See more : Jiangsu Linyang Energy Co., Ltd. (601222.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Advantage Risk Management Co., Ltd. (8769.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Advantage Risk Management Co., Ltd., a leading company in the Medical – Care Facilities industry within the Healthcare sector.
- MHP SE (MHPSY) Income Statement Analysis – Financial Results
- AssetMark Financial Holdings, Inc. (AMK) Income Statement Analysis – Financial Results
- Far-Eastern Shipping Company PLC. (FESH.ME) Income Statement Analysis – Financial Results
- Ncsoft Corporation (036570.KS) Income Statement Analysis – Financial Results
- Sunshield Chemicals Limited (SUNSHIEL.BO) Income Statement Analysis – Financial Results
Advantage Risk Management Co., Ltd. (8769.T)
About Advantage Risk Management Co., Ltd.
Advantage Risk Management Co., Ltd. provides mental health management and disability support services in Japan. The company offers mental health management services comprising mental healthcare service, a support program that covers prevention and response to employee mental health issues, as well as support services for employees returning to the workplace; and recruitment and emotional intelligence quotient (EQ) service through administration of tests and assessments based on the theory of the EQ, as well as corporate training programs. It also provides disability support services, such as consultation regarding the introduction of employee group long term disability insurance schemes and post-implementation operational support; and support programs for assisting employees on extended leave result. In addition, the company offers risk financing services, which consists of various insurance policies. Advantage Risk Management Co., Ltd. was incorporated in 1999 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.00B | 6.41B | 5.79B | 5.45B | 5.26B | 4.90B | 4.48B | 3.96B | 2.86B | 2.73B | 2.69B | 2.66B | 2.50B | 2.65B | 2.69B | 2.82B | 2.30B |
| Cost of Revenue | 2.07B | 1.81B | 1.52B | 1.20B | 1.16B | 1.01B | 943.55M | 862.75M | 651.98M | 592.70M | 666.96M | 580.12M | 544.43M | 565.56M | 613.05M | 501.23M | 330.56M |
| Gross Profit | 4.93B | 4.60B | 4.27B | 4.26B | 4.10B | 3.89B | 3.54B | 3.10B | 2.21B | 2.14B | 2.02B | 2.08B | 1.96B | 2.09B | 2.08B | 2.32B | 1.97B |
| Gross Profit Ratio | 70.49% | 71.74% | 73.78% | 78.05% | 77.89% | 79.42% | 78.95% | 78.24% | 77.18% | 78.27% | 75.20% | 78.16% | 78.26% | 78.68% | 77.20% | 82.24% | 85.64% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 95.00M | 86.00M | 90.00M | 100.00M | 109.00M | 2.72B | 94.00M | 91.00M | 85.00M | 72.00M | 83.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 3.91B | 3.78B | 3.39B | 2.99B | 2.80B | 0.00 | 2.31B | 1.81B | 1.70B | 1.62B | 1.58B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 4.21B | 4.01B | 3.87B | 3.48B | 3.09B | 2.91B | 2.72B | 2.41B | 1.90B | 1.78B | 1.69B | 1.66B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 972.00K | 1.13M | 2.94M | 390.00K | -974.00K | 6.97M | 1.57M | 1.59M | 1.95M | 1.50M | 6.44M | 2.60M | 2.28M | 1.33M | 11.34M | 6.55M |
| Operating Expenses | 4.21B | 4.04B | 3.92B | 3.53B | 3.15B | 2.96B | 2.72B | 2.47B | 1.97B | 1.84B | 1.75B | 1.72B | 1.74B | 1.87B | 1.77B | 2.13B | 1.72B |
| Cost & Expenses | 6.27B | 5.85B | 5.44B | 4.73B | 4.31B | 3.97B | 3.66B | 3.33B | 2.62B | 2.44B | 2.42B | 2.30B | 2.29B | 2.44B | 2.39B | 2.63B | 2.05B |
| Interest Income | 0.00 | 9.00M | 2.00M | 1.00M | 1.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.34M | 1.55M |
| Interest Expense | 1.81M | 953.00K | 950.00K | 956.00K | 952.00K | 953.00K | 1.00M | 1.21M | 1.61M | 2.30M | 2.61M | 5.63M | 12.08M | 17.88M | 23.26M | 29.32M | 19.99M |
| Depreciation & Amortization | 670.85M | 529.33M | 398.06M | 267.06M | 274.72M | 299.69M | 310.94M | 299.34M | 284.03M | 230.42M | 215.43M | 204.48M | 193.38M | 289.50M | 224.70M | 270.03M | 173.48M |
| EBITDA | 1.41B | 1.08B | 738.56M | 1.01B | 1.23B | 1.23B | 1.14B | 926.98M | 529.22M | 527.34M | 478.70M | 552.64M | 416.87M | 490.95M | 527.69M | 473.24M | 379.91M |
| EBITDA Ratio | 20.18% | 16.63% | 13.15% | 18.32% | 23.37% | 25.06% | 25.41% | 23.48% | 18.40% | 19.28% | 18.14% | 21.22% | 16.47% | 19.13% | 19.65% | 16.77% | 16.50% |
| Operating Income | 725.83M | 553.23M | 352.77M | 726.81M | 952.98M | 928.44M | 819.44M | 629.86M | 239.72M | 291.18M | 269.98M | 354.18M | 217.79M | 215.61M | 302.37M | 192.71M | 255.43M |
| Operating Income Ratio | 10.37% | 8.64% | 6.09% | 13.33% | 18.11% | 18.96% | 18.28% | 15.89% | 8.39% | 10.67% | 10.04% | 13.33% | 8.70% | 8.13% | 11.25% | 6.83% | 11.10% |
| Total Other Income/Expenses | 13.81M | -6.07M | -13.22M | 15.03M | 1.97M | -1.85M | 7.79M | -3.43M | 3.87M | 3.44M | -9.32M | -11.65M | -6.38M | -106.82M | -22.63M | -52.08M | -111.87M |
| Income Before Tax | 739.64M | 547.15M | 339.55M | 741.84M | 954.95M | 926.59M | 827.23M | 626.43M | 243.58M | 294.62M | 260.66M | 342.52M | 211.41M | 183.56M | 279.73M | 140.62M | 143.56M |
| Income Before Tax Ratio | 10.57% | 8.54% | 5.86% | 13.60% | 18.14% | 18.92% | 18.45% | 15.80% | 8.52% | 10.80% | 9.69% | 12.90% | 8.44% | 6.92% | 10.40% | 4.98% | 6.24% |
| Income Tax Expense | 234.06M | 169.55M | 137.75M | 245.62M | 315.65M | 311.74M | 262.79M | 202.42M | 79.23M | 136.57M | 136.21M | 170.01M | 118.78M | 100.65M | 136.71M | 20.41M | 67.01M |
| Net Income | 505.58M | 377.61M | 201.81M | 496.22M | 639.30M | 614.85M | 564.44M | 424.02M | 164.35M | 158.05M | 124.45M | 172.51M | 92.64M | 82.91M | 143.03M | 120.22M | 90.06M |
| Net Income Ratio | 7.22% | 5.89% | 3.48% | 9.10% | 12.15% | 12.55% | 12.59% | 10.70% | 5.75% | 5.79% | 4.63% | 6.49% | 3.70% | 3.13% | 5.32% | 4.26% | 3.91% |
| EPS | 30.30 | 22.64 | 12.07 | 29.25 | 37.74 | 36.15 | 33.02 | 24.83 | 9.62 | 9.32 | 7.43 | 10.79 | 5.89 | 2.40 | 8.87 | 7.53 | 5.79 |
| EPS Diluted | 30.30 | 22.64 | 12.07 | 29.25 | 37.68 | 36.00 | 32.80 | 24.83 | 9.62 | 9.26 | 7.15 | 10.15 | 5.80 | 2.32 | 8.60 | 6.97 | 5.22 |
| Weighted Avg Shares Out | 16.69M | 16.68M | 16.73M | 16.97M | 16.94M | 17.01M | 17.10M | 17.08M | 17.08M | 16.96M | 16.75M | 15.99M | 15.72M | 16.06M | 16.13M | 15.97M | 15.56M |
| Weighted Avg Shares Out (Dil) | 16.69M | 16.68M | 16.73M | 16.97M | 16.97M | 17.08M | 17.21M | 17.08M | 17.08M | 17.07M | 17.41M | 17.00M | 15.97M | 16.61M | 16.64M | 17.24M | 17.26M |
Source: https://incomestatements.info
Category: Stock Reports