See more : BE Resources Inc. (BSRSF) Income Statement Analysis – Financial Results
Complete financial analysis of Beijing Beida Jade Bird Universal Sci-Tech Company Limited (8095.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Beijing Beida Jade Bird Universal Sci-Tech Company Limited, a leading company in the Travel Services industry within the Consumer Cyclical sector.
- Future Health ESG Corp. (FHLT) Income Statement Analysis – Financial Results
- Madison Technologies Inc. (MDEX) Income Statement Analysis – Financial Results
- Tamilnad Mercantile Bank Limited (TMB.BO) Income Statement Analysis – Financial Results
- Sacyr, S.A. (SYRVF) Income Statement Analysis – Financial Results
- AECOM (0H9N.L) Income Statement Analysis – Financial Results
Beijing Beida Jade Bird Universal Sci-Tech Company Limited (8095.HK)
About Beijing Beida Jade Bird Universal Sci-Tech Company Limited
Beijing Beida Jade Bird Universal Sci-Tech Company Limited, an investment holding company, trades in metallic products in the People's Republic of China and the United States. It operates through four segments: Tourism Development, Investment Holding, Trading of Metallic Products, and All Other. The company offers purchases and sells metallic products; and produces and sells wine and related products. It also markets and sells embedded system products and related products; and provides investment management and advisory services. In addition, the company engages in travel and leisure, fund holding, and debt and equity investment businesses. The company was founded in 2000 and is headquartered in Beijing, China.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 566.38M | 276.17M | 394.63M | 468.41M | 155.23M | 1.91B | 1.61B | 1.41B | 1.07B | 903.97M | 749.48M | 537.75M | 369.70M | 294.88M | 230.72M | 171.66M | 156.14M | 115.69M | 148.07M | 130.50M | 199.74M | 250.46M | 124.62M | 60.84M | 10.42M |
Cost of Revenue | 442.00M | 237.80M | 334.43M | 397.28M | 56.82M | 1.06B | 872.69M | 764.84M | 607.69M | 523.05M | 431.27M | 287.51M | 215.74M | 164.77M | 138.66M | 130.99M | 130.60M | 90.52M | 119.92M | 102.44M | 148.04M | 138.33M | 51.90M | 15.78M | 7.27M |
Gross Profit | 124.38M | 38.38M | 60.20M | 71.14M | 98.41M | 841.28M | 740.39M | 647.70M | 464.35M | 380.93M | 318.21M | 250.25M | 153.96M | 130.11M | 92.07M | 40.67M | 25.55M | 25.17M | 28.15M | 28.06M | 51.70M | 112.13M | 72.71M | 45.06M | 3.15M |
Gross Profit Ratio | 21.96% | 13.90% | 15.25% | 15.19% | 63.40% | 44.14% | 45.90% | 45.85% | 43.31% | 42.14% | 42.46% | 46.54% | 41.64% | 44.12% | 39.90% | 23.69% | 16.36% | 21.76% | 19.01% | 21.50% | 25.89% | 44.77% | 58.35% | 74.06% | 30.22% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66.34M | 53.21M | 38.35M | 33.41M | 29.31M | 26.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 84.94M | 67.45M | 60.93M | 50.80M | 52.48M | 136.54M | 129.85M | 123.14M | 102.95M | 120.22M | 99.72M | 83.81M | 57.84M | 46.10M | 34.36M | 30.01M | 19.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 4.43M | 2.44M | 2.88M | 1.13M | 1.05M | 144.95M | 123.05M | 95.19M | 67.36M | 56.73M | 40.28M | 35.88M | 22.67M | 16.49M | 13.00M | 17.62M | 24.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 89.36M | 69.89M | 63.81M | 51.92M | 53.53M | 281.48M | 252.90M | 218.34M | 170.30M | 176.95M | 140.00M | 119.69M | 80.51M | 62.59M | 47.36M | 47.62M | 44.03M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -69.36M | -3.41M | -2.48M | -9.32M | -543.00K | -95.54M | 71.00K | 2.00K | 840.00K | 1.12M | 1.23M | 633.00K | -1.86M | -1.22M | -7.02M | 10.54M | -7.06M | 45.32M | 70.28M | 78.42M | 37.27M | 49.82M | 38.16M | 20.51M | 7.65M |
Operating Expenses | 20.00M | 66.49M | 61.33M | 42.61M | 52.98M | 261.94M | 305.70M | 192.49M | 134.64M | 160.42M | 174.68M | 146.13M | 65.70M | -11.03M | 40.33M | 58.16M | 39.77M | 45.32M | 70.28M | 78.42M | 37.27M | 49.82M | 38.16M | 20.51M | 7.65M |
Cost & Expenses | 462.00M | 304.28M | 395.76M | 439.88M | 109.80M | 1.33B | 1.18B | 957.33M | 742.33M | 683.47M | 605.95M | 433.63M | 281.44M | 153.74M | 178.99M | 189.15M | 170.37M | 135.84M | 190.20M | 180.86M | 185.31M | 188.16M | 90.06M | 36.29M | 14.92M |
Interest Income | 6.46M | 1.54M | 1.97M | 639.00K | 338.00K | 3.65M | 2.25M | 1.17M | 993.00K | 800.00K | 5.53M | 3.53M | 6.12M | 0.00 | 2.09M | 52.80M | -4.76M | 6.63M | 4.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 55.02M | 38.59M | 25.48M | 17.93M | 7.06M | 11.21M | 11.21M | 5.97M | 15.74M | 15.13M | 7.56M | 2.09M | 48.87M | 43.60M | 435.00K | 2.11M | 20.93M | 23.31M | 15.30M | 0.00 | 11.13M | 18.36M | 1.26M | 0.00 | 0.00 |
Depreciation & Amortization | 39.24M | 27.44M | 14.66M | 11.56M | 27.52M | 29.19M | 25.15M | 14.75M | 19.99M | 24.54M | 25.90M | 21.11M | 16.28M | 14.77M | 12.36M | 8.79M | 2.73M | 2.76M | 2.20M | 3.19M | 3.20M | 3.49M | 5.11M | 2.96M | 1.26M |
EBITDA | 290.89M | 199.23M | 198.07M | 42.79M | 53.37M | 33.82M | 453.92M | 378.01M | 270.03M | 236.28M | 185.41M | 120.58M | 90.26M | 155.92M | 66.26M | -166.87M | -11.49M | -10.53M | -39.93M | 246.37M | 23.87M | 65.80M | 39.67M | 27.51M | -3.24M |
EBITDA Ratio | 51.36% | 72.14% | 60.04% | 9.13% | 34.38% | 24.98% | 28.14% | 29.42% | 30.07% | 26.11% | 23.01% | 21.97% | 28.28% | 52.87% | 26.87% | 4.78% | -7.36% | -10.34% | -26.97% | -31.63% | 11.95% | 26.27% | 31.83% | 45.21% | -31.07% |
Operating Income | 104.38M | 155.28M | 222.29M | 31.22M | 25.85M | 456.86M | 437.01M | 412.99M | 284.20M | 222.77M | 163.25M | 107.65M | 88.26M | 141.14M | 53.82M | 35.31M | -14.22M | -13.29M | -42.13M | 243.18M | 16.31M | 63.57M | 35.82M | 24.55M | -4.50M |
Operating Income Ratio | 18.43% | 56.23% | 56.33% | 6.67% | 16.65% | 23.97% | 27.09% | 29.24% | 26.51% | 24.64% | 21.78% | 20.02% | 23.87% | 47.86% | 23.33% | 20.57% | -9.11% | -11.49% | -28.45% | 186.34% | 8.17% | 25.38% | 28.74% | 40.35% | -43.18% |
Total Other Income/Expenses | 92.26M | 162.37M | 185.73M | -15.70M | -13.36M | -37.38M | -19.44M | -61.50M | -46.49M | -26.16M | -11.30M | -10.27M | 14.02M | -11.86M | -4.62M | -213.09M | 339.30M | -25.19M | -15.30M | -8.23M | -9.41M | -19.42M | 1.04M | 6.52M | 13.00K |
Income Before Tax | 196.64M | 317.66M | 157.93M | 80.24M | 12.49M | 405.07M | 417.57M | 351.49M | 237.71M | 196.61M | 151.96M | 97.38M | 72.95M | 129.28M | 49.20M | -177.78M | 325.07M | -38.48M | -57.43M | 234.95M | 6.91M | 44.15M | 36.57M | 31.07M | -4.49M |
Income Before Tax Ratio | 34.72% | 115.02% | 40.02% | 17.13% | 8.05% | 21.26% | 25.89% | 24.88% | 22.17% | 21.75% | 20.27% | 18.11% | 19.73% | 43.84% | 21.32% | -103.56% | 208.19% | -33.26% | -38.78% | 180.03% | 3.46% | 17.63% | 29.34% | 51.06% | -43.06% |
Income Tax Expense | 17.94M | -2.01M | 6.51M | 10.35M | 37.67M | 78.56M | 76.08M | 68.41M | 43.00M | 29.51M | 26.68M | 8.60M | 3.36M | 19.81M | 11.42M | 13.22M | 43.59M | 982.00K | 1.78M | 3.28M | 2.40M | 1.30M | -2.95M | -6.52M | -13.00K |
Net Income | 195.21M | 333.38M | 158.97M | 64.17M | -25.18M | 147.03M | 170.67M | 129.56M | 76.00M | 100.84M | 53.15M | 32.53M | 36.03M | 77.74M | 21.40M | -192.50M | 282.49M | -39.63M | -59.21M | 234.19M | 7.14M | 42.65M | 37.51M | 31.07M | -4.49M |
Net Income Ratio | 34.47% | 120.71% | 40.28% | 13.70% | -16.22% | 7.72% | 10.58% | 9.17% | 7.09% | 11.16% | 7.09% | 6.05% | 9.75% | 26.36% | 9.27% | -112.14% | 180.92% | -34.26% | -39.99% | 179.45% | 3.57% | 17.03% | 30.10% | 51.06% | -43.06% |
EPS | 0.13 | 0.22 | 0.11 | 0.05 | -0.02 | 0.11 | 0.13 | 0.11 | 0.06 | 0.09 | 0.05 | 0.03 | 0.03 | 0.07 | 0.02 | -0.16 | 0.24 | -0.03 | -0.05 | 0.20 | 0.01 | 0.04 | 0.04 | 0.04 | -0.01 |
EPS Diluted | 0.13 | 0.22 | 0.11 | 0.05 | -0.02 | 0.11 | 0.13 | 0.11 | 0.06 | 0.09 | 0.05 | 0.03 | 0.03 | 0.07 | 0.02 | -0.16 | 0.24 | -0.03 | -0.05 | 0.20 | 0.01 | 0.04 | 0.04 | 0.04 | -0.01 |
Weighted Avg Shares Out | 1.51B | 1.51B | 1.48B | 1.38B | 1.38B | 1.38B | 1.37B | 1.23B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.15B | 1.02B | 969.23M | 961.79M | 817.55M | 747.67M |
Weighted Avg Shares Out (Dil) | 1.51B | 1.51B | 1.48B | 1.38B | 1.38B | 1.38B | 1.37B | 1.23B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.15B | 1.02B | 969.23M | 961.79M | 817.55M | 747.67M |
Source: https://incomestatements.info
Category: Stock Reports