See more : Smartac International Holdings Limited (0395.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Merdeka Financial Group Limited (8163.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Merdeka Financial Group Limited, a leading company in the Investment – Banking & Investment Services industry within the Financial Services sector.
- Wealth Invest Linde & Partners (WEILPDF.CO) Income Statement Analysis – Financial Results
- Rinnai Corporation (5947.T) Income Statement Analysis – Financial Results
- Japan Aviation Electronics Industry, Limited (6807.T) Income Statement Analysis – Financial Results
- HPX Corp. (HPX-WT) Income Statement Analysis – Financial Results
- REC Silicon ASA (RNWEY) Income Statement Analysis – Financial Results
Merdeka Financial Group Limited (8163.HK)
Industry: Investment - Banking & Investment Services
Sector: Financial Services
Website: http://www.merdeka.com.hk
About Merdeka Financial Group Limited
Merdeka Financial Group Limited, an investment holding company, engages in trading, financial services, and information technology businesses in Hong Kong and the People Republic of China. Its Trading Business segment trades in goods, components, and accessories; and retails milk powder, dairy products, beauty and cosmetic products, and pharmaceutical OTC products. The company's Financial Services Business segment provides financial leasing, money lending, corporate finance advisory, asset management, and securities brokerage services. Its Information Technology Business segment engages in the distribution of information technology products, and provision of relevant technical support services; developing mobile and cloud based application software; and operating e-commence and e-marketing businesses. The company's Corporate Consulting Business segment provides company secretarial, accounting, and financial reporting services; and management consulting services. The company was formerly known as Merdeka Financial Services Group Limited and changed its name to Merdeka Financial Group Limited in October 2019. Merdeka Financial Group Limited is headquartered in Central, Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.94M | 18.15M | 24.54M | 39.86M | 482.71M | 559.79M | 430.18M | 256.23M | 131.40M | 69.88M | 40.76M | 7.91M | 8.89M | 6.72M | 7.37M | 41.21M | 46.10M | 39.60M | 39.48M | 31.86M | 34.16M | 52.79M | 19.81M |
| Cost of Revenue | 32.29M | 35.23M | 2.95M | 9.50M | 465.77M | 544.62M | 398.92M | 229.41M | 112.69M | 61.58M | 38.68M | 7.74M | 8.10M | 6.61M | 7.03M | 27.67M | 30.11M | 23.37M | 20.65M | 21.53M | 21.68M | 25.32M | 24.07M |
| Gross Profit | -13.35M | -17.08M | 21.59M | 30.37M | 16.94M | 15.17M | 31.27M | 26.82M | 18.71M | 8.30M | 2.09M | 167.00K | 795.00K | 101.00K | 340.00K | 13.54M | 15.99M | 16.22M | 18.82M | 10.33M | 12.48M | 27.48M | -4.26M |
| Gross Profit Ratio | -70.51% | -94.11% | 87.99% | 76.18% | 3.51% | 2.71% | 7.27% | 10.47% | 14.24% | 11.87% | 5.12% | 2.11% | 8.94% | 1.50% | 4.61% | 32.85% | 34.69% | 40.97% | 47.68% | 32.41% | 36.54% | 52.05% | -21.48% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 34.42M | 34.15M | 15.17M | 13.54M | 48.40M | 13.88M | 35.02M | 24.85M | 18.13M | 16.65M | 31.26M | 15.86M | 39.16M | 14.75M | 15.42M | 17.56M | 11.82M | 10.00M | 13.43M | 13.42M | 16.15M | 21.76M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.36M | 6.76M | 5.46M | 5.23M | 1.75M | 2.87M | 3.40M | 10.57M |
| SG&A | 19.09M | 34.42M | 34.15M | 15.17M | 13.54M | 48.40M | 13.88M | 35.02M | 24.85M | 18.13M | 16.65M | 31.26M | 15.86M | 39.16M | 14.75M | 21.79M | 24.32M | 17.28M | 15.22M | 15.18M | 16.29M | 19.55M | 32.32M |
| Other Expenses | -151.00K | -885.00K | -2.23M | 22.85M | 104.01M | 3.94M | 27.37M | -1.79M | -476.00K | -40.31M | -2.32M | -295.00K | 19.03M | -15.00K | -480.00K | 2.90M | 2.92M | 918.00K | 809.00K | 17.13M | 4.84M | -2.87M | 10.25M |
| Operating Expenses | 18.94M | 33.53M | 31.92M | 38.02M | 117.55M | 52.34M | 41.26M | 33.22M | 24.37M | -22.18M | 14.34M | 30.96M | 34.89M | 39.14M | 14.27M | 24.69M | 27.24M | 18.20M | 16.03M | 32.31M | 21.14M | 16.67M | 42.57M |
| Cost & Expenses | 32.31M | 33.53M | 34.87M | 47.52M | 583.32M | 596.96M | 440.18M | 262.63M | 137.06M | 39.40M | 53.02M | 38.70M | 42.99M | 45.76M | 21.30M | 52.36M | 57.35M | 41.57M | 36.69M | 53.84M | 42.82M | 41.99M | 66.64M |
| Interest Income | 189.00K | 42.00K | 12.00K | 15.00K | 59.00K | 57.00K | 60.00K | 91.00K | 18.58M | 175.00K | 1.00K | 145.00K | 39.00K | 60.00K | 0.00 | 355.00K | 655.00K | 81.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 12.58M | 13.72M | 11.92M | 13.32M | 13.29M | 12.26M | 21.18M | 19.78M | 35.00M | 15.11M | 22.28M | 26.87M | 35.43M | 33.76M | 29.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 593.00K |
| Depreciation & Amortization | 6.53M | 5.73M | 5.60M | 6.02M | 6.29M | 1.83M | 3.79M | 2.16M | 1.83M | 1.24M | 5.10M | 7.20M | 10.91M | 5.34M | 1.49M | 1.37M | 1.29M | 1.29M | 1.54M | 5.92M | 7.57M | 6.16M | 2.74M |
| EBITDA | -6.67M | -10.54M | -6.76M | -77.98M | -94.32M | -105.62M | -6.06M | -14.27M | -102.22M | -163.75M | -87.78M | -610.00M | -26.91M | -28.09M | -12.44M | 2.10M | -9.96M | -782.00K | 4.33M | -19.51M | -1.08M | 16.97M | -44.08M |
| EBITDA Ratio | -35.22% | -53.05% | -17.01% | -1.91% | -19.19% | -7.33% | -1.43% | -1.30% | 11.53% | 45.39% | -17.55% | -296.46% | -260.78% | -428.85% | -168.83% | -27.20% | -22.18% | -2.84% | 10.96% | -50.41% | -3.16% | 32.14% | -222.50% |
| Operating Income | -13.11M | -15.35M | -9.77M | -6.78M | -98.89M | -107.45M | 21.09M | -16.43M | -101.04M | -164.99M | -92.87M | -617.20M | -34.10M | -33.70M | -13.93M | -9.37M | -10.33M | -1.98M | 2.79M | -21.94M | -8.35M | 10.81M | -46.82M |
| Operating Income Ratio | -69.20% | -84.59% | -39.81% | -17.00% | -20.49% | -19.19% | 4.90% | -6.41% | -76.90% | -236.11% | -227.84% | -7,803.78% | -383.48% | -501.80% | -189.00% | -22.72% | -22.40% | -4.99% | 7.07% | -68.87% | -24.45% | 20.47% | -236.32% |
| Total Other Income/Expenses | -12.63M | -13.05M | -14.41M | -90.53M | -12.27M | -81.07M | 9.75M | -29.26M | -81.71M | -168.17M | -97.39M | -612.31M | -35.43M | -33.76M | -29.90M | -12.00K | 949.00K | 421.00K | 0.00 | 0.00 | -174.00K | -271.00K | -593.00K |
| Income Before Tax | -25.73M | -30.18M | -30.81M | -97.31M | -113.89M | -119.70M | -90.00K | -36.21M | -119.39M | -180.10M | -115.15M | -644.07M | -69.53M | -67.45M | -43.83M | -9.38M | -10.33M | -1.55M | 2.79M | -21.94M | -8.53M | 10.53M | -47.42M |
| Income Before Tax Ratio | -135.87% | -166.24% | -125.57% | -244.13% | -23.59% | -21.38% | -0.02% | -14.13% | -90.86% | -257.74% | -282.50% | -8,143.55% | -781.98% | -1,004.53% | -594.72% | -22.75% | -22.40% | -3.92% | 7.07% | -68.87% | -24.96% | 19.95% | -239.31% |
| Income Tax Expense | -59.00K | -75.00K | -26.00K | 471.00K | -471.00K | 36.95M | 3.24M | 3.94M | 4.00M | 640.00K | 74.64M | 555.52M | -2.37M | -3.60M | 3.49M | -3.48M | -1.29M | 149.00K | 32.00K | -34.00K | -127.00K | 271.00K | 593.00K |
| Net Income | -25.67M | -30.10M | -30.79M | -97.78M | -113.42M | -92.05M | -3.33M | -42.62M | -124.94M | -172.23M | -109.17M | -613.04M | -67.16M | -64.29M | -47.32M | -9.10M | -10.22M | -1.70M | 2.76M | -21.94M | -8.53M | 10.53M | -47.42M |
| Net Income Ratio | -135.56% | -165.83% | -125.47% | -245.31% | -23.50% | -16.44% | -0.77% | -16.63% | -95.09% | -246.47% | -267.82% | -7,751.13% | -755.34% | -957.47% | -642.09% | -22.09% | -22.17% | -4.30% | 6.98% | -68.87% | -24.96% | 19.95% | -239.31% |
| EPS | -0.04 | -0.06 | -0.11 | -0.99 | -3.89 | -3.40 | -0.14 | -2.39 | -10.10 | -28.11 | -155.01 | -669.03 | -137.48 | -143.87 | -272.25 | -99.77 | -128.15 | -47.41 | 82.04 | -642.99 | -246.12 | 351.61 | -1.58K |
| EPS Diluted | -0.04 | -0.06 | -0.11 | -0.99 | -3.89 | -3.40 | -0.14 | -2.39 | -10.10 | -28.11 | -155.01 | -669.03 | -137.48 | -143.87 | -272.25 | -99.77 | -128.15 | -47.41 | 82.04 | -642.99 | -246.12 | 351.61 | -1.58K |
| Weighted Avg Shares Out | 579.42M | 525.44M | 291.98M | 98.47M | 29.13M | 27.10M | 24.20M | 17.84M | 12.37M | 6.13M | 704.25K | 916.30K | 488.50K | 446.88K | 173.82K | 91.24K | 79.76K | 35.92K | 35.83K | 34.13K | 34.65K | 29.96K | 29.97K |
| Weighted Avg Shares Out (Dil) | 579.42M | 525.44M | 291.98M | 98.47M | 29.13M | 27.10M | 24.20M | 17.84M | 12.37M | 6.13M | 704.25K | 916.30K | 488.50K | 446.88K | 173.82K | 91.24K | 79.76K | 35.92K | 35.93K | 34.13K | 34.65K | 29.96K | 29.97K |
MAPXUS AND NOIZ TO BUILD THE WORLD'S FIRST INDOOR LOCATION-BASED GAMEFI METAVERSE
Source: https://incomestatements.info
Category: Stock Reports