI N.V. (NSI.AS) Income Statement Analysis – Financial Results
- Optigenex Inc. (OPGX) Income Statement Analysis – Financial Results
- Metro Mining Limited (MMILF) Income Statement Analysis – Financial Results
CAFFYNS PLC 11% CUM PRF #1 (79GL.L)
Industry: Auto - Dealerships
Sector: Consumer Cyclical
About CAFFYNS PLC 11% CUM PRF #1
Caffyns PLC is engaged in offering new and used vehicles. The company is engaged in the sale and maintenance of motor vehicles, including the sale of tyres, oil, parts, and accessories. It has a portfolio of franchises such as Audi, Seat, Skoda, Vauxhall, Volkswagen, Volvo, and others. Geographically, it derives revenue from the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 262.08M | 251.43M | 223.93M | 165.09M | 197.85M | 209.25M | 213.73M | 212.58M | 232.49M | 210.31M | 193.17M | 164.97M | 170.19M | 201.47M | 189.43M | 158.65M | 182.03M | 176.24M | 160.08M | 155.68M | 153.10M | 148.48M | 160.23M | 143.40M | 147.31M | 151.61M | 162.59M | 165.55M | 160.51M | 156.77M | 150.87M | 123.94M | 127.82M | 133.93M | 130.92M | 131.73M | 116.65M | 110.64M | 107.91M |
Cost of Revenue | 233.09M | 217.84M | 191.98M | 142.30M | 172.85M | 183.32M | 189.50M | 187.97M | 205.23M | 185.21M | 169.88M | 144.09M | 148.10M | 173.49M | 161.83M | 135.37M | 153.08M | 151.57M | 135.34M | 131.03M | 129.31M | 125.89M | 137.48M | 124.31M | 126.59M | 131.01M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 28.99M | 33.58M | 31.95M | 22.78M | 25.00M | 25.93M | 24.23M | 24.61M | 27.26M | 25.11M | 23.29M | 20.88M | 22.09M | 27.98M | 27.60M | 23.29M | 28.95M | 24.67M | 24.74M | 24.65M | 23.80M | 22.60M | 22.76M | 19.09M | 20.72M | 20.60M | 162.59M | 165.55M | 160.51M | 156.77M | 150.87M | 123.94M | 127.82M | 133.93M | 130.92M | 131.73M | 116.65M | 110.64M | 107.91M |
Gross Profit Ratio | 11.06% | 13.36% | 14.27% | 13.80% | 12.64% | 12.39% | 11.34% | 11.58% | 11.73% | 11.94% | 12.06% | 12.66% | 12.98% | 13.89% | 14.57% | 14.68% | 15.91% | 14.00% | 15.45% | 15.83% | 15.54% | 15.22% | 14.20% | 13.31% | 14.07% | 13.59% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 10.61M | 10.08M | 9.23M | 7.32M | 8.03M | 9.84M | 6.95M | 7.39M | 7.93M | 7.14M | 7.50M | 5.74M | 6.58M | 8.05M | 10.06M | 8.80M | 9.89M | 7.06M | 0.00 | 6.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 19.91M | 19.01M | 17.44M | 13.48M | 16.04M | 15.91M | 15.60M | 15.01M | 15.34M | 14.27M | 12.76M | 11.03M | 11.91M | 17.73M | 15.38M | 16.56M | 17.37M | 15.76M | 16.46M | 16.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 27.82M | 29.09M | 26.67M | 20.80M | 24.06M | 25.76M | 22.55M | 22.40M | 23.27M | 21.41M | 20.26M | 16.77M | 18.49M | 25.78M | 25.44M | 25.36M | 27.25M | 22.81M | 16.46M | 22.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | -72.00K | -390.00K | -909.00K | -72.00K | -72.00K | -72.00K | -72.00K | -87.00K | -102.00K | -102.00K | -102.00K | 64.00K | 33.00K | 44.00K | 45.00K | -3.20M | 0.00 | 7.10M | -3.83M | 418.00K | -3.84M | 18.75M | 16.34M | 17.95M | 18.19M | 159.63M | 163.02M | 158.49M | 140.00K | 183.00K | 175.00K | 162.00K | 187.00K | 115.00K | 96.00K | 101.00K | 106.00K | 127.00K |
Operating Expenses | 27.82M | 28.74M | 26.28M | 19.89M | 23.33M | 24.95M | 21.93M | 21.86M | 22.96M | 21.41M | 20.26M | 16.77M | 17.07M | 28.12M | 25.21M | 27.83M | 24.90M | 22.49M | 21.30M | 23.52M | 149.25M | 19.53M | 18.75M | 16.34M | 17.95M | 18.19M | 159.63M | 163.02M | 158.49M | 155.39M | 149.54M | 122.91M | 127.91M | 134.31M | 130.77M | 131.02M | 116.44M | 109.65M | 107.69M |
Cost & Expenses | 260.91M | 246.59M | 218.26M | 162.19M | 196.18M | 208.27M | 211.42M | 209.83M | 228.18M | 206.62M | 190.14M | 160.85M | 17.07M | 28.12M | 25.21M | 27.83M | 24.90M | 22.49M | 21.30M | 23.52M | 149.25M | 19.53M | 156.23M | 140.65M | 144.54M | 149.20M | 159.63M | 163.02M | 158.49M | 155.39M | 149.54M | 122.91M | 127.91M | 134.31M | 130.77M | 131.02M | 116.44M | 109.65M | 107.69M |
Interest Income | 21.00K | 17.00K | 12.00K | 12.00K | -105.00K | -105.00K | -86.00K | -99.00K | -48.00K | -125.00K | -48.00K | 87.00K | 237.00K | 292.00K | -367.00K | 314.00K | 720.00K | 657.00K | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 2.70M | 1.53M | 1.08M | 1.27M | 1.39M | 1.23M | 979.00K | 921.00K | 1.12M | 1.56M | 1.31M | 699.00K | 849.00K | 876.00K | 831.00K | 753.00K | 830.00K | 865.00K | 772.00K | 710.00K | 571.00K | 574.00K | 720.00K | 600.00K | 696.00K | 1.02M | 1.13M | 1.18M | 1.36M | 1.08M | 993.00K | 1.16M | 1.47M | 1.75M | 1.65M | 1.45M | 1.03M | 1.25M | 1.56M |
Depreciation & Amortization | 2.10M | 2.13M | 1.82M | 1.79M | 1.79M | 1.36M | 1.19M | 1.20M | 1.15M | 1.08M | 893.00K | 916.00K | 990.00K | 1.14M | 1.23M | 1.43M | 1.49M | 1.45M | 1.29M | 1.18M | 1.03M | 999.00K | 1.03M | 921.00K | 894.00K | 692.00K | 697.00K | 677.00K | 651.00K | 514.00K | 515.00K | 435.00K | 441.00K | 414.00K | 385.00K | 322.00K | 283.00K | 260.00K | 266.00K |
EBITDA | 3.86M | 6.92M | 7.54M | 4.68M | 3.29M | 2.15M | 3.33M | 3.78M | 3.45M | 13.74M | 3.34M | 2.93M | 7.97M | 2.29M | 2.97M | -2.24M | 5.27M | 4.02M | 3.33M | 5.06M | 4.68M | 6.29M | 4.79M | 2.61M | 3.74M | 3.57M | 3.75M | 3.16M | 2.64M | 2.27M | 2.22M | 1.85M | 1.98M | 2.87M | 2.70M | 3.82M | 3.24M | 3.42M | 2.46M |
EBITDA Ratio | 1.47% | 2.68% | 3.34% | 2.83% | 1.66% | 1.03% | 1.56% | 1.78% | 2.27% | 2.37% | 1.95% | 2.97% | -9.01% | -13.97% | -12.60% | -17.26% | -13.09% | -11.85% | -11.89% | -15.84% | -96.72% | -13.99% | 2.99% | 2.27% | 2.49% | 2.05% | 2.19% | 1.94% | 1.66% | 1.39% | 1.46% | 1.46% | 1.73% | 2.14% | 2.34% | 3.59% | 3.13% | 4.18% | 2.73% |
Operating Income | 1.18M | 4.84M | 5.67M | 2.89M | 1.67M | 975.00K | 2.30M | 2.75M | 3.94M | 13.23M | 3.03M | 2.35M | 2.31M | 1.14M | 2.27M | -3.56M | 1.57M | 2.02M | 2.14M | 2.06M | 3.89M | 3.40M | 3.75M | 2.10M | 2.84M | 2.88M | 3.16M | 2.48M | 1.99M | 1.75M | 1.70M | 1.42M | -84.00K | -374.00K | 142.00K | 713.00K | 216.00K | 990.00K | 228.00K |
Operating Income Ratio | 0.45% | 1.93% | 2.53% | 1.75% | 0.85% | 0.47% | 1.08% | 1.29% | 1.70% | 6.29% | 1.57% | 1.43% | 1.36% | 0.57% | 1.20% | -2.24% | 0.86% | 1.15% | 1.34% | 1.33% | 2.54% | 2.29% | 2.34% | 1.47% | 1.93% | 1.90% | 1.94% | 1.50% | 1.24% | 1.12% | 1.13% | 1.14% | -0.07% | -0.28% | 0.11% | 0.54% | 0.19% | 0.89% | 0.21% |
Total Other Income/Expenses | -2.72M | -1.41M | -1.28M | -1.47M | -1.57M | -1.40M | -1.14M | -1.09M | -1.24M | 7.76M | -1.46M | -1.23M | -856.00K | -876.00K | -1.30M | -863.00K | 1.01M | -575.00K | -1.11M | 797.00K | -780.00K | 1.02M | -964.00K | -1.01M | -691.00K | -1.02M | -1.24M | -1.18M | -1.36M | -1.08M | -993.00K | -1.16M | 147.00K | 1.09M | 522.00K | 1.34M | 1.71M | 920.00K | 410.00K |
Income Before Tax | -1.55M | 3.09M | 4.39M | 1.42M | 103.00K | -428.00K | 1.17M | 1.66M | 2.64M | 11.44M | 1.57M | 1.52M | 1.46M | 268.00K | 970.00K | -4.42M | 2.58M | 1.44M | 1.03M | 2.86M | 3.11M | 4.74M | 2.79M | 1.09M | 2.15M | 1.86M | 1.91M | 1.30M | 629.00K | 676.00K | 707.00K | 262.00K | 63.00K | 711.00K | 664.00K | 2.06M | 1.93M | 1.91M | 638.00K |
Income Before Tax Ratio | -0.59% | 1.23% | 1.96% | 0.86% | 0.05% | -0.20% | 0.55% | 0.78% | 1.13% | 5.44% | 0.81% | 0.92% | 0.86% | 0.13% | 0.51% | -2.79% | 1.42% | 0.82% | 0.64% | 1.84% | 2.03% | 3.19% | 1.74% | 0.76% | 1.46% | 1.23% | 1.18% | 0.79% | 0.39% | 0.43% | 0.47% | 0.21% | 0.05% | 0.53% | 0.51% | 1.56% | 1.65% | 1.73% | 0.59% |
Income Tax Expense | -341.00K | 566.00K | 1.39M | 14.00K | 355.00K | 138.00K | 135.00K | 375.00K | 148.00K | 2.18M | 155.00K | 233.00K | 40.00K | 50.00K | -137.00K | -451.00K | 451.00K | 280.00K | 274.00K | 890.00K | 471.00K | 473.00K | 423.00K | -108.00K | 345.00K | 215.00K | 278.00K | 226.00K | 119.00K | 119.00K | 128.00K | 146.00K | 158.00K | 158.00K | 158.00K | 208.00K | -164.00K | 406.00K | 113.00K |
Net Income | -1.20M | 2.52M | 3.00M | 1.41M | -252.00K | -566.00K | 1.03M | 5.12M | 2.49M | 9.26M | 1.41M | 1.29M | 1.52M | 320.00K | 1.21M | -3.87M | 2.23M | 1.16M | 756.00K | 1.97M | 2.74M | 4.37M | 2.36M | 1.20M | 1.81M | 1.64M | 1.64M | 1.08M | 510.00K | 557.00K | 579.00K | 116.00K | -95.00K | 553.00K | 506.00K | 1.85M | 2.09M | 1.50M | 525.00K |
Net Income Ratio | -0.46% | 1.00% | 1.34% | 0.85% | -0.13% | -0.27% | 0.48% | 2.41% | 1.07% | 4.40% | 0.73% | 0.78% | 0.89% | 0.16% | 0.64% | -2.44% | 1.23% | 0.66% | 0.47% | 1.27% | 1.79% | 2.94% | 1.47% | 0.84% | 1.23% | 1.08% | 1.01% | 0.65% | 0.32% | 0.36% | 0.38% | 0.09% | -0.07% | 0.41% | 0.39% | 1.40% | 1.80% | 1.36% | 0.49% |
EPS | -0.44 | 0.94 | 1.11 | 0.52 | -0.09 | -0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | -0.44 | 0.92 | 1.10 | 0.52 | -0.09 | -0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 2.72M | 2.70M | 2.70M | 2.69M | 2.69M | 2.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out (Dil) | 2.72M | 2.73M | 2.74M | 2.71M | 2.69M | 2.69M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports