See more : Lupaka Gold Corp. (LPKGF) Income Statement Analysis – Financial Results
Complete financial analysis of Million Stars Holdings Limited (8093.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Million Stars Holdings Limited, a leading company in the Advertising Agencies industry within the Communication Services sector.
- Warpaint London PLC (W7L.L) Income Statement Analysis – Financial Results
- Charle Co.,Ltd. (CHRLF) Income Statement Analysis – Financial Results
- Aros Bostadsutveckling AB (publ) (AROS.ST) Income Statement Analysis – Financial Results
- Uber Technologies, Inc. (UBER.SW) Income Statement Analysis – Financial Results
- HASS CORP. (450330.KQ) Income Statement Analysis – Financial Results
Million Stars Holdings Limited (8093.HK)
About Million Stars Holdings Limited
Million Stars Holdings Limited, an investment holding company, provides programmatic advertising services. It offers Internet advertising agency services, such as streaming advertising, search engine advertising, and applied marketing and navigation advertising; online game promotion; and mobile payment technical support services. The company was formerly known as Odella Leather Holdings Limited and changed its name to Million Stars Holdings Limited in May 2017. Million Stars Holdings Limited was founded in 1988 and is based in Tsim Sha Tsui, Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124.54M | 69.96M | 46.44M | 209.26M | 434.31M | 270.73M | 586.79M | 62.19M | 55.85M | 81.95M | 80.59M | 53.61M |
| Cost of Revenue | 136.91M | 72.27M | 45.58M | 193.47M | 425.78M | 230.12M | 311.43M | 38.15M | 35.13M | 45.36M | 53.22M | 34.70M |
| Gross Profit | -12.37M | -2.31M | 865.00K | 15.79M | 8.53M | 40.61M | 275.36M | 24.04M | 20.72M | 36.59M | 27.37M | 18.91M |
| Gross Profit Ratio | -9.93% | -3.30% | 1.86% | 7.54% | 1.96% | 15.00% | 46.93% | 38.66% | 37.10% | 44.65% | 33.96% | 35.27% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 8.14M | 17.76M | 29.72M | 27.11M | 36.56M | 39.89M | 50.64M | 23.25M | 14.44M | 30.30M | 9.30M | 8.40M |
| Selling & Marketing | 864.00K | 1.10M | 433.00K | 578.00K | 2.15M | 3.27M | 7.91M | 2.73M | 2.38M | 2.68M | 2.48M | 1.90M |
| SG&A | 9.00M | 18.86M | 30.15M | 27.69M | 38.71M | 43.15M | 58.54M | 25.98M | 16.82M | 32.97M | 11.77M | 10.30M |
| Other Expenses | -21.37M | 59.00K | 69.14M | -17.68M | -2.85M | -697.00K | 4.71M | 12.00K | -63.00K | -27.00K | -106.00K | 0.00 |
| Operating Expenses | -12.37M | 18.80M | 99.29M | 48.05M | 35.86M | 42.46M | 63.26M | 24.96M | 16.76M | 32.95M | 11.67M | 10.16M |
| Cost & Expenses | 145.91M | 91.07M | 144.87M | 241.52M | 461.64M | 272.58M | 374.69M | 63.11M | 51.89M | 78.30M | 64.88M | 44.86M |
| Interest Income | 37.00K | 1.13M | 723.00K | 1.84M | 489.00K | 1.81M | 517.00K | 36.00K | 226.00K | 127.00K | 4.00K | 0.00 |
| Interest Expense | 1.28M | 1.73M | 300.00K | 1.13M | 4.45M | 626.00K | 7.00K | 0.00 | 0.00 | 12.00K | 14.00K | 8.00K |
| Depreciation & Amortization | 1.99M | 2.56M | 7.38M | 10.49M | 10.95M | 1.48M | 942.00K | 232.00K | 125.00K | 130.00K | 122.00K | 115.00K |
| EBITDA | -19.38M | -25.75M | -91.68M | -21.21M | -29.58M | -32.91M | 212.84M | -516.00K | 4.02M | 3.90M | 15.83M | 8.86M |
| EBITDA Ratio | -15.56% | -20.25% | -194.43% | -16.00% | -3.50% | 0.81% | 36.45% | -1.11% | 7.32% | 4.76% | 19.64% | 16.45% |
| Operating Income | -21.37M | -21.17M | -29.28M | -11.90M | 443.00K | -34.39M | 212.76M | -748.00K | 4.19M | 3.76M | 15.69M | 8.71M |
| Operating Income Ratio | -17.16% | -30.25% | -63.05% | -5.69% | 0.10% | -12.70% | 36.26% | -1.20% | 7.50% | 4.59% | 19.47% | 16.24% |
| Total Other Income/Expenses | 37.80M | -8.87M | -70.08M | -10.53M | -18.24M | 2.47M | -7.00K | 0.00 | 289.00K | -18.28M | 0.00 | 33.00K |
| Income Before Tax | 16.43M | -30.04M | -99.37M | -43.86M | -44.04M | -35.01M | 212.75M | -748.00K | 4.19M | 3.76M | 15.69M | 8.74M |
| Income Before Tax Ratio | 13.19% | -42.94% | -213.96% | -20.96% | -10.14% | -12.93% | 36.26% | -1.20% | 7.50% | 4.59% | 19.47% | 16.30% |
| Income Tax Expense | -1.10M | -50.00K | 128.00K | 267.00K | -26.58M | 1.79M | 8.17M | 2.01M | 361.00K | 3.64M | 2.80M | 1.61M |
| Net Income | 17.54M | -29.99M | -99.49M | -44.13M | -44.04M | -36.61M | 199.46M | -2.76M | 3.83M | 116.00K | 12.90M | 7.13M |
| Net Income Ratio | 14.08% | -42.87% | -214.23% | -21.09% | -10.14% | -13.52% | 33.99% | -4.44% | 6.85% | 0.14% | 16.00% | 13.30% |
| EPS | 0.03 | -0.06 | -0.21 | -0.11 | -0.11 | -0.09 | 0.50 | -0.01 | 0.01 | 0.00 | 0.04 | 0.00 |
| EPS Diluted | 0.03 | -0.06 | -0.21 | -0.11 | -0.11 | -0.09 | 0.50 | -0.01 | 0.01 | 0.00 | 0.04 | 0.00 |
| Weighted Avg Shares Out | 573.60M | 491.73M | 482.90M | 420.00M | 411.20M | 400.00M | 400.00M | 400.00M | 400.00M | 338.36M | 300.00M | 9.00B |
| Weighted Avg Shares Out (Dil) | 573.60M | 491.73M | 482.90M | 420.00M | 411.20M | 400.00M | 400.00M | 400.00M | 400.00M | 338.36M | 300.00M | 9.00B |
Source: https://incomestatements.info
Category: Stock Reports