See more : Mars Acquisition Corp. (MARXU) Income Statement Analysis – Financial Results
Complete financial analysis of Wakita & Co.,LTD. (8125.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Wakita & Co.,LTD., a leading company in the Agricultural – Machinery industry within the Industrials sector.
- Bravo Mining Corp. (BRVMF) Income Statement Analysis – Financial Results
- ATI Physical Therapy, Inc. (ATIP-WT) Income Statement Analysis – Financial Results
- Denarius Metals Corp. (DNRSF) Income Statement Analysis – Financial Results
- Star Cement Limited (STARCEMENT.BO) Income Statement Analysis – Financial Results
- Shenzhen Jieshun Science and Technology Industry Co.,Ltd. (002609.SZ) Income Statement Analysis – Financial Results
Wakita & Co.,LTD. (8125.T)
About Wakita & Co.,LTD.
Wakita & Co., LTD., a trading company that manufactures, leases, and sells civil engineering and construction equipment. The company's products include excavators, bulldozers, generators, air-compressors, wheel-loaders, rollers, pumps, housing products, high-pressure washing machines, floodlights, blowers, diamond blades, rubber crawlers, etc. It is also involved in the auction of used construction equipment through internet. In addition, the company offers assistance, such as store planning, interior and exterior construction, support of store facilities, and finance services for commercial facilities; construction and finance services for a range of industrial facilities and equipment in the manufacturing, transportation, communications, agricultural, medical and information communications industries; and audiovisual equipment comprising karaoke machines and other entertainment equipment. Further, it is involved in the sale of game machines, etc.; lease and rental of real estate properties that include commercial buildings, condominiums, etc.; and provision of stone materials for construction use. The company offers its products under MEIHO brand. It also exports used construction equipment to the construction markets primarily in Asia, the United States, Europe, Oceania, and the Middle East countries. The company was founded in 1949 and is headquartered in Osaka, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88.65B | 78.87B | 75.16B | 74.16B | 82.25B | 70.57B | 63.76B | 62.07B | 57.63B | 57.59B | 53.72B | 47.95B | 42.18B | 40.19B | 39.41B | 44.60B | 58.65B | 55.09B | 60.31B |
| Cost of Revenue | 63.79B | 57.37B | 55.19B | 55.41B | 63.91B | 54.40B | 50.15B | 48.01B | 43.89B | 42.44B | 39.40B | 35.78B | 31.56B | 31.13B | 31.33B | 35.16B | 48.31B | 45.06B | 50.25B |
| Gross Profit | 24.86B | 21.50B | 19.97B | 18.75B | 18.34B | 16.16B | 13.61B | 14.06B | 13.74B | 15.15B | 14.31B | 12.17B | 10.62B | 9.06B | 8.08B | 9.44B | 10.34B | 10.03B | 10.05B |
| Gross Profit Ratio | 28.04% | 27.25% | 26.57% | 25.28% | 22.30% | 22.90% | 21.35% | 22.66% | 23.84% | 26.31% | 26.64% | 25.39% | 25.18% | 22.54% | 20.51% | 21.16% | 17.62% | 18.21% | 16.67% |
| Research & Development | 21.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 446.00M | 450.00M | 443.00M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 318.00M | 368.00M | 506.00M |
| SG&A | 18.97B | 15.09B | 13.96B | 12.84B | 12.00B | 9.45B | 7.52B | 7.18B | 6.62B | 6.20B | 6.16B | 6.03B | 0.00 | 0.00 | 0.00 | 0.00 | 764.00M | 818.00M | 949.00M |
| Other Expenses | 330.00M | 32.00M | 92.00M | 168.00M | 108.00M | 137.00M | 72.00M | 81.00M | 92.00M | 106.00M | 32.00M | 90.00M | 150.00M | 106.00M | 168.00M | 236.00M | 243.00M | 584.00M | 298.00M |
| Operating Expenses | 19.32B | 15.73B | 14.46B | 13.33B | 12.45B | 9.78B | 7.80B | 7.49B | 6.98B | 6.52B | 6.44B | 6.31B | 6.24B | 6.20B | 5.98B | 7.01B | 5.17B | 5.12B | 5.18B |
| Cost & Expenses | 83.11B | 73.10B | 69.65B | 68.74B | 76.36B | 64.18B | 57.95B | 55.50B | 50.87B | 48.95B | 45.85B | 42.09B | 37.80B | 37.33B | 37.31B | 42.17B | 53.48B | 50.18B | 55.44B |
| Interest Income | 1.00M | 5.00M | 13.00M | 22.00M | 23.00M | 24.00M | 25.00M | 64.00M | 84.00M | 82.00M | 81.00M | 83.00M | 79.00M | 121.00M | 147.00M | 188.00M | 270.00M | 296.00M | 230.00M |
| Interest Expense | 190.00M | 144.00M | 105.00M | 101.00M | 98.00M | 91.00M | 76.00M | 89.00M | 106.00M | 101.00M | 93.00M | 83.00M | 65.00M | 55.00M | 47.00M | 21.00M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 8.09B | 7.25B | 6.18B | 6.03B | 5.43B | 4.19B | 3.79B | 3.75B | 3.65B | 3.70B | 3.33B | 2.85B | 2.61B | 2.19B | 1.88B | 1.82B | 987.00M | 783.00M | 842.00M |
| EBITDA | 13.84B | 13.02B | 11.68B | 11.45B | 11.32B | 10.57B | 9.61B | 10.33B | 10.41B | 12.34B | 11.20B | 8.20B | 6.89B | 5.37B | 4.16B | 3.90B | 5.21B | 5.01B | 3.84B |
| EBITDA Ratio | 15.62% | 16.79% | 15.89% | 15.84% | 14.05% | 15.34% | 15.36% | 16.98% | 18.49% | 21.95% | 21.39% | 18.65% | 17.11% | 13.12% | 10.90% | 10.48% | 13.12% | 11.93% | 9.97% |
| Operating Income | 5.54B | 5.77B | 5.51B | 5.42B | 5.89B | 6.38B | 5.81B | 6.57B | 6.76B | 8.64B | 7.87B | 5.86B | 4.38B | 2.86B | 2.10B | 2.43B | 3.94B | 3.74B | 3.25B |
| Operating Income Ratio | 6.25% | 7.31% | 7.33% | 7.31% | 7.16% | 9.04% | 9.12% | 10.59% | 11.73% | 15.00% | 14.65% | 12.22% | 10.38% | 7.11% | 5.33% | 5.45% | 6.73% | 6.79% | 5.38% |
| Total Other Income/Expenses | 24.00M | 520.00M | 574.00M | 29.00M | 69.00M | 154.00M | 7.00M | -1.03B | 177.00M | 154.00M | 612.00M | -595.00M | -162.00M | 265.00M | 126.00M | -374.00M | 277.00M | 483.00M | -245.00M |
| Income Before Tax | 5.57B | 6.29B | 6.08B | 5.45B | 5.96B | 6.54B | 5.82B | 5.54B | 6.94B | 8.79B | 8.48B | 5.27B | 4.22B | 3.12B | 2.23B | 2.06B | 4.22B | 4.23B | 3.00B |
| Income Before Tax Ratio | 6.28% | 7.97% | 8.09% | 7.35% | 7.24% | 9.26% | 9.13% | 8.93% | 12.04% | 15.27% | 15.79% | 10.98% | 10.00% | 7.77% | 5.65% | 4.61% | 7.20% | 7.67% | 4.98% |
| Income Tax Expense | 2.30B | 2.26B | 2.38B | 2.14B | 2.27B | 2.27B | 1.91B | 1.82B | 2.40B | 3.40B | 3.30B | 2.55B | 1.91B | 1.36B | 1.47B | 912.00M | 1.81B | 1.82B | 1.11B |
| Net Income | 3.16B | 3.90B | 3.57B | 3.19B | 3.61B | 4.18B | 3.91B | 3.72B | 4.54B | 5.39B | 5.18B | 2.72B | 2.31B | 1.76B | 754.00M | 1.14B | 2.41B | 2.41B | 1.89B |
| Net Income Ratio | 3.56% | 4.95% | 4.75% | 4.30% | 4.39% | 5.93% | 6.14% | 5.99% | 7.88% | 9.37% | 9.64% | 5.67% | 5.48% | 4.38% | 1.91% | 2.56% | 4.11% | 4.37% | 3.13% |
| EPS | 63.44 | 76.42 | 68.82 | 61.44 | 69.45 | 80.53 | 75.26 | 71.51 | 87.28 | 103.73 | 103.17 | 59.41 | 57.06 | 43.41 | 18.60 | 26.78 | 55.93 | 55.82 | 43.73 |
| EPS Diluted | 63.44 | 76.42 | 68.82 | 61.44 | 69.45 | 80.53 | 75.26 | 71.51 | 87.28 | 103.73 | 103.17 | 59.41 | 57.06 | 43.41 | 18.60 | 26.78 | 55.93 | 55.82 | 43.73 |
| Weighted Avg Shares Out | 49.78M | 51.05M | 51.92M | 51.93M | 51.93M | 51.96M | 52.00M | 52.00M | 52.01M | 52.01M | 50.19M | 45.77M | 40.54M | 40.55M | 40.56M | 42.70M | 43.14M | 43.16M | 43.20M |
| Weighted Avg Shares Out (Dil) | 49.78M | 51.05M | 51.92M | 51.93M | 51.93M | 51.96M | 52.00M | 52.00M | 52.01M | 52.01M | 50.19M | 45.77M | 40.54M | 40.55M | 40.56M | 42.70M | 43.14M | 43.16M | 43.20M |
Source: https://incomestatements.info
Category: Stock Reports