See more : HOKUETSU METAL Co., Ltd. (5446.T) Income Statement Analysis – Financial Results
Complete financial analysis of Frontier Real Estate Investment Corporation (8964.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Frontier Real Estate Investment Corporation, a leading company in the REIT – Diversified industry within the Real Estate sector.
- Blue Whale Acquisition Corp I (BWCAW) Income Statement Analysis – Financial Results
- Allegheny & Western Railway Co. (AWRY) Income Statement Analysis – Financial Results
- HPL Electric & Power Limited (HPL.NS) Income Statement Analysis – Financial Results
- KKR Acquisition Holdings I Corp. (KAHC) Income Statement Analysis – Financial Results
- COXEM (360350.KQ) Income Statement Analysis – Financial Results
Frontier Real Estate Investment Corporation (8964.T)
About Frontier Real Estate Investment Corporation
FRI is a REIT specializing in retail facilities and aims to secure stable earnings over the medium to long term. While making the most of three key strengths, FRI maintains as its basic policy the stable payment of distributions.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 29.08B | 25.76B | 22.16B | 21.45B | 21.05B | 20.59B | 20.15B | 20.07B | 19.89B | 21.02B | 19.64B | 17.50B | 15.83B | 13.77B | 12.40B |
Cost of Revenue | 16.33B | 12.81B | 8.75B | 8.66B | 9.02B | 8.43B | 8.25B | 8.71B | 8.48B | 8.70B | 8.40B | 7.46B | 6.80B | 5.72B | 5.06B |
Gross Profit | 12.74B | 12.95B | 13.41B | 12.79B | 12.03B | 12.16B | 11.89B | 11.37B | 11.41B | 12.33B | 11.24B | 10.03B | 9.02B | 8.05B | 7.34B |
Gross Profit Ratio | 43.83% | 50.28% | 60.52% | 59.62% | 57.14% | 59.06% | 59.03% | 56.63% | 57.35% | 58.63% | 57.22% | 57.34% | 57.01% | 58.48% | 59.21% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 66.52M | 1.20B | 1.19B | 1.11B | 1.09B | 1.07B | 918.26M | 912.68M | 930.67M | 893.53M | 809.27M | 756.55M | 647.29M | 619.44M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 66.52M | 1.20B | 1.19B | 1.11B | 1.09B | 1.07B | 918.26M | 912.68M | 930.67M | 893.53M | 809.27M | 756.55M | 647.29M | 619.44M |
Other Expenses | -282.37M | -311.54M | 212.19M | 224.18M | 224.83M | -23.27M | -21.92M | -34.72M | -33.49M | -42.79M | -84.55M | -47.48M | -19.58M | -7.13M | -333.00K |
Operating Expenses | 282.37M | 311.54M | 1.41B | 1.41B | 1.34B | 1.30B | 1.26B | 1.13B | 1.12B | 1.13B | 1.06B | 960.35M | 888.21M | 789.32M | 748.81M |
Cost & Expenses | 16.62B | 13.12B | 10.16B | 10.08B | 10.36B | 9.73B | 9.52B | 9.83B | 9.60B | 9.82B | 9.46B | 8.42B | 7.69B | 6.51B | 5.81B |
Interest Income | 49.00K | 46.00K | 74.00K | 72.00K | 72.00K | 72.00K | 1.25M | 560.00K | 3.54M | 7.61M | 7.44M | 7.50M | 11.53M | 5.78M | 12.21M |
Interest Expense | 557.38M | 531.58M | 498.49M | 515.59M | 516.72M | 536.04M | 607.84M | 688.82M | 799.63M | 845.72M | 889.15M | 863.10M | 891.77M | 705.40M | 639.86M |
Depreciation & Amortization | 3.80B | 4.00B | 4.09B | 4.01B | 3.85B | 4.16B | 4.19B | 4.31B | 4.36B | 4.37B | 4.51B | 4.09B | 3.88B | 3.25B | 2.87B |
EBITDA | 16.26B | 16.64B | 16.09B | 15.39B | 14.54B | 15.00B | 14.80B | 14.38B | 14.62B | 15.53B | 14.60B | 13.12B | 12.00B | 10.51B | 9.48B |
EBITDA Ratio | 55.92% | 64.60% | 72.60% | 71.71% | 69.06% | 72.84% | 73.47% | 71.66% | 73.49% | 73.86% | 74.33% | 75.00% | 75.84% | 76.33% | 76.41% |
Operating Income | 12.46B | 12.64B | 12.00B | 11.38B | 10.69B | 10.86B | 10.63B | 10.24B | 10.29B | 11.20B | 10.17B | 9.07B | 8.13B | 7.26B | 6.60B |
Operating Income Ratio | 42.86% | 49.08% | 54.15% | 53.03% | 50.78% | 52.76% | 52.77% | 51.03% | 51.73% | 53.27% | 51.81% | 51.85% | 51.39% | 52.75% | 53.18% |
Total Other Income/Expenses | -610.16M | -569.04M | -571.42M | -540.02M | -559.42M | -705.91M | -626.38M | -861.58M | -835.72M | -882.74M | -956.39M | -922.20M | -938.24M | -756.04M | -627.98M |
Income Before Tax | 11.85B | 12.07B | 11.43B | 10.84B | 10.13B | 10.16B | 10.01B | 9.38B | 9.45B | 10.32B | 9.22B | 8.15B | 7.19B | 6.51B | 5.97B |
Income Before Tax Ratio | 40.76% | 46.87% | 51.57% | 50.51% | 48.13% | 49.33% | 49.66% | 46.73% | 47.52% | 49.07% | 46.94% | 46.58% | 45.46% | 47.26% | 48.11% |
Income Tax Expense | 1.78M | 1.71M | 1.89M | 1.71M | 1.83M | 1.66M | 1.77M | 1.84M | 1.71M | 1.96M | 1.95M | 2.00M | 1.97M | 2.01M | 1.98M |
Net Income | 11.85B | 12.07B | 11.43B | 10.84B | 10.13B | 10.16B | 10.00B | 9.38B | 9.45B | 10.31B | 9.22B | 8.15B | 7.19B | 6.51B | 5.97B |
Net Income Ratio | 40.75% | 46.86% | 51.57% | 50.51% | 48.12% | 49.33% | 49.65% | 46.72% | 47.52% | 49.06% | 46.93% | 46.57% | 45.45% | 47.24% | 48.10% |
EPS | 21.90K | 22.32K | 21.73K | 21.11K | 20.13K | 20.48K | 20.17K | 18.91K | 19.05K | 20.80K | 18.85K | 19.43K | 18.54K | 18.40K | 18.64K |
EPS Diluted | 21.90K | 22.32K | 21.72K | 21.11K | 19.52K | 20.48K | 20.17K | 18.91K | 19.05K | 20.80K | 18.85K | 19.43K | 18.54K | 18.40K | 18.64K |
Weighted Avg Shares Out | 541.01K | 541.00K | 525.78K | 513.22K | 503.37K | 496.00K | 496.00K | 496.00K | 496.00K | 496.00K | 488.78K | 419.47K | 388.00K | 388.00K | 320.00K |
Weighted Avg Shares Out (Dil) | 541.01K | 541.00K | 525.78K | 513.22K | 519.00K | 496.00K | 496.00K | 496.02K | 496.00K | 496.02K | 488.78K | 419.47K | 388.00K | 388.00K | 320.00K |
Source: https://incomestatements.info
Category: Stock Reports