See more : Electronic Servitor Publication Network, Inc. (XESP) Income Statement Analysis – Financial Results
Complete financial analysis of China Digital Culture (Group) Limited (8175.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of China Digital Culture (Group) Limited, a leading company in the Entertainment industry within the Communication Services sector.
- Securitas AB (publ) (SCTBY) Income Statement Analysis – Financial Results
- Boai NKY Medical Holdings Ltd. (300109.SZ) Income Statement Analysis – Financial Results
- Lument Finance Trust, Inc. (LFT) Income Statement Analysis – Financial Results
- FCE Inc. (9564.T) Income Statement Analysis – Financial Results
- Tortoise Pipeline & Energy Fund, Inc. (TTP) Income Statement Analysis – Financial Results
China Digital Culture (Group) Limited (8175.HK)
About China Digital Culture (Group) Limited
China Digital Culture (Group) Limited, an investment holding company, engages in licensing and sale of entertainment, and sports and music content in Hong Kong, Taiwan, and the People's Republic of China. It operates through Entertainment, Sports, and Theme Park segments. The Entertainment segment engages in the business of training, nurturing, and managing eSports teams and eSports broadcasters; distribution of copyright-protected items; production of television drama series and talent management; provision of consultancy services in the cultural industry; and provision of entertainment-related services. The Sports segment is involved in the licensing of professional sports events content; and provision of marketing and promotional services to professional athletes. The Theme park segment operates film-based cultural parks and tourism projects. The company also engages in entertainment project planning and celebrity management activities; and management and production of online streaming content. In addition, it engages in the celebrity and artists training course agency business. The company was formerly known as China Digital Licensing (Group) Limited. China Digital Culture (Group) Limited was incorporated in 2002 and is headquartered in Central, Hong Kong.
| Metric | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56.36M | 181.37M | 290.23M | 349.82M | 206.21M | 90.05M | 115.38M | 42.92M | 28.69M | 29.32M | 6.97M | 4.15M | 10.04M | 21.24M | 6.62M | 4.47M | 4.32M | 2.98M | 8.80M |
| Cost of Revenue | 32.08M | 129.76M | 197.00M | 185.13M | 78.03M | 24.60M | 40.10M | 9.19M | 12.37M | 11.11M | 2.24M | 764.00K | 4.85M | 6.77M | 3.49M | 1.89M | 1.65M | 1.76M | 791.00K |
| Gross Profit | 24.28M | 51.61M | 93.24M | 164.69M | 128.19M | 65.45M | 75.28M | 33.73M | 16.32M | 18.21M | 4.73M | 3.39M | 5.20M | 14.47M | 3.13M | 2.58M | 2.68M | 1.23M | 8.01M |
| Gross Profit Ratio | 43.07% | 28.46% | 32.12% | 47.08% | 62.16% | 72.69% | 65.24% | 78.59% | 56.90% | 62.11% | 67.82% | 81.59% | 51.72% | 68.13% | 47.31% | 57.78% | 61.92% | 41.09% | 91.01% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 978.00K | 1.10M | 1.17M | 1.25M | 2.46M | 4.49M | 100.00K |
| General & Administrative | 369.86M | 770.91M | 147.23M | 103.57M | 58.09M | 30.03M | 30.08M | 25.42M | 27.39M | 21.72M | 32.19M | 15.04M | 19.79M | 10.65M | 7.71M | 5.39M | 6.82M | 9.96M | 3.98M |
| Selling & Marketing | 2.25M | 2.82M | 5.35M | 1.62M | 2.51M | 1.83M | 5.76M | 3.29M | 629.00K | 539.00K | 363.00K | 275.00K | 1.38M | 1.17M | 1.19M | 1.06M | 2.35M | 3.53M | 78.00K |
| SG&A | 372.10M | 773.73M | 152.58M | 105.20M | 60.59M | 31.86M | 35.84M | 28.71M | 28.02M | 22.26M | 32.55M | 15.32M | 21.18M | 11.82M | 8.90M | 6.45M | 9.17M | 13.49M | 4.05M |
| Other Expenses | -745.00K | 3.14M | 6.97M | -17.09M | -6.16M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 371.36M | 773.73M | 152.58M | 105.20M | 54.43M | 29.03M | 32.97M | 24.44M | 113.13M | 54.32M | 32.51M | 15.31M | 21.45M | 12.92M | 10.02M | 7.52M | 11.63M | 17.97M | 4.15M |
| Cost & Expenses | 403.44M | 903.49M | 349.58M | 290.33M | 132.46M | 53.63M | 73.07M | 33.63M | 125.50M | 65.43M | 34.75M | 16.07M | 26.29M | 19.69M | 13.51M | 9.41M | 13.27M | 19.73M | 4.94M |
| Interest Income | 7.00K | 1.15M | 272.00K | 94.00K | 69.00K | 44.00K | 119.00K | 942.00K | 0.00 | 0.00 | 0.00 | 26.00K | 760.00K | 0.00 | 585.00K | 27.00K | 0.00 | 0.00 | 0.00 |
| Interest Expense | 33.55M | 34.13M | 33.74M | 18.10M | 3.06M | 0.00 | 0.00 | 65.00K | 1.15M | 1.31M | 1.25M | 947.00K | 842.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 35.28M | 30.49M | 18.03M | 28.14M | 18.35M | 6.02M | 7.59M | 2.69M | 1.65M | 324.00K | 88.00K | 119.00K | 2.67M | 212.00K | 173.00K | 206.00K | 296.00K | 224.00K | 225.00K |
| EBITDA | -312.26M | -688.24M | -34.33M | 71.61M | 89.79M | 42.44M | 50.02M | 14.80M | -94.77M | -33.67M | -27.69M | -11.84M | -12.82M | 1.77M | -6.72M | -4.73M | -8.65M | -16.52M | 4.08M |
| EBITDA Ratio | -554.06% | -379.47% | -11.83% | 20.47% | 43.54% | 47.13% | 43.35% | 34.48% | -330.31% | -114.85% | -397.13% | -285.37% | -127.62% | 8.31% | -101.40% | -105.86% | -200.32% | -553.62% | 46.38% |
| Operating Income | -347.54M | -718.72M | -52.37M | 43.47M | 71.43M | 36.47M | 42.43M | 10.23M | -96.81M | -36.12M | -27.78M | -11.89M | -79.59M | 1.55M | -6.27M | -4.91M | -8.95M | -16.70M | 3.90M |
| Operating Income Ratio | -616.66% | -396.28% | -18.04% | 12.43% | 34.64% | 40.50% | 36.77% | 23.85% | -337.42% | -123.20% | -398.39% | -286.58% | -792.42% | 7.31% | -94.73% | -109.86% | -207.18% | -559.55% | 44.34% |
| Total Other Income/Expenses | -23.34M | 277.47M | -37.48M | -9.92M | 21.50M | 0.00 | 0.00 | 1.80M | -765.00K | 813.00K | -1.25M | -1.02M | 5.53M | 2.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax | -370.42M | -441.26M | -96.83M | 33.55M | 92.93M | 36.47M | 42.43M | 12.04M | -97.57M | -35.30M | -29.03M | -12.91M | -74.06M | 4.14M | -6.27M | -4.91M | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | -657.25% | -243.30% | -33.36% | 9.59% | 45.06% | 40.50% | 36.77% | 28.05% | -340.08% | -120.42% | -416.28% | -311.06% | -737.40% | 19.49% | -94.73% | -109.86% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | -8.48M | -19.40M | 7.59M | 11.68M | 23.91M | 7.57M | 9.79M | 5.76M | 681.00K | 49.00K | 65.00K | 224.00K | -3.66M | 3.43M | -615.00K | -27.00K | 0.00 | -36.00K | 136.00K |
| Net Income | -361.93M | -421.86M | -104.42M | 22.92M | 68.86M | 23.96M | 24.89M | 5.29M | -68.93M | -37.86M | -21.45M | -8.77M | -66.16M | 706.00K | -6.27M | -4.91M | -8.95M | -16.71M | 3.72M |
| Net Income Ratio | -642.21% | -232.60% | -35.98% | 6.55% | 33.39% | 26.61% | 21.57% | 12.34% | -240.24% | -129.14% | -307.64% | -211.25% | -658.69% | 3.32% | -94.73% | -109.86% | -207.18% | -559.92% | 42.28% |
| EPS | -0.21 | -0.21 | -0.05 | 0.01 | 0.00 | 0.02 | 0.03 | 0.01 | -0.12 | -0.07 | -0.04 | -0.02 | -0.20 | -0.01 | -0.04 | -0.18 | -1.71 | -0.70 | 0.18 |
| EPS Diluted | -0.21 | -0.21 | -0.05 | 0.01 | 0.00 | 0.02 | 0.03 | 0.01 | -0.12 | -0.07 | -0.04 | -0.02 | -0.20 | -0.01 | -0.04 | -0.18 | -1.71 | -0.70 | 0.18 |
| Weighted Avg Shares Out | 1.72B | 1.96B | 1.94B | 1.91B | 1.64B | 977.62M | 855.06M | 766.45M | 572.39M | 554.24M | 520.46M | 369.76M | 332.59M | 226.97M | 178.21M | 27.06M | 5.24M | 23.94M | 20.90M |
| Weighted Avg Shares Out (Dil) | 1.72B | 1.96B | 1.94B | 1.91B | 1.64B | 994.75M | 858.31M | 770.45M | 572.39M | 554.24M | 520.46M | 369.76M | 332.59M | 226.97M | 178.21M | 27.06M | 5.24M | 23.94M | 20.90M |
Source: https://incomestatements.info
Category: Stock Reports