See more : HDFC Asset Management Company Limited (HDFCAMC.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Xebio Holdings Co., Ltd. (8281.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Xebio Holdings Co., Ltd., a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Innlanz Limited (INL.AX) Income Statement Analysis – Financial Results
- Data Knights Acquisition Corp. (DKDCU) Income Statement Analysis – Financial Results
- Harmony Gold Mining Company Limited (HGMCF) Income Statement Analysis – Financial Results
- Discovery Silver Corp. (DSVSF) Income Statement Analysis – Financial Results
- Tuxis Corporation (TUXS) Income Statement Analysis – Financial Results
Xebio Holdings Co., Ltd. (8281.T)
About Xebio Holdings Co., Ltd.
Xebio Holdings Co., Ltd., together with its subsidiaries, engages in sporting goods business in Japan. The company is involved in sporting goods retail activities, as well as the sale of sporting goods and apparels. It operates integrated mega specialty stores under The Super Sports XEBIO brand; small and medium scale sporting equipment specialty stores under the XEBIO Sports Express brand; urban sporting goods specialty stores under the Victoria brand; small-scale sporting goods stores under the NEXAS brand; sporting goods specialty stores under the Takeda Sports brand; golf products specialty stores under the Victoria Golf and Golf Partner brands; outdoor specialty stores under the L-Breath brand; and specialty apparel stores under the next and X'tyle brands. The company also operates sports eyewear stores under the X'tyleVision brand; health food and fitness, and medical products stores under the Xiasis brand; Free Blades, an ice hockey club team; Xebio Arena, a sports arena; and sports community station stores under the XSPOT brand. In addition, it engages in purchase and sale of golf goods; marketing project, research and consulting, event promotion, and property management activities; and international business, and research and development operations. Further, the company is involved in providing sports related digital platforms; and e-commerce management business. Additionally, it engages in sales agency business, human resource development, and temporary staffing service; and credit card business. The company was founded in 1962 and is headquartered in Koriyama, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242.43B | 239.29B | 223.28B | 202.44B | 225.31B | 231.63B | 234.60B | 223.35B | 221.39B | 210.67B | 204.78B | 192.63B | 181.58B | 170.18B | 163.66B | 154.16B | 144.52B | 132.23B | 121.05B | 96.75B |
| Cost of Revenue | 149.55B | 147.52B | 136.23B | 123.62B | 136.59B | 143.73B | 141.83B | 134.18B | 135.78B | 129.82B | 123.38B | 117.14B | 109.85B | 104.45B | 101.46B | 94.55B | 89.38B | 82.61B | 77.75B | 61.43B |
| Gross Profit | 92.89B | 91.77B | 87.05B | 78.82B | 88.73B | 87.90B | 92.76B | 89.17B | 85.61B | 80.85B | 81.40B | 75.49B | 71.73B | 65.73B | 62.20B | 59.61B | 55.14B | 49.62B | 43.30B | 35.32B |
| Gross Profit Ratio | 38.31% | 38.35% | 38.99% | 38.94% | 39.38% | 37.95% | 39.54% | 39.92% | 38.67% | 38.38% | 39.75% | 39.19% | 39.50% | 38.62% | 38.01% | 38.67% | 38.15% | 37.53% | 35.77% | 36.50% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 76.89B | 73.63B | 72.39B | 67.54B | 74.42B | 73.13B | 72.70B | 70.26B | 68.56B | 64.23B | 58.41B | 53.14B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 7.40B | 6.37B | 6.19B | 5.00B | 5.66B | 5.38B | 5.18B | 6.37B | 5.64B | 5.47B | 5.34B | 4.93B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 84.29B | 80.01B | 78.58B | 72.54B | 80.08B | 78.51B | 77.88B | 76.63B | 74.20B | 69.70B | 63.75B | 58.08B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 4.39B | 709.00M | 2.35B | 1.50B | 605.00M | 870.00M | 552.00M | 266.00M | 394.00M | 678.00M | 568.00M | 288.00M | 292.00M | 611.00M | 1.02B | 1.06B | 1.20B | 1.18B | 549.00M | 192.00M |
| Operating Expenses | 88.68B | 83.45B | 82.05B | 76.05B | 83.48B | 82.13B | 81.84B | 81.74B | 79.44B | 75.20B | 69.11B | 63.45B | 57.47B | 53.64B | 51.26B | 48.84B | 43.88B | 39.45B | 33.06B | 26.98B |
| Cost & Expenses | 238.23B | 230.97B | 218.28B | 199.67B | 220.06B | 225.86B | 223.67B | 215.92B | 215.22B | 205.02B | 192.48B | 180.59B | 167.32B | 158.09B | 152.72B | 143.39B | 133.26B | 122.06B | 110.81B | 88.41B |
| Interest Income | 84.00M | 76.00M | 49.00M | 45.00M | 46.00M | 66.00M | 94.00M | 113.00M | 100.00M | 101.00M | 128.00M | 134.00M | 124.00M | 116.00M | 113.00M | 159.00M | 180.00M | 131.00M | 133.00M | 112.00M |
| Interest Expense | 104.00M | 64.00M | 120.00M | 124.00M | 26.00M | 12.00M | 5.00M | 10.00M | 51.00M | 23.00M | 23.00M | 9.00M | 17.00M | 22.00M | 29.00M | 10.00M | 0.00 | 0.00 | 2.00M | 0.00 |
| Depreciation & Amortization | 5.09B | 4.07B | 4.25B | 4.46B | 4.45B | 4.53B | 5.27B | 6.13B | 6.30B | 6.57B | 6.50B | 6.26B | 5.19B | 4.67B | 3.84B | 3.27B | 2.16B | 1.43B | 1.61B | 1.60B |
| EBITDA | 9.72B | 12.40B | 9.25B | 7.22B | 9.68B | 10.28B | 15.96B | 13.56B | 12.47B | 12.22B | 18.79B | 17.50B | 19.58B | 13.16B | 15.92B | 12.46B | 13.42B | 12.58B | 12.53B | 9.93B |
| EBITDA Ratio | 4.01% | 5.65% | 5.47% | 4.41% | 4.59% | 4.87% | 7.20% | 6.11% | 5.76% | 6.18% | 9.52% | 9.73% | 10.94% | 10.28% | 9.73% | 9.90% | 9.24% | 9.78% | 10.51% | 13.32% |
| Operating Income | 4.20B | 8.33B | 5.00B | 2.77B | 5.25B | 5.77B | 10.92B | 7.43B | 6.17B | 5.65B | 12.30B | 12.04B | 14.26B | 12.09B | 10.94B | 10.77B | 11.25B | 10.17B | 10.24B | 8.34B |
| Operating Income Ratio | 1.73% | 3.48% | 2.24% | 1.37% | 2.33% | 2.49% | 4.66% | 3.33% | 2.79% | 2.68% | 6.00% | 6.25% | 7.85% | 7.10% | 6.69% | 6.99% | 7.79% | 7.69% | 8.46% | 8.62% |
| Total Other Income/Expenses | 317.00M | 509.00M | 1.22B | 328.00M | -2.06B | -1.42B | -2.06B | -853.00M | -1.47B | -1.78B | -319.00M | -809.00M | 110.00M | -4.06B | -662.00M | -1.59B | 1.44B | 978.00M | 679.00M | -2.51B |
| Income Before Tax | 4.52B | 8.84B | 6.21B | 3.10B | 3.19B | 4.35B | 8.86B | 6.58B | 4.70B | 3.87B | 11.98B | 11.23B | 14.37B | 8.04B | 10.28B | 9.18B | 12.70B | 11.15B | 10.92B | 5.82B |
| Income Before Tax Ratio | 1.86% | 3.69% | 2.78% | 1.53% | 1.41% | 1.88% | 3.78% | 2.94% | 2.12% | 1.84% | 5.85% | 5.83% | 7.91% | 4.72% | 6.28% | 5.95% | 8.79% | 8.43% | 9.02% | 6.02% |
| Income Tax Expense | 1.79B | 3.24B | 2.36B | 2.68B | 2.77B | 2.46B | 4.60B | 3.59B | 2.59B | 1.95B | 5.60B | 5.02B | 6.60B | 3.42B | 3.93B | 3.07B | 4.36B | 3.86B | 3.92B | 2.43B |
| Net Income | 2.59B | 5.40B | 3.84B | 412.00M | 408.00M | 1.88B | 4.25B | 2.99B | 2.12B | 2.08B | 6.62B | 6.33B | 7.77B | 4.62B | 6.36B | 6.11B | 8.34B | 7.29B | 7.00B | 3.39B |
| Net Income Ratio | 1.07% | 2.26% | 1.72% | 0.20% | 0.18% | 0.81% | 1.81% | 1.34% | 0.96% | 0.99% | 3.23% | 3.29% | 4.28% | 2.71% | 3.88% | 3.96% | 5.77% | 5.51% | 5.78% | 3.51% |
| EPS | 58.63 | 122.07 | 86.77 | 9.32 | 9.23 | 42.40 | 95.07 | 66.89 | 46.95 | 46.24 | 146.91 | 140.68 | 172.68 | 102.60 | 141.23 | 133.46 | 182.11 | 159.13 | 228.18 | 109.69 |
| EPS Diluted | 58.32 | 121.57 | 86.44 | 9.29 | 9.20 | 42.32 | 94.79 | 66.78 | 46.84 | 46.17 | 146.67 | 140.54 | 172.57 | 102.57 | 141.23 | 133.46 | 182.04 | 158.90 | 227.98 | 109.68 |
| Weighted Avg Shares Out | 44.21M | 44.21M | 44.21M | 44.21M | 44.21M | 44.44M | 44.69M | 44.72M | 45.15M | 45.07M | 45.05M | 45.01M | 45.01M | 45.01M | 45.00M | 45.75M | 45.81M | 45.81M | 30.61M | 30.85M |
| Weighted Avg Shares Out (Dil) | 44.45M | 44.40M | 44.38M | 44.35M | 44.33M | 44.52M | 44.83M | 44.79M | 45.26M | 45.14M | 45.12M | 45.05M | 45.04M | 45.02M | 45.00M | 45.75M | 45.83M | 45.87M | 30.69M | 30.93M |
Source: https://incomestatements.info
Category: Stock Reports