See more : Ultralife Corporation (ULBI) Income Statement Analysis – Financial Results
Complete financial analysis of Smartvalue Co., Ltd. (9417.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Smartvalue Co., Ltd., a leading company in the Software – Infrastructure industry within the Technology sector.
- Ocumetics Technology Corp. (OTCFF) Income Statement Analysis – Financial Results
- TC Energy Corporation (TRP.TO) Income Statement Analysis – Financial Results
- Cosmax, Inc. (192820.KS) Income Statement Analysis – Financial Results
- Bloober Team SA (6BO.SG) Income Statement Analysis – Financial Results
- Vanquis Banking Group plc (VANQ.L) Income Statement Analysis – Financial Results
Smartvalue Co., Ltd. (9417.T)
About Smartvalue Co., Ltd.
Smartvalue Co., Ltd. provides cloud and mobile solutions in Japan. It offers SMART L-Gov, a cloud platform for solving various regional issues; GaaS (Government as a Service), an online administration platform; healthcare support; Mobility IoT, a mobility platform to solve the problems of the mobility society; Kuruma Base, a service that provides a platform for business operators engaged in the service of cars business; and AfterMarket For biz that handles various devices and services installed in vehicles for corporations. The company was founded in 1928 and is headquartered in Osaka, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.81B | 3.87B | 3.81B | 3.45B | 5.96B | 7.74B | 7.31B | 6.54B | 6.77B | 6.43B | 6.37B |
| Cost of Revenue | 2.66B | 2.59B | 2.52B | 2.78B | 4.29B | 5.54B | 5.19B | 4.69B | 4.97B | 4.71B | 4.76B |
| Gross Profit | 1.16B | 1.28B | 1.29B | 662.90M | 1.67B | 2.20B | 2.12B | 1.85B | 1.80B | 1.72B | 1.61B |
| Gross Profit Ratio | 30.32% | 33.16% | 33.82% | 19.24% | 28.06% | 28.45% | 28.96% | 28.28% | 26.59% | 26.70% | 25.25% |
| Research & Development | 0.00 | 0.00 | 5.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 126.00M | 126.00M | 135.00M | 129.00M | 0.00 | 0.00 | 164.46M | 232.15M | 227.44M | 224.12M | 186.35M |
| Selling & Marketing | 1.32B | 1.22B | 1.15B | 1.09B | 0.00 | 0.00 | 64.99M | 43.52M | 44.64M | 28.19M | 16.81M |
| SG&A | 1.45B | 1.34B | 1.29B | 1.22B | 1.83B | 1.85B | 229.46M | 275.67M | 272.08M | 252.31M | 203.16M |
| Other Expenses | 15.00M | 8.20M | 30.21M | 25.46M | 16.32M | 18.93M | 6.89M | 2.78M | 21.10M | 42.70M | 15.37M |
| Operating Expenses | 1.47B | 1.36B | 1.30B | 1.27B | 1.91B | 1.88B | 1.73B | 1.33B | 1.31B | 1.27B | 1.24B |
| Cost & Expenses | 4.12B | 3.95B | 3.82B | 4.05B | 6.20B | 7.42B | 6.92B | 6.02B | 6.28B | 5.98B | 6.01B |
| Interest Income | 14.00K | 21.00K | 14.00K | 9.00K | 156.00K | 239.00K | 259.00K | 300.00K | 366.00K | 401.00K | 452.00K |
| Interest Expense | 8.99M | 7.49M | 6.06M | 150.00K | 124.00K | 180.00K | 331.00K | 2.02M | 3.06M | 3.97M | 5.17M |
| Depreciation & Amortization | 154.11M | 148.24M | 138.92M | 247.28M | 331.30M | 262.50M | 186.52M | 156.92M | 126.88M | 110.68M | 113.78M |
| EBITDA | -197.38M | 79.84M | 153.21M | -1.19B | 1.01B | 566.04M | 562.70M | 434.65M | 394.42M | 352.55M | 284.61M |
| EBITDA Ratio | -5.17% | 2.02% | 4.00% | 0.35% | 7.57% | 7.77% | 7.70% | 10.42% | 9.48% | 9.16% | 7.75% |
| Operating Income | -308.42M | -74.91M | -15.08M | -605.32M | -239.75M | 320.26M | 381.50M | 274.83M | 257.33M | 180.92M | 138.81M |
| Operating Income Ratio | -8.09% | -1.93% | -0.40% | -17.56% | -4.02% | 4.14% | 5.22% | 4.20% | 3.80% | 2.81% | 2.18% |
| Total Other Income/Expenses | -52.06M | -982.00K | 23.31M | -828.27M | 914.80M | -16.89M | 82.55M | 865.00K | 6.94M | 43.42M | 10.63M |
| Income Before Tax | -360.48M | -75.89M | 8.23M | -1.43B | 675.05M | 303.36M | 464.06M | 275.70M | 264.26M | 224.34M | 149.44M |
| Income Before Tax Ratio | -9.45% | -1.96% | 0.22% | -41.60% | 11.33% | 3.92% | 6.35% | 4.22% | 3.90% | 3.49% | 2.35% |
| Income Tax Expense | 28.66M | 35.24M | -14.73M | -26.07M | 642.14M | 109.70M | 139.28M | 95.24M | 99.05M | 98.25M | 63.06M |
| Net Income | -348.91M | -48.53M | 1.08M | -1.41B | 32.90M | 193.66M | 324.77M | 180.46M | 165.21M | 126.09M | 86.38M |
| Net Income Ratio | -9.15% | -1.25% | 0.03% | -40.84% | 0.55% | 2.50% | 4.45% | 2.76% | 2.44% | 1.96% | 1.36% |
| EPS | -33.57 | -4.80 | 0.11 | -140.54 | 3.31 | 19.48 | 37.19 | 20.03 | 18.26 | 19.39 | 13.50 |
| EPS Diluted | -33.57 | -4.80 | 0.11 | -140.54 | 3.28 | 19.19 | 36.60 | 20.03 | 18.26 | 19.39 | 13.50 |
| Weighted Avg Shares Out | 10.39M | 10.11M | 10.04M | 10.02M | 9.95M | 9.94M | 8.73M | 9.01M | 9.05M | 6.50M | 6.40M |
| Weighted Avg Shares Out (Dil) | 10.39M | 10.11M | 10.06M | 10.02M | 10.04M | 10.09M | 8.87M | 9.01M | 9.05M | 6.50M | 6.40M |
Source: https://incomestatements.info
Category: Stock Reports