See more : Synergia Energy Ltd (OEX.L) Income Statement Analysis – Financial Results
Complete financial analysis of Crops Corporation (9428.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Crops Corporation, a leading company in the Telecommunications Services industry within the Communication Services sector.
- SeSa S.p.A. (SES.MI) Income Statement Analysis – Financial Results
- Trident Lifeline Limited (TLL.BO) Income Statement Analysis – Financial Results
- MFA Financial, Inc. (MFA-PB) Income Statement Analysis – Financial Results
- AHES GMYO (AHSGY.IS) Income Statement Analysis – Financial Results
- Kjell Group AB (publ) (KJELL.ST) Income Statement Analysis – Financial Results
Crops Corporation (9428.T)
About Crops Corporation
Crops Corporation engages in the sale and service of mobile phones through stores in Japan. As of September 1, 2020, it operated 46 stores. The company is also involved in the temporary staffing, building maintenance, security management, restaurant leasing, wholesale of stationery packaging material, and planning and wholesale of imported stationery. Crops Corporation was founded in 1977 and is headquartered in Nagoya, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 54.49B | 48.38B | 45.32B | 41.04B | 42.93B | 41.03B | 37.31B | 34.70B | 33.07B | 27.02B | 26.72B | 24.11B | 21.94B | 16.96B | 15.46B | 16.44B | 18.34B |
Cost of Revenue | 40.81B | 36.14B | 33.86B | 31.25B | 33.58B | 32.59B | 30.06B | 28.04B | 26.83B | 21.84B | 20.61B | 18.70B | 16.94B | 12.71B | 11.68B | 12.68B | 14.35B |
Gross Profit | 13.68B | 12.24B | 11.46B | 9.79B | 9.35B | 8.44B | 7.25B | 6.66B | 6.24B | 5.18B | 6.11B | 5.41B | 4.99B | 4.25B | 3.78B | 3.76B | 3.99B |
Gross Profit Ratio | 25.10% | 25.31% | 25.29% | 23.86% | 21.78% | 20.56% | 19.44% | 19.19% | 18.88% | 19.19% | 22.87% | 22.44% | 22.76% | 25.06% | 24.45% | 22.85% | 21.75% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00B | 1.94B | 1.78B | 1.58B | 1.41B | 1.38B | 1.35B |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.18B | 670.70M | 401.57M | 219.38M | 257.46M | 209.51M | 184.68M |
SG&A | 11.55B | 9.97B | 8.95B | 7.73B | 7.33B | 7.12B | 6.19B | 5.48B | 5.33B | 4.67B | 3.18B | 2.61B | 2.18B | 1.80B | 1.67B | 1.59B | 1.54B |
Other Expenses | 0.00 | 125.00M | 154.00M | 236.00M | 83.00M | 2.00M | 18.00M | 39.00M | 32.00M | 11.00M | 49.95M | 29.24M | 35.78M | 12.32M | 44.53M | 3.44M | 6.26M |
Operating Expenses | 11.55B | 9.97B | 8.95B | 7.73B | 7.33B | 7.12B | 6.19B | 5.48B | 5.33B | 4.67B | 3.78B | 3.20B | 2.79B | 2.29B | 2.09B | 2.04B | 2.01B |
Cost & Expenses | 52.36B | 46.11B | 42.81B | 38.98B | 40.91B | 39.71B | 36.25B | 33.52B | 32.16B | 26.50B | 24.39B | 21.90B | 19.74B | 15.00B | 13.77B | 14.72B | 16.36B |
Interest Income | 49.00M | 41.00M | 25.00M | 16.00M | 19.00M | 18.00M | 17.00M | 16.00M | 15.00M | 11.00M | 952.00K | 949.00K | 950.00K | 1.04M | 673.00K | 1.80M | 2.22M |
Interest Expense | 9.00M | 7.00M | 7.00M | 9.00M | 10.00M | 12.00M | 12.00M | 15.00M | 24.00M | 23.00M | 26.70M | 29.60M | 26.93M | 22.78M | 20.05M | 20.32M | 8.39M |
Depreciation & Amortization | 495.00M | 310.00M | 336.00M | 769.00M | 311.00M | 269.00M | 185.00M | 165.00M | 222.00M | 121.00M | 124.16M | 132.96M | 154.90M | 295.51M | 196.06M | 110.02M | 89.70M |
EBITDA | 2.76B | 2.69B | 2.97B | 2.69B | 2.08B | 1.48B | 1.24B | 1.39B | 1.13B | 636.00M | 852.00M | 930.05M | 945.48M | 805.01M | 710.15M | 381.36M | 865.94M |
EBITDA Ratio | 5.06% | 5.68% | 6.67% | 7.50% | 5.67% | 3.88% | 3.46% | 4.03% | 3.57% | 2.44% | 9.38% | 9.84% | 10.91% | 13.38% | 12.51% | 11.16% | 11.35% |
Operating Income | 2.13B | 2.27B | 2.51B | 2.06B | 2.02B | 1.32B | 1.06B | 1.18B | 911.00M | 517.00M | 708.20M | 723.00M | 749.96M | 788.75M | 580.29M | 497.61M | 811.72M |
Operating Income Ratio | 3.90% | 4.70% | 5.53% | 5.02% | 4.71% | 3.21% | 2.84% | 3.41% | 2.75% | 1.91% | 2.65% | 3.00% | 3.42% | 4.65% | 3.75% | 3.03% | 4.43% |
Total Other Income/Expenses | 125.00M | 105.00M | 116.00M | -158.00M | -265.00M | -123.00M | -15.00M | 23.00M | -26.00M | -85.00M | -6.00M | -23.84M | -54.65M | -186.67M | -66.87M | -246.59M | -43.87M |
Income Before Tax | 2.25B | 2.38B | 2.62B | 1.90B | 1.76B | 1.19B | 1.05B | 1.21B | 885.00M | 432.00M | 702.33M | 699.16M | 695.31M | 602.08M | 513.43M | 251.02M | 767.84M |
Income Before Tax Ratio | 4.13% | 4.91% | 5.79% | 4.64% | 4.09% | 2.91% | 2.80% | 3.47% | 2.68% | 1.60% | 2.63% | 2.90% | 3.17% | 3.55% | 3.32% | 1.53% | 4.19% |
Income Tax Expense | 722.00M | 741.00M | 811.00M | 745.00M | 673.00M | 385.00M | 424.00M | 405.00M | 271.00M | 226.00M | 353.77M | 326.93M | 317.37M | 241.35M | 266.13M | 236.31M | 363.69M |
Net Income | 1.21B | 1.18B | 1.48B | 852.00M | 769.00M | 579.00M | 547.00M | 755.00M | 577.00M | 178.00M | 313.06M | 338.85M | 330.47M | 330.06M | 276.23M | 69.94M | 386.20M |
Net Income Ratio | 2.21% | 2.43% | 3.26% | 2.08% | 1.79% | 1.41% | 1.47% | 2.18% | 1.74% | 0.66% | 1.17% | 1.41% | 1.51% | 1.95% | 1.79% | 0.43% | 2.11% |
EPS | 127.54 | 129.06 | 163.46 | 92.44 | 80.14 | 60.34 | 57.00 | 78.68 | 60.22 | 18.61 | 32.62 | 35.28 | 31.89 | 30.45 | 26.17 | 6.66 | 37.37 |
EPS Diluted | 127.54 | 129.06 | 163.46 | 92.44 | 80.14 | 59.16 | 56.28 | 78.68 | 60.22 | 18.61 | 32.62 | 35.28 | 31.89 | 30.45 | 25.65 | 6.50 | 35.90 |
Weighted Avg Shares Out | 9.46M | 9.10M | 9.04M | 9.22M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 10.36M | 10.84M | 10.55M | 10.49M | 10.33M |
Weighted Avg Shares Out (Dil) | 9.46M | 9.10M | 9.04M | 9.22M | 9.60M | 9.79M | 9.72M | 9.60M | 9.60M | 9.60M | 9.60M | 9.60M | 10.36M | 10.84M | 10.77M | 10.76M | 10.76M |
Source: https://incomestatements.info
Category: Stock Reports