See more : Industrial Minerals Ltd (IND.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Conexio Corporation (9422.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Conexio Corporation, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Gemfields Group Limited (PLLHF) Income Statement Analysis – Financial Results
- Saputo Inc. (SAPIF) Income Statement Analysis – Financial Results
- Bouygues SA (BOUYY) Income Statement Analysis – Financial Results
- Diagnósticos da América S.A. (DASA3.SA) Income Statement Analysis – Financial Results
- Kingsoft Cloud Holdings Limited (3896.HK) Income Statement Analysis – Financial Results
Conexio Corporation (9422.T)
About Conexio Corporation
Conexio Corporation engages in the retail/wholesale of mobile phones in Japan. It also sells prepaid cards and Internet of Things solutions, as well as mobile phones and tablets with various cloud services; and provides after-sales and solution services. Conexio Corporation sells its products through carrier certified shops. The company was formerly known as ITC Networks Corporation and changed its name to Conexio Corporation in October 2013. The company was incorporated in 1997 and is headquartered in Tokyo, Japan. Conexio Corporation is a subsidiary of ITOCHU Corporation.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193.25B | 188.80B | 209.01B | 263.92B | 264.90B | 260.02B | 281.31B | 282.96B | 292.36B | 209.30B | 128.69B | 119.76B | 121.49B | 129.65B | 151.73B | 169.69B | 187.21B |
| Cost of Revenue | 141.73B | 135.79B | 156.76B | 212.04B | 214.55B | 211.76B | 235.09B | 235.98B | 247.18B | 172.11B | 100.59B | 93.19B | 94.32B | 102.34B | 130.51B | 152.73B | 174.14B |
| Gross Profit | 51.52B | 53.01B | 52.25B | 51.88B | 50.35B | 48.26B | 46.22B | 46.98B | 45.18B | 37.19B | 28.10B | 26.56B | 27.18B | 27.32B | 21.22B | 16.96B | 13.07B |
| Gross Profit Ratio | 26.66% | 28.08% | 25.00% | 19.66% | 19.01% | 18.56% | 16.43% | 16.60% | 15.45% | 17.77% | 21.83% | 22.18% | 22.37% | 21.07% | 13.99% | 10.00% | 6.98% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.09B | 2.19B | 2.02B | 2.53B | 2.26B | 2.17B | 2.07B | 2.00B | 2.13B | 2.07B | 4.14B | 3.49B | 3.87B | 3.77B | 2.56B | 1.23B | 1.13B |
| Selling & Marketing | 2.87B | 2.45B | 2.44B | 2.82B | 2.92B | 2.52B | 2.31B | 1.91B | 2.44B | 2.56B | 1.96B | 1.65B | 1.97B | 2.28B | 2.35B | 1.61B | 1.38B |
| SG&A | 4.96B | 4.63B | 4.46B | 5.35B | 5.18B | 4.69B | 4.38B | 3.91B | 4.57B | 4.64B | 6.10B | 5.14B | 5.83B | 6.05B | 4.91B | 2.83B | 2.52B |
| Other Expenses | 38.47B | 37.69B | 37.44B | 36.24B | 34.96B | 33.58B | 32.63B | 34.47B | 33.63B | 26.64B | 14.26B | 14.04B | 13.67B | 13.41B | 9.55B | 8.46B | 5.89B |
| Operating Expenses | 43.43B | 42.32B | 41.91B | 41.59B | 40.13B | 38.27B | 37.00B | 38.38B | 38.20B | 31.28B | 20.36B | 19.18B | 19.50B | 19.46B | 14.46B | 11.29B | 8.41B |
| Cost & Expenses | 185.16B | 178.11B | 198.66B | 253.64B | 254.68B | 250.03B | 272.10B | 274.36B | 285.39B | 203.39B | 120.95B | 112.38B | 113.81B | 121.79B | 144.97B | 164.02B | 182.55B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.00M | 3.00M | 7.00M | 4.00M | 2.00M | 9.00M | 18.00M | 7.98M | 175.00K |
| Interest Expense | -300.00M | 0.00 | 0.00 | 2.00M | 8.00M | 12.00M | 30.00M | 41.00M | 51.00M | 17.00M | 0.00 | 0.00 | 0.00 | 20.00M | 1.00M | 2.20M | 5.34M |
| Depreciation & Amortization | 2.29B | 2.51B | 2.35B | 2.21B | 2.16B | 2.12B | 2.11B | 2.11B | 2.37B | 2.06B | 1.42B | 1.52B | 1.58B | 1.28B | 560.00M | 435.56M | 323.32M |
| EBITDA | 10.36B | 10.36B | 12.68B | 12.51B | 12.24B | 11.84B | 11.53B | 10.40B | 9.65B | 7.86B | 6.35B | 6.11B | 6.49B | 6.23B | 5.49B | 4.77B | 4.30B |
| EBITDA Ratio | 5.36% | 6.98% | 6.07% | 4.74% | 4.62% | 4.56% | 4.10% | 3.67% | 3.30% | 3.76% | 4.93% | 5.10% | 5.34% | 4.81% | 3.62% | 2.81% | 2.30% |
| Operating Income | 8.07B | 10.68B | 10.33B | 10.29B | 10.22B | 9.99B | 9.21B | 8.60B | 6.98B | 5.91B | 7.74B | 7.38B | 7.68B | 7.86B | 6.76B | 5.67B | 4.66B |
| Operating Income Ratio | 4.18% | 5.65% | 4.94% | 3.90% | 3.86% | 3.84% | 3.27% | 3.04% | 2.39% | 2.82% | 6.01% | 6.16% | 6.32% | 6.06% | 4.46% | 3.34% | 2.49% |
| Total Other Income/Expenses | 301.00M | 156.00M | 56.00M | 14.00M | -139.00M | -270.00M | 179.00M | -354.00M | 252.00M | -125.00M | -2.82B | -2.78B | -2.77B | -2.92B | -1.83B | -1.34B | -687.76M |
| Income Before Tax | 8.37B | 10.83B | 10.39B | 10.30B | 10.08B | 9.72B | 9.39B | 8.24B | 7.23B | 5.79B | 4.93B | 4.60B | 4.91B | 4.94B | 4.93B | 4.33B | 3.97B |
| Income Before Tax Ratio | 4.33% | 5.74% | 4.97% | 3.90% | 3.80% | 3.74% | 3.34% | 2.91% | 2.47% | 2.76% | 3.83% | 3.84% | 4.04% | 3.81% | 3.25% | 2.55% | 2.12% |
| Income Tax Expense | 2.75B | 3.30B | 3.39B | 3.38B | 3.34B | 3.25B | 3.24B | 3.23B | 3.23B | 2.69B | 2.66B | 2.31B | 2.47B | 2.38B | 2.04B | 1.84B | 1.62B |
| Net Income | 5.62B | 7.54B | 7.00B | 6.92B | 6.74B | 6.47B | 6.15B | 5.01B | 4.00B | 3.09B | 2.27B | 2.28B | 2.44B | 2.56B | 2.89B | 2.49B | 2.35B |
| Net Income Ratio | 2.91% | 3.99% | 3.35% | 2.62% | 2.54% | 2.49% | 2.19% | 1.77% | 1.37% | 1.48% | 1.76% | 1.91% | 2.00% | 1.97% | 1.90% | 1.47% | 1.26% |
| EPS | 125.58 | 168.45 | 156.48 | 154.70 | 150.61 | 144.60 | 137.44 | 112.05 | 82.14 | 61.45 | 50.72 | 51.25 | 54.77 | 57.46 | 65.05 | 56.17 | 60.74 |
| EPS Diluted | 125.58 | 168.45 | 156.48 | 154.70 | 150.61 | 144.60 | 137.44 | 112.05 | 82.14 | 61.45 | 50.72 | 51.25 | 54.77 | 57.46 | 64.86 | 55.90 | 59.83 |
| Weighted Avg Shares Out | 44.74M | 44.74M | 44.74M | 44.74M | 44.74M | 44.74M | 44.74M | 44.74M | 48.72M | 50.32M | 44.74M | 44.54M | 44.46M | 44.46M | 44.43M | 44.37M | 38.72M |
| Weighted Avg Shares Out (Dil) | 44.74M | 44.74M | 44.74M | 44.74M | 44.74M | 44.74M | 44.74M | 44.74M | 48.72M | 50.32M | 44.74M | 44.54M | 44.46M | 44.46M | 44.56M | 44.58M | 39.30M |
Source: https://incomestatements.info
Category: Stock Reports