See more : Mystic Holdings, Inc. (MSTH) Income Statement Analysis – Financial Results
Complete financial analysis of Mr Max Holdings Ltd. (8203.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mr Max Holdings Ltd., a leading company in the Discount Stores industry within the Consumer Defensive sector.
- Novartis AG (NVS) Income Statement Analysis – Financial Results
- Villars Holding S.A. (VILN.SW) Income Statement Analysis – Financial Results
- Inspiration Healthcare Group plc (IHC.L) Income Statement Analysis – Financial Results
- Taeyang Metal Industrial Co., Ltd. (004105.KS) Income Statement Analysis – Financial Results
- PHAXIAM Therapeutics S.A. (0QSS.L) Income Statement Analysis – Financial Results
Mr Max Holdings Ltd. (8203.T)
About Mr Max Holdings Ltd.
MrMax Holdings Ltd. operates discount stores in Japan. Its stores sell home appliances, food, kitchen and household items, beauty and healthcare, clothing and fashion accessories, stationery and toys, per supplies, interior/storage, sports/outdoors, car supplies, and gardening/DIY products. The company operates 56 stores, as well as an online store. The company was formerly known as Mr Max Corporation and changed its name to MrMax Holdings Ltd. in September 2017. MrMax Holdings Ltd. was founded in 1925 and is headquartered in Fukuoka, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129.57B | 126.90B | 124.83B | 131.79B | 122.32B | 118.55B | 118.32B | 118.22B | 118.45B | 114.26B | 113.11B | 106.17B | 106.98B | 103.92B | 103.48B | 99.66B | 99.56B |
| Cost of Revenue | 97.56B | 94.42B | 93.16B | 98.19B | 92.53B | 89.25B | 89.11B | 90.94B | 89.12B | 86.63B | 84.95B | 79.99B | 80.34B | 78.62B | 79.45B | 75.32B | 75.34B |
| Gross Profit | 32.01B | 32.48B | 31.67B | 33.60B | 29.79B | 29.29B | 29.22B | 27.29B | 29.33B | 27.63B | 28.17B | 26.18B | 26.64B | 25.30B | 24.04B | 24.34B | 24.22B |
| Gross Profit Ratio | 24.70% | 25.60% | 25.37% | 25.49% | 24.35% | 24.71% | 24.69% | 23.08% | 24.76% | 24.18% | 24.90% | 24.66% | 24.90% | 24.34% | 23.23% | 24.42% | 24.33% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 25.74B | 25.00B | 24.25B | 24.71B | 24.47B | 23.95B | 21.00B | 0.00 | 22.27B | 22.99B | 22.16B | 21.07B | 21.35B | 19.90B | 18.46B | 18.72B | 18.56B |
| Selling & Marketing | 3.25B | 2.85B | 2.90B | 2.94B | 2.87B | 2.79B | 5.69B | 0.00 | 5.53B | 5.52B | 5.37B | 4.99B | 5.10B | 4.99B | 4.82B | 4.94B | 4.94B |
| SG&A | 28.98B | 27.85B | 27.15B | 27.65B | 27.34B | 26.74B | 26.69B | 25.18B | 27.80B | 28.51B | 27.53B | 26.06B | 26.45B | 24.89B | 23.28B | 23.66B | 23.50B |
| Other Expenses | 0.00 | 17.00M | -2.00M | -49.00M | 26.00M | 334.00M | 616.00M | 0.00 | 109.00M | 343.00M | 301.00M | 335.00M | 427.00M | 455.00M | 458.00M | 389.96M | 425.75M |
| Operating Expenses | 28.98B | 27.85B | 27.18B | 27.59B | 27.34B | 26.74B | 26.69B | 25.18B | 27.80B | 28.51B | 27.53B | 26.06B | 26.45B | 24.89B | 23.28B | 23.66B | 23.50B |
| Cost & Expenses | 126.55B | 122.27B | 120.34B | 125.78B | 119.87B | 116.00B | 115.79B | 116.11B | 116.92B | 115.14B | 112.48B | 106.05B | 106.78B | 103.51B | 102.73B | 98.98B | 98.84B |
| Interest Income | 23.00M | 27.00M | 32.00M | 38.00M | 42.00M | 47.00M | 47.00M | 56.73M | 94.00M | 94.00M | 97.00M | 100.00M | 104.00M | 111.00M | 105.00M | 104.77M | 98.83M |
| Interest Expense | 140.00M | 168.00M | 191.00M | 209.00M | 229.00M | 225.00M | 237.00M | 271.64M | 319.00M | 345.00M | 316.00M | 317.00M | 330.00M | 342.00M | 331.00M | 346.95M | 332.93M |
| Depreciation & Amortization | 2.58B | 2.39B | 2.34B | 2.39B | 2.37B | 2.30B | 2.22B | 2.18B | 2.30B | 2.36B | 2.20B | 1.89B | 1.94B | 1.85B | 1.63B | 1.87B | 1.91B |
| EBITDA | 5.56B | 7.02B | 6.86B | 8.33B | 4.82B | 4.85B | 4.75B | 4.29B | 3.55B | 131.00M | 2.95B | 2.70B | 2.99B | 2.44B | 2.99B | -2.46B | 3.49B |
| EBITDA Ratio | 4.29% | 5.57% | 5.48% | 6.38% | 4.00% | 4.41% | 4.57% | 3.63% | 3.40% | 1.68% | 2.85% | 2.30% | 2.49% | 2.71% | 2.85% | 3.04% | 3.16% |
| Operating Income | 3.02B | 4.63B | 4.49B | 6.01B | 2.45B | 2.55B | 2.53B | 2.11B | 1.53B | -876.00M | 636.00M | 117.00M | 191.00M | 408.00M | 756.00M | 673.44M | 719.92M |
| Operating Income Ratio | 2.33% | 3.65% | 3.59% | 4.56% | 2.00% | 2.15% | 2.14% | 1.79% | 1.29% | -0.77% | 0.56% | 0.11% | 0.18% | 0.39% | 0.73% | 0.68% | 0.72% |
| Total Other Income/Expenses | -178.00M | -252.00M | -180.00M | -538.00M | -519.00M | -36.00M | 653.00M | 353.82M | -597.00M | -1.70B | -196.00M | 373.00M | 530.00M | -159.00M | 275.00M | -5.34B | 533.61M |
| Income Before Tax | 2.84B | 4.38B | 4.31B | 5.47B | 1.93B | 2.71B | 3.18B | 2.46B | 933.00M | -2.57B | 440.00M | 490.00M | 721.00M | 249.00M | 1.03B | -4.67B | 1.25B |
| Income Before Tax Ratio | 2.19% | 3.45% | 3.45% | 4.15% | 1.58% | 2.29% | 2.69% | 2.08% | 0.79% | -2.25% | 0.39% | 0.46% | 0.67% | 0.24% | 1.00% | -4.69% | 1.26% |
| Income Tax Expense | 399.00M | 956.00M | 1.49B | 1.94B | 609.00M | 463.00M | 995.00M | 511.64M | -71.00M | 408.00M | 373.00M | 234.00M | 393.00M | 231.00M | 140.00M | 432.51M | 615.90M |
| Net Income | 2.44B | 3.43B | 2.85B | 3.54B | 1.32B | 2.25B | 2.19B | 1.95B | 1.01B | -2.98B | 67.00M | 256.00M | 328.00M | 18.00M | 891.00M | -5.09B | 665.60M |
| Net Income Ratio | 1.89% | 2.70% | 2.29% | 2.69% | 1.08% | 1.90% | 1.85% | 1.65% | 0.85% | -2.61% | 0.06% | 0.24% | 0.31% | 0.02% | 0.86% | -5.10% | 0.67% |
| EPS | 73.52 | 103.18 | 85.95 | 106.71 | 39.80 | 67.75 | 65.88 | 58.83 | 30.28 | -89.82 | 2.03 | 7.71 | 9.89 | 0.55 | 26.69 | -147.51 | 18.74 |
| EPS Diluted | 73.52 | 103.18 | 85.95 | 106.71 | 39.80 | 67.75 | 65.88 | 58.83 | 30.28 | -89.82 | 2.03 | 7.71 | 9.89 | 0.55 | 26.69 | -147.51 | 18.74 |
| Weighted Avg Shares Out | 33.24M | 33.21M | 33.19M | 33.19M | 33.20M | 33.20M | 33.20M | 33.20M | 33.20M | 33.20M | 33.20M | 33.21M | 33.22M | 33.39M | 33.41M | 34.47M | 35.52M |
| Weighted Avg Shares Out (Dil) | 33.24M | 33.21M | 33.19M | 33.19M | 33.20M | 33.20M | 33.20M | 33.20M | 33.20M | 33.20M | 33.20M | 33.21M | 33.22M | 33.39M | 33.41M | 34.47M | 35.52M |
Source: https://incomestatements.info
Category: Stock Reports