See more : Microprogram Information Co.,Ltd (7721.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Maruwa Unyu Kikan Co.,Ltd. (9090.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Maruwa Unyu Kikan Co.,Ltd., a leading company in the Integrated Freight & Logistics industry within the Industrials sector.
- North Huajin Chemical Industries Co.,Ltd (000059.SZ) Income Statement Analysis – Financial Results
- Maison Luxe, Inc. (MASN) Income Statement Analysis – Financial Results
- American International Group, Inc. (AIG.SW) Income Statement Analysis – Financial Results
- GVIC Communications Corp. (GCT.TO) Income Statement Analysis – Financial Results
- Kirloskar Oil Engines Limited (KIRLOSENG.BO) Income Statement Analysis – Financial Results
Maruwa Unyu Kikan Co.,Ltd. (9090.T)
About Maruwa Unyu Kikan Co.,Ltd.
Maruwa Unyu Kikan Co.,Ltd. provides logistics services. The company's 3PL services include cold food, pharmaceutical medical, and room temperature logistics services. It is also involved in the collection and transportation of industrial waste; storage of documents; and provision of trucking, container transport, and logistics consulting services. The company was founded in 1970 and is headquartered in Yoshikawa, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198.55B | 177.83B | 133.00B | 112.11B | 98.35B | 85.59B | 74.36B | 67.18B | 60.36B | 54.03B | 51.46B | 48.29B |
| Cost of Revenue | 175.26B | 158.13B | 118.59B | 98.75B | 86.58B | 75.98B | 66.60B | 59.63B | 53.25B | 48.03B | 45.71B | 42.14B |
| Gross Profit | 23.30B | 19.70B | 14.41B | 13.36B | 11.77B | 9.61B | 7.76B | 7.55B | 7.12B | 6.00B | 5.74B | 6.16B |
| Gross Profit Ratio | 11.73% | 11.08% | 10.83% | 11.92% | 11.96% | 11.23% | 10.44% | 11.23% | 11.79% | 11.11% | 11.16% | 12.75% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 736.00M | 714.00M | 487.00M | 428.00M | 375.00M | 347.00M | 338.00M | 1.48B | 1.52B | 1.51B | 1.41B | 1.41B |
| Selling & Marketing | 8.71B | 7.62B | 5.27B | 4.92B | 4.20B | 3.45B | 2.92B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 9.45B | 8.34B | 5.76B | 5.35B | 4.57B | 3.79B | 3.26B | 1.48B | 1.52B | 1.51B | 1.41B | 1.41B |
| Other Expenses | 1.00M | 240.00M | 176.00M | 141.89M | 97.77M | 175.13M | 3.26B | 148.66M | 41.02M | 94.85M | 64.09M | 37.72M |
| Operating Expenses | 9.45B | 8.33B | 5.76B | 5.34B | 4.57B | 3.79B | 3.26B | 3.15B | 3.24B | 3.08B | 2.97B | 2.83B |
| Cost & Expenses | 184.71B | 166.46B | 124.35B | 104.09B | 91.15B | 79.78B | 69.85B | 62.78B | 56.48B | 51.11B | 48.69B | 44.97B |
| Interest Income | 222.00M | 221.00M | 221.00M | 74.63M | 3.18M | 3.44M | 2.40M | 1.71M | 3.37M | 4.16M | 4.71M | 3.95M |
| Interest Expense | 71.00M | 49.00M | 14.00M | 20.60M | 19.10M | 20.67M | 31.36M | 51.41M | 92.97M | 131.21M | 180.22M | 231.84M |
| Depreciation & Amortization | 2.94B | 2.51B | 1.72B | 1.64B | 1.50B | 1.13B | 1.29B | 1.11B | 1.17B | 1.21B | 1.16B | 1.14B |
| EBITDA | 17.77B | 13.87B | 10.37B | 9.98B | 8.93B | 7.19B | 6.07B | 5.82B | 5.16B | 4.40B | 4.11B | 4.49B |
| EBITDA Ratio | 8.95% | 8.12% | 8.19% | 8.83% | 9.01% | 8.39% | 8.12% | 8.52% | 8.47% | 7.88% | 7.81% | 9.38% |
| Operating Income | 13.85B | 11.36B | 8.65B | 8.02B | 7.19B | 5.81B | 4.51B | 4.40B | 3.88B | 2.92B | 2.77B | 3.32B |
| Operating Income Ratio | 6.97% | 6.39% | 6.50% | 7.15% | 7.31% | 6.79% | 6.06% | 6.55% | 6.43% | 5.41% | 5.38% | 6.88% |
| Total Other Income/Expenses | 704.00M | 852.00M | 490.00M | 242.00M | 225.20M | 224.73M | 245.82M | 257.64M | 12.92M | 139.19M | 7.97M | -205.27M |
| Income Before Tax | 14.55B | 12.21B | 9.14B | 8.26B | 7.42B | 6.04B | 4.75B | 4.66B | 3.89B | 3.06B | 2.78B | 3.12B |
| Income Before Tax Ratio | 7.33% | 6.87% | 6.87% | 7.37% | 7.54% | 7.06% | 6.39% | 6.93% | 6.45% | 5.67% | 5.40% | 6.46% |
| Income Tax Expense | 5.07B | 4.15B | 3.01B | 2.73B | 2.60B | 2.14B | 1.71B | 1.58B | 1.31B | 1.28B | 1.20B | 1.27B |
| Net Income | 9.12B | 7.78B | 6.13B | 5.54B | 4.82B | 3.90B | 3.04B | 3.08B | 2.58B | 1.78B | 1.58B | 1.85B |
| Net Income Ratio | 4.59% | 4.37% | 4.61% | 4.94% | 4.90% | 4.56% | 4.09% | 4.59% | 4.27% | 3.29% | 3.07% | 3.84% |
| EPS | 70.88 | 61.85 | 48.72 | 43.60 | 37.58 | 30.45 | 23.79 | 24.04 | 20.12 | 14.89 | 15.77 | 19.09 |
| EPS Diluted | 67.02 | 57.26 | 44.77 | 42.37 | 37.45 | 30.32 | 23.67 | 23.93 | 20.01 | 14.79 | 15.77 | 19.09 |
| Weighted Avg Shares Out | 128.65M | 125.78M | 125.72M | 126.97M | 128.22M | 128.15M | 128.01M | 128.13M | 128.16M | 119.49M | 100.18M | 97.03M |
| Weighted Avg Shares Out (Dil) | 136.06M | 133.19M | 133.36M | 129.45M | 128.67M | 128.66M | 128.66M | 128.75M | 128.87M | 120.31M | 100.18M | 97.03M |
Source: https://incomestatements.info
Category: Stock Reports