Complete financial analysis of Bangchak Corporation Public Company Limited (7BP.F) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bangchak Corporation Public Company Limited, a leading company in the Oil & Gas Refining & Marketing industry within the Energy sector.
- HEC Infra Projects Limited (HECPROJECT.NS) Income Statement Analysis – Financial Results
- SONDORS Inc. (SODR) Income Statement Analysis – Financial Results
- Genscript Biotech Corporation (GNNSF) Income Statement Analysis – Financial Results
- CommScope Holding Company, Inc. (COMM) Income Statement Analysis – Financial Results
- Rithm Capital Corp. (0K76.L) Income Statement Analysis – Financial Results
Bangchak Corporation Public Company Limited (7BP.F)
About Bangchak Corporation Public Company Limited
Bangchak Corporation Public Company Limited, an energy company, engages in the refining and marketing of petroleum products. It operates through Refinery and Oil Trading, Marketing, Electricity, Bio-Based Product, Natural Resource, and Other segments. The company explores and produces petroleum, biodiesel, and ethanol; produces electricity through solar, wind, hydro, and geothermal; mines lithium; and operates service stations. It markets its oil products to various sectors, including transportation, aviation, shipping, construction, industrial, and agriculture sectors through oil traders. As of December 31, 2021, the company operated 1,277 service stations. It operates in Thailand, Malaysia, Japan, Korea, Brunei, Russia, Laos, China, the Philippines, Singapore, Norway, and internationally. The company was formerly known as The Bangchak Petroleum Public Company Limited and changed its name to Bangchak Corporation Public Company Limited in April 2017. Bangchak Corporation Public Company Limited was founded in 1984 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374.54B | 312.20B | 199.42B | 136.45B | 190.49B | 192.03B | 172.14B | 144.71B | 151.14B | 183.02B | 186.51B | 165.25B | 158.61B | 136.37B | 108.68B | 129.04B | 95.46B | 95.37B | 86.53B | 80.19B | 62.07B | 51.94B | 48.60B |
| Cost of Revenue | 352.11B | 265.93B | 175.74B | 132.12B | 180.26B | 180.64B | 158.64B | 132.81B | 139.69B | 178.45B | 177.47B | 158.08B | 147.98B | 130.02B | 101.01B | 125.34B | 88.89B | 92.15B | 80.33B | 74.81B | 59.17B | 48.65B | 48.77B |
| Gross Profit | 22.43B | 46.27B | 23.67B | 4.33B | 10.23B | 11.39B | 13.49B | 11.90B | 11.45B | 4.56B | 9.04B | 7.16B | 10.63B | 6.35B | 7.67B | 3.70B | 6.57B | 3.23B | 6.20B | 5.37B | 2.90B | 3.28B | -177.81M |
| Gross Profit Ratio | 5.99% | 14.82% | 11.87% | 3.17% | 5.37% | 5.93% | 7.84% | 8.22% | 7.58% | 2.49% | 4.85% | 4.33% | 6.70% | 4.66% | 7.06% | 2.87% | 6.88% | 3.38% | 7.16% | 6.70% | 4.67% | 6.32% | -0.37% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.67B | 4.27B | 2.97B | 3.69B | 4.28B | 4.04B | 4.11B | 3.26B | 2.63B | 2.14B | 1.73B | 1.78B | 1.40B | 1.18B | 1.07B | 2.83B | 2.53B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 6.45B | 4.93B | 4.18B | 1.80B | 2.12B | 2.23B | 2.08B | 2.16B | 1.91B | 1.76B | 2.05B | 1.82B | 2.44B | 2.20B | 2.08B | 1.97B | -311.79M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 11.12B | 9.20B | 7.15B | 5.49B | 6.40B | 6.27B | 6.19B | 5.42B | 4.54B | 3.90B | 3.77B | 3.60B | 3.84B | 3.38B | 3.15B | 2.83B | 2.22B | 2.01B | 2.01B | 1.65B | 1.91B | 1.14B | 1.14B |
| Other Expenses | -13.96B | 0.00 | 1.28B | 376.00M | 337.00M | 389.00M | 683.79M | 307.11M | 218.75M | 266.16M | 2.27B | 158.57M | 168.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | -2.84B | 8.55B | 6.39B | 7.14B | 7.61B | 7.38B | 7.16B | 6.19B | 5.18B | 4.48B | 4.29B | 4.07B | 3.84B | 3.38B | 3.15B | 3.10B | 3.25B | 2.39B | 2.35B | 1.95B | 2.96B | 1.46B | 1.47B |
| Cost & Expenses | 349.28B | 274.48B | 182.14B | 139.26B | 187.87B | 188.01B | 165.81B | 139.00B | 144.86B | 182.93B | 181.76B | 162.15B | 151.83B | 133.40B | 104.16B | 128.44B | 92.13B | 94.54B | 82.68B | 76.77B | 62.13B | 50.11B | 50.24B |
| Interest Income | -614.00M | -573.00M | 49.00M | 157.00M | 59.00M | 5.00M | 556.18M | 190.54M | 248.50M | 166.83M | 90.01M | 89.88M | 54.55M | 0.00 | 0.00 | 73.45M | 201.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 4.37B | 3.40B | 2.59B | 2.25B | 1.84B | 1.56B | 1.50B | 1.49B | 1.56B | 1.33B | 1.02B | 1.03B | 783.18M | 898.94M | 558.07M | 854.04M | 655.28M | 744.94M | 639.50M | 786.61M | 1.03B | 1.30B | 1.30B |
| Depreciation & Amortization | 14.37B | 10.00B | 8.07B | 6.82B | 5.03B | 4.90B | 5.14B | 4.73B | 4.71B | 3.29B | 2.78B | 2.45B | 2.05B | 1.87B | 1.01B | 843.07M | 838.70M | 860.72M | 799.25M | 745.63M | 744.56M | 1.06B | 1.07B |
| EBITDA | 39.41B | 41.41B | 24.77B | 1.71B | 8.59B | 10.19B | 12.84B | 11.64B | 11.04B | 3.71B | -6.47B | 5.86B | 8.82B | 6.62B | 12.27B | 1.52B | 4.14B | 1.69B | 4.65B | 4.17B | 473.38M | 2.88B | -574.21M |
| EBITDA Ratio | 10.52% | 15.16% | 13.26% | 3.10% | 4.51% | 4.99% | 7.88% | 7.58% | 7.55% | 2.03% | -3.47% | 3.54% | 5.56% | 4.07% | 6.83% | 1.18% | 1.84% | 1.78% | 5.37% | 5.20% | 0.76% | 5.55% | -1.18% |
| Operating Income | 25.27B | 32.20B | 15.64B | -3.91B | 3.56B | 4.67B | 8.44B | 6.23B | 6.70B | 420.78M | -9.24B | 3.40B | 6.77B | 3.68B | 6.41B | 680.93M | 922.00M | 833.37M | 3.85B | 3.42B | -271.19M | 1.82B | -1.64B |
| Operating Income Ratio | 6.75% | 10.32% | 7.84% | -2.86% | 1.87% | 2.43% | 4.90% | 4.31% | 4.44% | 0.23% | -4.96% | 2.06% | 4.27% | 2.70% | 5.90% | 0.53% | 0.97% | 0.87% | 4.45% | 4.27% | -0.44% | 3.51% | -3.38% |
| Total Other Income/Expenses | -4.59B | -4.20B | -1.53B | -3.45B | -999.51M | -282.59M | -126.94M | -282.13M | -1.51B | -124.54M | 849.91M | 1.95B | -607.70M | 923.64M | 6.18B | -1.97B | -439.86M | -744.94M | -639.50M | -786.61M | -1.24B | -1.30B | -1.30B |
| Income Before Tax | 20.67B | 28.00B | 14.11B | -7.36B | 2.56B | 3.73B | 6.45B | 5.42B | 4.77B | 293.62M | 5.66B | 5.02B | 6.25B | 3.89B | 10.70B | -1.11B | 266.72M | 88.44M | 3.21B | 2.63B | -1.30B | 523.66M | -2.95B |
| Income Before Tax Ratio | 5.52% | 8.97% | 7.07% | -5.39% | 1.34% | 1.94% | 3.74% | 3.74% | 3.16% | 0.16% | 3.04% | 3.04% | 3.94% | 2.85% | 9.85% | -0.86% | 0.28% | 0.09% | 3.71% | 3.29% | -2.09% | 1.01% | -6.06% |
| Income Tax Expense | 8.77B | 12.85B | 4.26B | -1.59B | 67.67M | 493.35M | 40.88M | 688.97M | 672.78M | -462.79M | 932.34M | 714.58M | 615.29M | 1.00B | 3.18B | -355.85M | -903.46M | -107.12M | 284.00M | -2.18M | 223.60K | -9.93M | 41.41M |
| Net Income | 13.23B | 12.58B | 7.62B | -6.97B | 1.63B | 2.46B | 5.61B | 4.77B | 4.15B | 695.92M | 4.65B | 4.27B | 5.61B | 2.80B | 7.52B | -753.16M | 1.76B | 195.53M | 2.96B | 2.64B | -1.30B | 533.59M | -2.99B |
| Net Income Ratio | 3.53% | 4.03% | 3.82% | -5.11% | 0.85% | 1.28% | 3.26% | 3.30% | 2.75% | 0.38% | 2.49% | 2.59% | 3.54% | 2.05% | 6.92% | -0.58% | 1.85% | 0.21% | 3.42% | 3.29% | -2.09% | 1.03% | -6.15% |
| EPS | 9.27 | 8.89 | 5.25 | -5.13 | 1.26 | 1.79 | 4.07 | 3.47 | 3.01 | 0.51 | 3.38 | 3.10 | 4.24 | 2.39 | 6.57 | -0.67 | 1.58 | 0.20 | 4.40 | 3.92 | -2.49 | 1.02 | -5.72 |
| EPS Diluted | 9.27 | 8.89 | 5.25 | -5.13 | 1.26 | 1.79 | 4.07 | 3.47 | 3.01 | 0.51 | 3.38 | 3.10 | 4.24 | 2.16 | 5.75 | -0.57 | 1.38 | 0.20 | 3.57 | 2.97 | -2.49 | 1.02 | -5.72 |
| Weighted Avg Shares Out | 1.37B | 1.36B | 1.36B | 1.36B | 1.38B | 1.38B | 1.38B | 1.38B | 1.38B | 1.38B | 1.38B | 1.38B | 1.32B | 1.17B | 1.14B | 1.12B | 1.12B | 959.70M | 671.89M | 671.81M | 522.04M | 523.13M | 522.24M |
| Weighted Avg Shares Out (Dil) | 1.37B | 1.36B | 1.36B | 1.36B | 1.38B | 1.38B | 1.38B | 1.38B | 1.38B | 1.38B | 1.38B | 1.38B | 1.32B | 1.31B | 1.31B | 1.31B | 1.31B | 1.14B | 843.14M | 899.56M | 522.04M | 523.13M | 522.24M |
Source: https://incomestatements.info
Category: Stock Reports