See more : Sailfish Royalty Corp. (FISH.V) Income Statement Analysis – Financial Results
Complete financial analysis of Mitsubishi Estate Co., Ltd. (8802.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mitsubishi Estate Co., Ltd., a leading company in the Real Estate – Diversified industry within the Real Estate sector.
- Kingsmen Creatives Ltd. (KMNCF) Income Statement Analysis – Financial Results
- Foresight Financial Group, Inc. (FGFH) Income Statement Analysis – Financial Results
- Porvair plc (PVARF) Income Statement Analysis – Financial Results
- Aeon Global Health Corp. (AGHC) Income Statement Analysis – Financial Results
- Spartan Acquisition Corp. III (SPAQ-UN) Income Statement Analysis – Financial Results
Mitsubishi Estate Co., Ltd. (8802.T)
About Mitsubishi Estate Co., Ltd.
Mitsubishi Estate Co., Ltd. engages in the real estate activities in Japan and internationally. The company is involved in the development, leasing, property management, and sale of office buildings; planning, development, and tenant leasing of retail facilities/outlets; investment, development, operational management, and asset management of logistics facilities; operation of 16 hotels under the Royal Park Hotels brand in Japan and the Marunouchi Hotel in the Marunouchi area; and operation of Takamatsu Airport, Miyako Shimojishima Airport Terminal, Mt. Fuji Shizuoka Airport, and seven airports in Hokkaido. It also engages in the development and rebuilding, redevelopment, purchasing and sale, brokerage, and management of condominiums; and rental of apartments. In addition, the company provides real estate investment trust, as well as private placement funds management services. Further, it offers architectural design and engineering services, including construction, civil engineering, and urban and regional development planning and consulting. Additionally, the company provides real estate problem-solving solutions, such as real estate brokerage, condominium and office building leasing management support, and real estate appraisal. Mitsubishi Estate Co., Ltd. was founded in 1890 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1997 | 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,504.69B | 1,377.83B | 1,349.49B | 1,207.59B | 1,302.20B | 1,263.28B | 1,194.05B | 1,125.41B | 1,009.41B | 1,110.26B | 1,075.29B | 927.16B | 1,013.07B | 988.45B | 1,013.42B | 942.63B | 787.65B | 947.64B | 844.22B | 775.38B | 679.92B | 681.73B | 631.56B | 630.99B | 574.40B | 548.73B | 559.12B |
| Cost of Revenue | 1,112.41B | 980.79B | 974.72B | 889.83B | 967.04B | 940.98B | 890.24B | 847.73B | 756.82B | 869.32B | 836.25B | 733.39B | 790.23B | 751.95B | 784.79B | 728.00B | 551.46B | 719.34B | 650.39B | 606.96B | 530.73B | 538.11B | 510.38B | 507.45B | 463.71B | 444.36B | 447.36B |
| Gross Profit | 392.27B | 397.04B | 374.77B | 317.76B | 335.16B | 322.31B | 303.81B | 277.68B | 252.59B | 240.94B | 239.04B | 193.77B | 222.84B | 236.49B | 228.63B | 214.62B | 236.20B | 228.30B | 193.83B | 168.42B | 149.19B | 143.62B | 121.19B | 123.54B | 110.69B | 104.37B | 111.76B |
| Gross Profit Ratio | 26.07% | 28.82% | 27.77% | 26.31% | 25.74% | 25.51% | 25.44% | 24.67% | 25.02% | 21.70% | 22.23% | 20.90% | 22.00% | 23.93% | 22.56% | 22.77% | 29.99% | 24.09% | 22.96% | 21.72% | 21.94% | 21.07% | 19.19% | 19.58% | 19.27% | 19.02% | 19.99% |
| Research & Development | 0.00 | 0.18 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | -7.69B | 94.70B | 88.87B | 84.62B | 84.25B | 82.06B | -10.09B | -9.06B | 77.42B | 74.96B | 65.97B | 66.00B | 0.00 | 0.00 | 0.00 | 0.00 | 58.21B | 62.14B | 56.21B | 50.19B | 45.44B | 47.60B | 44.27B | 42.90B | 42.49B | 46.12B | 49.37B |
| Selling & Marketing | 0.00 | 5.63B | 6.92B | 8.75B | 10.14B | 11.07B | 10.09B | 9.06B | 8.97B | 9.65B | 11.80B | 9.41B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | -7.69B | 100.33B | 95.79B | 93.37B | 94.39B | 93.13B | 0.10 | 0.09 | 86.39B | 84.61B | 77.76B | 75.42B | 0.00 | 0.00 | 0.00 | 0.00 | 58.21B | 62.14B | 56.21B | 50.19B | 45.44B | 47.60B | 44.27B | 42.90B | 42.49B | 46.12B | 49.37B |
| Other Expenses | 0.00 | -3.02B | 1.67B | -2.63B | 179.00M | -1.17B | 58.00M | -1.22B | -546.00M | -3.60B | -1.13B | -1.06B | -1.52B | -3.75B | -3.54B | -2.14B | 0.00 | 2.00M | 1.00M | 1.00M | 2.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 113.65B | 100.33B | 95.79B | 93.37B | 94.39B | 93.13B | 90.77B | 85.18B | 86.39B | 84.61B | 77.76B | 75.42B | 76.54B | 78.24B | 79.65B | 76.06B | 58.21B | 62.14B | 56.21B | 50.19B | 45.44B | 47.60B | 44.27B | 42.90B | 42.49B | 46.12B | 49.37B |
| Cost & Expenses | 1,226.06B | 1,081.12B | 1,070.51B | 983.20B | 1,061.43B | 1,034.10B | 981.00B | 932.91B | 843.21B | 953.93B | 914.01B | 808.81B | 866.77B | 830.19B | 864.44B | 804.06B | 609.67B | 781.48B | 706.60B | 657.15B | 576.17B | 585.70B | 554.64B | 550.35B | 506.20B | 490.48B | 496.73B |
| Interest Income | 1.33B | 873.00M | 800.00M | 871.00M | 906.00M | 579.00M | 284.00M | 268.00M | 284.00M | 287.00M | 232.00M | 420.00M | 334.00M | 435.00M | 390.00M | 1.71B | 6.82B | 4.11B | 728.00M | 356.00M | 2.24B | 2.62B | 2.62B | 3.78B | 4.31B | 0.00 | 0.00 |
| Interest Expense | 36.00B | 25.00B | 20.74B | 21.62B | 22.10B | 23.50B | 23.12B | 22.74B | 20.18B | 21.07B | 22.13B | 24.54B | 23.05B | 24.78B | 29.21B | 31.07B | 22.25B | 18.87B | 19.88B | 26.10B | 27.48B | 29.65B | 32.64B | 36.44B | 40.32B | 0.00 | 0.00 |
| Depreciation & Amortization | 102.01B | 1,081.12B | 1,070.51B | 983.20B | 1,061.43B | 1,034.10B | 981.00B | 955.65B | 80.39B | 77.36B | 79.40B | 76.86B | 71.07B | 73.54B | 76.76B | 62.58B | 56.87B | 54.26B | 53.66B | 55.55B | 56.98B | 56.74B | 63.64B | 65.73B | 64.17B | 53.93B | 53.12B |
| EBITDA | 412.54B | 393.33B | 373.10B | 316.52B | 328.38B | 312.80B | 296.15B | 273.94B | 246.59B | 233.70B | 240.68B | 195.21B | 217.37B | 231.80B | 225.73B | 201.15B | 235.35B | 224.53B | 194.06B | 173.78B | 162.97B | 156.25B | 143.18B | 150.14B | 141.03B | 112.18B | 115.51B |
| EBITDA Ratio | 27.42% | 28.97% | 28.39% | 27.42% | 27.02% | 25.29% | 25.46% | 24.75% | 24.91% | 21.29% | 22.80% | 21.43% | 21.77% | 23.18% | 22.04% | 21.46% | 30.68% | 23.69% | 22.99% | 22.68% | 23.97% | 22.79% | 22.67% | 23.79% | 23.80% | 15.84% | 16.44% |
| Operating Income | 278.63B | 296.70B | 278.98B | 224.39B | 240.77B | 229.18B | 213.05B | 192.50B | 166.20B | 156.33B | 161.27B | 118.35B | 146.30B | 158.26B | 148.97B | 138.57B | 177.98B | 166.17B | 137.61B | 118.23B | 103.75B | 96.02B | 76.92B | 80.64B | 68.20B | 58.25B | 62.39B |
| Operating Income Ratio | 18.52% | 21.53% | 20.67% | 18.58% | 18.49% | 18.14% | 17.84% | 17.10% | 16.46% | 14.08% | 15.00% | 12.76% | 14.44% | 16.01% | 14.70% | 14.70% | 22.60% | 17.53% | 16.30% | 15.25% | 15.26% | 14.09% | 12.18% | 12.78% | 11.87% | 10.62% | 11.16% |
| Total Other Income/Expenses | -4.10B | -43.80B | -25.20B | -23.13B | -16.82B | -18.24B | -21.59B | -29.62B | -24.35B | -56.13B | -52.59B | -61.61B | -58.79B | -42.30B | -118.10B | -48.56B | -18.32B | 11.80B | -29.70B | -42.30B | -46.81B | -26.16B | -203.77B | -47.50B | -31.65B | -15.39B | -21.04B |
| Income Before Tax | 274.53B | 252.90B | 253.78B | 201.27B | 223.95B | 210.94B | 191.46B | 162.88B | 141.85B | 100.20B | 108.69B | 56.74B | 87.51B | 115.96B | 30.87B | 90.01B | 159.66B | 177.97B | 107.91B | 75.93B | 56.94B | 69.86B | -126.85B | 33.14B | 36.55B | 42.87B | 41.35B |
| Income Before Tax Ratio | 18.25% | 18.36% | 18.81% | 16.67% | 17.20% | 16.70% | 16.03% | 14.47% | 14.05% | 9.03% | 10.11% | 6.12% | 8.64% | 11.73% | 3.05% | 9.55% | 20.27% | 18.78% | 12.78% | 9.79% | 8.37% | 10.25% | -20.08% | 5.25% | 6.36% | 7.81% | 7.40% |
| Income Tax Expense | 98.13B | 70.63B | 70.89B | 54.20B | 58.53B | 58.96B | 53.71B | 46.07B | 43.57B | 13.38B | 40.73B | 1.91B | 18.64B | 48.64B | 11.35B | 28.10B | 61.86B | 74.17B | 45.73B | 32.48B | 18.84B | 30.71B | -54.17B | 11.22B | 16.42B | 8.26B | -490.00M |
| Net Income | 168.43B | 165.34B | 155.17B | 135.66B | 148.45B | 134.61B | 120.44B | 102.68B | 83.43B | 73.34B | 64.30B | 45.51B | 56.51B | 64.22B | 11.90B | 45.42B | 86.96B | 97.66B | 55.83B | 36.25B | 34.99B | 36.04B | -71.06B | 19.83B | 18.42B | 31.85B | 38.36B |
| Net Income Ratio | 11.19% | 12.00% | 11.50% | 11.23% | 11.40% | 10.66% | 10.09% | 9.12% | 8.26% | 6.61% | 5.98% | 4.91% | 5.58% | 6.50% | 1.17% | 4.82% | 11.04% | 10.31% | 6.61% | 4.67% | 5.15% | 5.29% | -11.25% | 3.14% | 3.21% | 5.80% | 6.86% |
| EPS | 131.96 | 125.54 | 116.45 | 101.34 | 108.64 | 96.97 | 86.78 | 74.00 | 60.13 | 52.85 | 46.34 | 32.79 | 40.72 | 46.27 | 8.58 | 32.90 | 62.99 | 70.95 | 40.44 | 27.93 | 26.96 | 27.61 | -54.70 | 15.26 | 14.18 | 24.51 | 29.53 |
| EPS Diluted | 131.96 | 125.53 | 116.44 | 101.33 | 108.63 | 96.96 | 86.76 | 73.98 | 60.12 | 52.84 | 46.32 | 32.78 | 40.71 | 46.26 | 8.58 | 32.90 | 62.97 | 70.71 | 40.44 | 27.93 | 25.33 | 25.87 | -54.70 | 14.84 | 14.18 | 24.51 | 29.53 |
| Weighted Avg Shares Out | 1.28B | 1.32B | 1.33B | 1.34B | 1.37B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.38B | 1.38B | 1.38B | 1.38B | 1.30B | 1.30B | 1.31B | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B |
| Weighted Avg Shares Out (Dil) | 1.28B | 1.32B | 1.33B | 1.34B | 1.37B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.39B | 1.38B | 1.38B | 1.38B | 1.38B | 1.30B | 1.38B | 1.39B | 1.30B | 1.34B | 1.30B | 1.30B | 1.30B |
Source: https://incomestatements.info
Category: Stock Reports