See more : Godrej Properties Limited (GODREJPROP.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Mos Food Services, Inc. (8153.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mos Food Services, Inc., a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Relaxo Footwears Limited (RELAXO.NS) Income Statement Analysis – Financial Results
- ExcelFin Acquisition Corp. (XFIN) Income Statement Analysis – Financial Results
- The Kraft Heinz Company (KHC) Income Statement Analysis – Financial Results
- LS 1x Facebook Tracker ETP (FB1.L) Income Statement Analysis – Financial Results
- China Marine Food Group Limited (CMFO) Income Statement Analysis – Financial Results
Mos Food Services, Inc. (8153.T)
About Mos Food Services, Inc.
Mos Food Services, Inc. operates MOS BURGER hamburger franchises and other food service businesses in Japan and internationally. The company operates MOS CAFÉ outlets, which offer drinks, sweets, and alcoholic beverages; and Mother Leaf specialty black tea stores, which provide fresh black tea, sweets, pasta-based or other meals, coffees, handmade sweets. It also operates Mother Leaf Tea Style, a cafe that offers novel black tea-inspired products; MOSDO! stores; and restaurants under the chef's V, GREEN GRILL, and AEN brands. The company was founded in 1972 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93.06B | 85.06B | 78.45B | 71.97B | 68.99B | 66.26B | 71.39B | 70.93B | 71.11B | 66.31B | 65.33B | 62.37B | 62.67B | 63.18B | 60.01B | 60.64B | 62.30B | 59.89B | 58.22B | 59.35B |
| Cost of Revenue | 49.15B | 46.48B | 40.78B | 37.80B | 34.75B | 33.60B | 35.80B | 34.61B | 35.75B | 34.66B | 33.93B | 32.50B | 33.25B | 33.38B | 32.30B | 33.24B | 34.62B | 33.71B | 33.36B | 33.64B |
| Gross Profit | 43.91B | 38.58B | 37.67B | 34.17B | 34.23B | 32.67B | 35.59B | 36.32B | 35.36B | 31.65B | 31.40B | 29.87B | 29.42B | 29.79B | 27.71B | 27.41B | 27.68B | 26.19B | 24.85B | 25.70B |
| Gross Profit Ratio | 47.18% | 45.36% | 48.02% | 47.48% | 49.62% | 49.30% | 49.86% | 51.20% | 49.73% | 47.73% | 48.06% | 47.89% | 46.94% | 47.16% | 46.18% | 45.19% | 44.43% | 43.72% | 42.69% | 43.31% |
| Research & Development | 8.00M | 9.00M | 10.00M | 9.00M | 13.00M | 16.00M | 18.00M | 19.66M | 19.20M | 31.00M | 23.00M | 25.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 28.52B | 27.24B | 24.12B | 23.29B | 23.79B | 24.04B | 24.43B | 24.37B | 24.16B | 23.08B | 22.48B | 21.10B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 7.76B | 8.07B | 7.28B | 6.86B | 6.85B | 6.90B | 6.32B | 6.20B | 6.26B | 5.92B | 5.80B | 5.77B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 39.72B | 35.31B | 31.40B | 30.15B | 30.63B | 30.95B | 30.75B | 30.57B | 30.42B | 29.01B | 28.28B | 26.86B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -8.00M | 251.00M | 183.00M | 151.00M | 108.00M | 61.00M | 90.00M | 83.59M | 69.55M | -33.27M | 78.80M | 6.36M | 51.79M | 103.25M | 30.36M | -106.95M | 387.19M | 738.03M | 732.02M | 408.38M |
| Operating Expenses | 39.72B | 38.54B | 34.20B | 32.75B | 33.17B | 32.15B | 31.86B | 31.65B | 31.54B | 30.10B | 29.24B | 27.98B | 27.33B | 26.57B | 25.43B | 25.66B | 26.93B | 24.80B | 22.54B | 23.66B |
| Cost & Expenses | 88.87B | 85.02B | 74.97B | 70.55B | 67.92B | 65.75B | 67.65B | 66.27B | 67.29B | 64.76B | 63.17B | 60.48B | 60.58B | 59.95B | 57.73B | 58.89B | 61.55B | 58.51B | 55.90B | 57.30B |
| Interest Income | 86.00M | 84.00M | 90.00M | 102.00M | 133.00M | 145.00M | 135.00M | 122.96M | 105.45M | 63.57M | 62.04M | 89.53M | 114.41M | 118.90M | 96.06M | 78.46M | 96.66M | 124.02M | 89.94M | 67.02M |
| Interest Expense | 163.00M | 113.00M | 118.00M | 129.00M | 119.00M | 13.00M | 14.00M | 21.03M | 27.77M | 24.69M | 21.56M | 22.87M | 18.80M | 16.87M | 16.01M | 11.43M | 25.78M | 20.14M | 7.41M | 4.88M |
| Depreciation & Amortization | 4.78B | 4.20B | 4.06B | 3.92B | 3.78B | 2.44B | 2.28B | 1.90B | 2.03B | 2.05B | 1.76B | 1.94B | 1.95B | 1.76B | 2.10B | 2.37B | 2.43B | 2.13B | 821.96M | 475.39M |
| EBITDA | 9.09B | 4.24B | 7.53B | 5.35B | 4.84B | 2.96B | 6.01B | 6.47B | 5.58B | 3.17B | 3.68B | 3.97B | 4.64B | 4.76B | 4.27B | 3.34B | 2.72B | 3.56B | 4.95B | -7.33B |
| EBITDA Ratio | 9.76% | 5.48% | 9.96% | 7.91% | 7.55% | 4.79% | 8.69% | 9.60% | 8.53% | 5.43% | 6.36% | 6.56% | 6.91% | 8.52% | 7.72% | 6.88% | 5.99% | 7.44% | 5.39% | 4.25% |
| Operating Income | 4.19B | 41.00M | 3.47B | 1.42B | 1.06B | 517.00M | 3.74B | 4.66B | 3.82B | 1.55B | 2.16B | 1.89B | 2.09B | 3.22B | 2.28B | 1.75B | 752.62M | 1.38B | 2.32B | 2.05B |
| Operating Income Ratio | 4.50% | 0.05% | 4.43% | 1.98% | 1.54% | 0.78% | 5.23% | 6.58% | 5.38% | 2.34% | 3.30% | 3.03% | 3.33% | 5.10% | 3.80% | 2.88% | 1.21% | 2.31% | 3.98% | 3.45% |
| Total Other Income/Expenses | -40.00M | 82.00M | 1.12B | -24.00M | -287.00M | -1.40B | -112.00M | -113.63M | -301.38M | -465.86M | -254.72M | 120.29M | 588.34M | -241.24M | -121.77M | -784.44M | -488.47M | 30.78M | 623.88M | -11.09B |
| Income Before Tax | 4.15B | 123.00M | 4.59B | 1.40B | 773.00M | -880.00M | 3.62B | 4.55B | 3.52B | 1.09B | 1.90B | 2.01B | 2.68B | 2.98B | 2.16B | 963.38M | 264.15M | 1.41B | 2.94B | -9.04B |
| Income Before Tax Ratio | 4.45% | 0.14% | 5.85% | 1.94% | 1.12% | -1.33% | 5.08% | 6.41% | 4.95% | 1.64% | 2.91% | 3.22% | 4.27% | 4.72% | 3.60% | 1.59% | 0.42% | 2.36% | 5.05% | -15.24% |
| Income Tax Expense | 1.57B | 459.00M | 1.15B | 383.00M | 392.00M | 31.00M | 1.15B | 1.49B | 1.24B | 467.82M | 155.19M | 492.51M | 846.68M | 1.12B | 520.56M | 409.11M | 597.98M | 1.21B | 1.85B | -1.69B |
| Net Income | 2.57B | -317.00M | 3.42B | 997.00M | 365.00M | -907.00M | 2.47B | 3.05B | 2.28B | 672.81M | 1.74B | 1.52B | 1.82B | 1.85B | 1.63B | 552.45M | -325.17M | 202.15M | 1.09B | -7.35B |
| Net Income Ratio | 2.76% | -0.37% | 4.36% | 1.39% | 0.53% | -1.37% | 3.46% | 4.30% | 3.21% | 1.01% | 2.67% | 2.44% | 2.91% | 2.93% | 2.72% | 0.91% | -0.52% | 0.34% | 1.88% | -12.38% |
| EPS | 83.42 | -10.28 | 110.88 | 32.34 | 11.84 | -29.42 | 80.13 | 98.94 | 74.12 | 21.82 | 56.58 | 49.33 | 59.14 | 60.14 | 53.02 | 17.84 | -10.89 | 6.80 | 35.41 | -236.84 |
| EPS Diluted | 83.42 | -10.28 | 110.88 | 32.34 | 11.84 | -29.42 | 80.13 | 98.94 | 74.12 | 21.82 | 56.58 | 49.33 | 59.14 | 60.14 | 53.02 | 17.84 | -10.89 | 6.80 | 35.33 | -236.84 |
| Weighted Avg Shares Out | 30.84M | 30.84M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.97M | 29.87M | 29.73M | 30.42M | 31.03M |
| Weighted Avg Shares Out (Dil) | 30.84M | 30.84M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.83M | 30.97M | 29.87M | 29.73M | 30.91M | 31.03M |
Source: https://incomestatements.info
Category: Stock Reports