See more : West China Cement Limited (2233.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Nippon Gas Co., Ltd. (8174.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Nippon Gas Co., Ltd., a leading company in the Regulated Gas industry within the Utilities sector.
- Evergreen Textiles Limited (EVERTEX.BO) Income Statement Analysis – Financial Results
- Zwsoft Co.,Ltd. (688083.SS) Income Statement Analysis – Financial Results
- Nishoku Technology Inc. (3679.TW) Income Statement Analysis – Financial Results
- SIA Engineering Company Limited (S59.SI) Income Statement Analysis – Financial Results
- HOV Services Limited (HOVS.NS) Income Statement Analysis – Financial Results
Nippon Gas Co., Ltd. (8174.T)
About Nippon Gas Co., Ltd.
Nippon Gas Co., Ltd. engages in the supply and sale of LP gas and natural gas in Japan. It operates through LP Gas Business, Electricity Business, and City Gas Business segments. The company supplies LP gas through pipelines to homes built for sale, company dormitories, apartment buildings, other residential apartment complexes, as well as for commercial, industrial, agricultural, and automotive use; and high-pressure gas for commercial and industrial use. It also sells glass-top stoves, built-in stoves, gas oven ranges, gas rice cookers, dishwashers; gas water heaters, instant water heaters, floor heating products, bathroom heater/ventilation/dryer combo systems, and mist saunas; and commercial and industrial gas appliances. In addition, the company sells air-conditioning equipment, including gas and absorption heat pumps, cogeneration systems, and gas infrared heaters; remodeling-related equipment; and household equipment, as well as offers accident insurance agency services. Further, it engages in residential remodeling and consulting business; and the construction of gas, water supply, drainage, and air conditioning/heating equipment. Additionally, the company is involved in the electric power and gas business. Nippon Gas Co., Ltd. was founded in 1955 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194.36B | 207.89B | 162.55B | 143.49B | 132.50B | 122.58B | 114.73B | 109.54B | 114.69B | 125.73B | 126.83B | 117.07B | 110.26B | 104.14B | 101.54B | 111.28B | 105.05B | 96.49B | 87.93B | 80.94B |
| Cost of Revenue | 120.75B | 138.07B | 95.96B | 75.70B | 69.13B | 64.54B | 56.89B | 52.65B | 60.96B | 76.33B | 78.62B | 69.57B | 64.22B | 58.81B | 54.80B | 69.26B | 66.77B | 58.84B | 52.97B | 46.73B |
| Gross Profit | 73.62B | 69.82B | 66.59B | 67.79B | 63.37B | 58.04B | 57.84B | 56.89B | 53.73B | 49.40B | 48.21B | 47.50B | 46.05B | 45.33B | 46.74B | 42.02B | 38.28B | 37.65B | 34.96B | 34.22B |
| Gross Profit Ratio | 37.88% | 33.59% | 40.97% | 47.25% | 47.82% | 47.35% | 50.41% | 51.94% | 46.85% | 39.29% | 38.01% | 40.58% | 41.76% | 43.53% | 46.03% | 37.76% | 36.44% | 39.02% | 39.76% | 42.27% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.00M | 15.00M | 15.00M | 19.00M | 22.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 39.77B | 20.17B | 19.78B | 20.30B | 19.59B | 17.17B | 15.60B | 14.77B | 13.01B | 12.35B | 12.49B | 13.00B | 13.31B | 13.39B | 14.30B | 12.91B | 12.01B | 11.25B | 10.38B | 9.10B |
| Selling & Marketing | 3.25B | 3.26B | 3.05B | 3.22B | 2.68B | 2.56B | 2.65B | 2.92B | 2.86B | 2.74B | 2.62B | 2.49B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 43.02B | 20.17B | 19.78B | 20.30B | 19.59B | 17.17B | 15.60B | 14.77B | 13.01B | 12.35B | 12.49B | 13.00B | 13.31B | 13.39B | 14.30B | 12.91B | 12.01B | 11.25B | 10.38B | 9.10B |
| Other Expenses | 13.16B | 190.00M | 188.00M | 481.00M | -111.00M | 230.00M | 31.54B | 282.00M | 264.00M | 148.00M | 237.00M | 226.00M | 304.00M | 358.00M | 226.00M | 354.00M | 347.00M | 354.00M | 290.00M | 339.00M |
| Operating Expenses | 56.18B | 54.60B | 53.80B | 54.16B | 51.84B | 49.10B | 47.14B | 44.68B | 41.91B | 39.38B | 39.17B | 39.61B | 33.82B | 33.45B | 34.11B | 32.10B | 30.45B | 28.21B | 27.26B | 25.50B |
| Cost & Expenses | 176.92B | 192.67B | 149.76B | 129.85B | 120.97B | 113.64B | 104.03B | 97.33B | 102.87B | 115.71B | 117.79B | 109.18B | 98.03B | 92.26B | 88.91B | 101.36B | 97.22B | 87.05B | 80.23B | 72.23B |
| Interest Income | 2.00M | 1.00M | 2.00M | 5.00M | 463.00M | 409.00M | 192.00M | 37.00M | 176.00M | 280.00M | 293.00M | 132.00M | 6.00M | 5.00M | 8.00M | 20.00M | 10.00M | 11.00M | 8.00M | 7.00M |
| Interest Expense | 159.00M | 146.00M | 150.00M | 156.00M | 297.00M | 311.00M | 348.00M | 389.00M | 508.00M | 586.00M | 546.00M | 604.00M | 727.00M | 794.00M | 851.00M | 908.00M | 842.00M | 773.00M | 719.00M | 814.00M |
| Depreciation & Amortization | 11.19B | 11.49B | 11.86B | 11.11B | 10.14B | 9.80B | 9.86B | 10.04B | 10.40B | 10.04B | 10.24B | 10.08B | 9.99B | 9.65B | 9.51B | 9.06B | 8.80B | 8.82B | 8.08B | 7.57B |
| EBITDA | 26.49B | 26.71B | 24.65B | 24.74B | 21.04B | 18.23B | 20.43B | 20.50B | 21.90B | 20.01B | 24.00B | 18.62B | 18.23B | 17.22B | 17.29B | 14.47B | 11.96B | 13.94B | 11.66B | 11.99B |
| EBITDA Ratio | 13.63% | 12.99% | 15.32% | 17.63% | 16.37% | 14.64% | 18.57% | 20.79% | 19.38% | 15.93% | 15.74% | 16.23% | 20.47% | 21.05% | 22.04% | 17.29% | 16.17% | 19.32% | 18.30% | 20.59% |
| Operating Income | 17.44B | 15.22B | 12.79B | 13.63B | 11.52B | 8.93B | 10.69B | 12.20B | 11.81B | 10.02B | 9.03B | 7.89B | 12.23B | 11.88B | 12.63B | 9.92B | 7.83B | 9.44B | 7.70B | 8.71B |
| Operating Income Ratio | 8.97% | 7.32% | 7.87% | 9.50% | 8.69% | 7.28% | 9.32% | 11.14% | 10.30% | 7.97% | 7.12% | 6.74% | 11.09% | 11.41% | 12.44% | 8.91% | 7.45% | 9.79% | 8.76% | 10.77% |
| Total Other Income/Expenses | -2.30B | 17.00M | 1.67B | -367.00M | -1.37B | -1.74B | 528.00M | -2.13B | -833.00M | -646.00M | 4.12B | -124.00M | -466.00M | -643.00M | -6.82B | -6.58B | -6.60B | -5.10B | -4.84B | -5.11B |
| Income Before Tax | 15.14B | 15.23B | 14.46B | 13.26B | 10.15B | 7.19B | 11.22B | 10.07B | 10.98B | 9.37B | 13.15B | 7.76B | 7.04B | 5.86B | 5.81B | 3.34B | 1.23B | 4.34B | 2.86B | 3.60B |
| Income Before Tax Ratio | 7.79% | 7.33% | 8.89% | 9.24% | 7.66% | 5.86% | 9.78% | 9.19% | 9.57% | 7.45% | 10.37% | 6.63% | 6.38% | 5.62% | 5.72% | 3.00% | 1.17% | 4.50% | 3.25% | 4.45% |
| Income Tax Expense | 4.32B | 4.60B | 4.48B | 3.89B | 2.41B | 2.86B | 3.42B | 3.16B | 3.89B | 3.83B | 2.85B | 3.18B | 3.29B | 3.02B | 2.50B | 1.48B | 739.00M | 1.73B | 1.38B | 1.65B |
| Net Income | 10.83B | 10.57B | 9.97B | 9.37B | 7.74B | 4.33B | 7.80B | 6.91B | 7.09B | 5.53B | 9.46B | 3.77B | 3.12B | 2.32B | 2.59B | 1.52B | 216.00M | 1.86B | 790.00M | 1.26B |
| Net Income Ratio | 5.57% | 5.08% | 6.13% | 6.53% | 5.84% | 3.53% | 6.80% | 6.31% | 6.18% | 4.40% | 7.46% | 3.22% | 2.83% | 2.23% | 2.55% | 1.36% | 0.21% | 1.93% | 0.90% | 1.56% |
| EPS | 95.63 | 93.12 | 86.23 | 78.94 | 63.32 | 33.90 | 60.87 | 53.98 | 63.57 | 49.42 | 73.64 | 26.00 | 23.90 | 19.67 | 19.88 | 11.35 | 1.62 | 13.93 | 5.89 | 9.63 |
| EPS Diluted | 95.63 | 93.12 | 86.23 | 78.94 | 63.32 | 33.90 | 60.87 | 53.98 | 63.57 | 49.42 | 73.64 | 26.00 | 23.90 | 19.67 | 19.88 | 11.35 | 1.62 | 13.93 | 5.89 | 9.63 |
| Weighted Avg Shares Out | 113.19M | 114.13M | 115.64M | 118.74M | 122.27M | 127.69M | 128.10M | 128.08M | 111.54M | 111.86M | 128.52M | 145.16M | 130.62M | 118.16M | 130.08M | 133.75M | 133.76M | 133.78M | 133.82M | 134.03M |
| Weighted Avg Shares Out (Dil) | 113.19M | 114.13M | 115.64M | 118.74M | 122.27M | 127.69M | 128.10M | 128.08M | 111.54M | 111.86M | 128.52M | 145.16M | 130.62M | 118.16M | 130.08M | 133.75M | 133.76M | 133.78M | 133.82M | 134.03M |
Source: https://incomestatements.info
Category: Stock Reports