See more : JL Mag Rare-Earth Co., Ltd. (300748.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Legendary Group Limited (8195.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Legendary Group Limited, a leading company in the Apparel – Manufacturers industry within the Consumer Cyclical sector.
- Lisgráfica – Impressão e Artes Gráficas, S.A. (LIG.LS) Income Statement Analysis – Financial Results
- Shinko Shoji Co., Ltd. (8141.T) Income Statement Analysis – Financial Results
- Alembic Limited (ALEMBICLTD.NS) Income Statement Analysis – Financial Results
- Allegro MicroSystems, Inc. (ALGM) Income Statement Analysis – Financial Results
- British & American Investment Trust PLC (BAF.L) Income Statement Analysis – Financial Results
Legendary Group Limited (8195.HK)
About Legendary Group Limited
Legendary Group Limited, an investment holding company, designs, procures, manufactures, markets, and sells cashmere apparel, other apparel products, and accessories. The company operates through six segments: OEM Business, Retail Business, Money Lending, Financial Quotient and Investment Education Business, Property Investment Business, and Private Supplementary Education Business. The OEM Business segment engages in the design and development, raw materials sourcing and procurement, and manufacturing and product quality control management activities. The Retail Business segment is involved in retailing and wholesaling of garment products. The Money Lending segment provides financing to customers. The Financial Quotient and Investment Education Business segment provides financial quotient and investment education courses. The Property Investment Business segment invests in properties in the Asia Pacific region. The Private Supplementary Education Business segment provides private supplementary education courses for the students. The company was formerly known as L & A International Holdings Limited and changed its name to Legendary Group Limited in August 2021. Legendary Group Limited was founded in 2001 and is headquartered in Kwun Tong, Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284.60M | 237.25M | 115.09M | 96.47M | 74.27M | 71.73M | 57.88M | 60.83M | 210.35M | 350.39M | 380.45M | 374.09M |
| Cost of Revenue | 124.02M | 95.25M | 30.78M | 30.24M | 66.61M | 62.02M | 43.92M | 67.27M | 189.98M | 288.30M | 309.52M | 307.44M |
| Gross Profit | 160.58M | 142.00M | 84.31M | 66.23M | 7.66M | 9.71M | 13.96M | -6.44M | 20.38M | 62.09M | 70.92M | 66.65M |
| Gross Profit Ratio | 56.42% | 59.85% | 73.25% | 68.65% | 10.32% | 13.54% | 24.12% | -10.58% | 9.69% | 17.72% | 18.64% | 17.82% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 85.62M | 75.26M | 45.58M | 26.29M | 18.37M | 30.37M | 23.07M | 95.20M | 44.90M | 63.14M | 40.27M | 31.34M |
| Selling & Marketing | 20.48M | 20.40M | 5.03M | 2.92M | 133.00K | 3.00M | 1.85M | 5.35M | 11.50M | 18.00M | 21.00M | 16.23M |
| SG&A | 106.10M | 95.66M | 50.61M | 29.22M | 18.50M | 33.37M | 24.92M | 100.54M | 56.40M | 81.14M | 61.27M | 47.56M |
| Other Expenses | 0.00 | 1.69M | 1.18M | 92.00K | -4.44M | 554.00K | 660.00K | 7.00K | 80.00K | 372.00K | 38.00K | 0.00 |
| Operating Expenses | 106.10M | 94.71M | 46.07M | 25.70M | 18.50M | 33.37M | 24.92M | 100.13M | 50.34M | 75.36M | 57.21M | 40.33M |
| Cost & Expenses | 230.12M | 189.96M | 76.85M | 55.94M | 85.11M | 95.39M | 68.84M | 167.40M | 240.32M | 363.66M | 366.73M | 347.76M |
| Interest Income | 585.00K | 9.00K | 477.00K | 2.00K | 1.00K | 41.00K | 289.00K | 18.00K | 6.00K | 6.00K | 8.00K | 3.60M |
| Interest Expense | 2.39M | 2.39M | 2.24M | 1.73M | 829.00K | 0.00 | 805.00K | 879.00K | 2.43M | 4.14M | 3.96M | 0.00 |
| Depreciation & Amortization | 21.04M | 17.07M | 7.77M | 3.44M | 1.30M | 2.11M | 4.14M | 4.79M | 5.29M | 9.20M | 9.79M | 10.02M |
| EBITDA | 81.50M | 62.83M | 36.37M | 46.78M | -31.51M | -4.97M | -267.17M | -292.54M | -18.40M | -3.10M | 19.44M | 37.97M |
| EBITDA Ratio | 28.64% | 24.73% | 41.40% | 51.03% | -17.21% | -27.80% | -45.86% | -219.85% | -11.69% | -1.05% | 6.19% | 7.43% |
| Operating Income | 54.48M | 42.59M | 34.38M | 42.87M | -32.81M | -23.24M | -10.96M | -106.54M | -29.88M | -12.91M | 14.22M | 17.77M |
| Operating Income Ratio | 19.14% | 17.95% | 29.88% | 44.44% | -44.17% | -32.39% | -18.93% | -175.15% | -14.20% | -3.68% | 3.74% | 4.75% |
| Total Other Income/Expenses | 3.60M | -2.98M | -2.44M | -1.26M | 361.00K | 0.00 | -261.16M | -191.66M | 3.77M | -3.53M | -772.00K | 4.96M |
| Income Before Tax | 58.07M | 43.37M | 31.95M | 46.21M | -32.45M | -7.07M | -272.12M | -298.20M | -26.11M | -16.44M | 11.47M | 22.73M |
| Income Before Tax Ratio | 20.41% | 18.28% | 27.76% | 47.90% | -43.69% | -9.86% | -470.13% | -490.22% | -12.41% | -4.69% | 3.02% | 6.08% |
| Income Tax Expense | 10.96M | 8.78M | 3.97M | 5.79M | 1.57M | 3.06M | -870.00K | -1.19M | 3.20M | 1.96M | 4.42M | 8.12M |
| Net Income | 45.60M | 33.39M | 27.18M | 40.57M | -31.60M | -9.43M | -269.17M | -294.30M | -29.30M | -18.39M | 7.05M | 14.61M |
| Net Income Ratio | 16.02% | 14.07% | 23.62% | 42.05% | -42.55% | -13.14% | -465.04% | -483.80% | -13.93% | -5.25% | 1.85% | 3.90% |
| EPS | 0.11 | 0.08 | 0.07 | 0.68 | -0.11 | -0.03 | -0.96 | -1.13 | -0.13 | -0.10 | 0.04 | 0.00 |
| EPS Diluted | 0.11 | 0.08 | 0.07 | 0.68 | -0.11 | -0.03 | -0.96 | -1.13 | -0.13 | -0.10 | 0.04 | 0.00 |
| Weighted Avg Shares Out | 422.20M | 394.30M | 393.48M | 59.41M | 281.60M | 281.60M | 281.60M | 260.56M | 220.00M | 191.07M | 165.00M | 0.00 |
| Weighted Avg Shares Out (Dil) | 422.08M | 398.16M | 393.48M | 59.81M | 281.60M | 281.60M | 281.60M | 260.56M | 220.00M | 191.07M | 165.00M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports