See more : Kerry Properties Limited (KRYPF) Income Statement Analysis – Financial Results
Complete financial analysis of KDDI Corporation (9433.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of KDDI Corporation, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Scottish Re Group Limited (SKRUF) Income Statement Analysis – Financial Results
- Rafarma Pharmaceuticals, Inc. (RAFA) Income Statement Analysis – Financial Results
- FDB Holdings Limited (1826.HK) Income Statement Analysis – Financial Results
- VARIMAN GLOBAL ENTERPRISES LIM (VARIMAN.BO) Income Statement Analysis – Financial Results
- Fusion Acquisition Corp. II (FSNB) Income Statement Analysis – Financial Results
KDDI Corporation (9433.T)
About KDDI Corporation
KDDI Corporation provides telecommunications services in Japan and internationally. It operates in two segments, Personal Services and Business Services. The Personal Services segment offers smartphone, mobile phone, and other mobile communication services, as well as fixed-line services under the au Hikari brand; MVNO services; mobile services under the au brand; and voice communications, data transmission, FTTH services, and CATV services. It also provides smartphone-centric payment, financial, and other services through au PAY gateway; au HOME, an IoT service that watches over pets using sensors and cameras; au Denki to conserve energy usage; AEON, an English conversation school. The Business Services segment offers data center services to corporate customers under the TELEHOUSE brand; and various solutions for network and cloud services, smartphones, and other devices. It is also involved in the provision of broadcasting, wireless broadband, mail order, IT support, call center, and temporary personnel services; and design, construction, maintenance, and operation support for communication equipment and submarine cable. The company was founded in 1953 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,754.05B | 5,671.76B | 5,446.71B | 5,312.60B | 5,237.22B | 5,080.35B | 5,041.98B | 4,748.26B | 4,466.14B | 4,573.14B | 4,333.63B | 3,662.29B | 3,572.10B | 3,434.55B | 3,442.15B | 3,497.51B | 3,596.28B | 3,335.26B | 3,060.81B | 2,920.04B | 2,846.10B | 2,785.34B | 2,833.80B | 2,268.65B | 1,525.95B | 1,246.58B | 1,178.35B | 1,016.40B |
| Cost of Revenue | 3,323.51B | 3,260.03B | 2,984.59B | 2,928.18B | 2,925.00B | 2,867.41B | 2,821.80B | 2,669.68B | 2,540.34B | 2,899.04B | 2,788.50B | 2,250.91B | 2,218.76B | 2,036.57B | 1,966.15B | 2,002.88B | 2,488.20B | 2,311.48B | 2,113.83B | 1,996.01B | 1,896.00B | 1,937.74B | 2,026.08B | 1,626.73B | 816.74B | 586.60B | 556.59B | 551.71B |
| Gross Profit | 2,430.53B | 2,411.73B | 2,462.12B | 2,384.42B | 2,312.22B | 2,212.94B | 2,220.18B | 2,078.58B | 1,925.80B | 1,674.10B | 1,545.13B | 1,411.38B | 1,353.34B | 1,397.97B | 1,475.99B | 1,494.63B | 1,108.08B | 1,023.78B | 946.99B | 924.03B | 950.10B | 847.61B | 807.72B | 641.92B | 709.21B | 659.98B | 621.75B | 464.69B |
| Gross Profit Ratio | 42.24% | 42.52% | 45.20% | 44.88% | 44.15% | 43.56% | 44.03% | 43.78% | 43.12% | 36.61% | 35.65% | 38.54% | 37.89% | 40.70% | 42.88% | 42.73% | 30.81% | 30.70% | 30.94% | 31.64% | 33.38% | 30.43% | 28.50% | 28.30% | 46.48% | 52.94% | 52.77% | 45.72% |
| Research & Development | 27.72B | 26.37B | 25.08B | 24.13B | 24.01B | 23.73B | 20.13B | 15.38B | 18.00B | 6.55B | 6.72B | 6.31B | 7.68B | 8.87B | 9.94B | 9.67B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1,503.68B | 1,408.39B | 1,422.54B | 1,364.23B | 1,299.50B | 1,210.47B | 1,271.22B | 1,173.56B | 1,106.80B | 476.43B | 450.83B | 453.29B | 421.04B | 435.70B | 515.05B | 548.45B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1,503.68B | 1,408.39B | 1,422.54B | 1,364.23B | 1,299.50B | 1,210.47B | 1,271.22B | 1,173.56B | 1,106.80B | 476.43B | 450.83B | 453.29B | 421.04B | 435.70B | 515.05B | 548.45B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -27.72B | 612.00M | 1.45B | 2.43B | 1.51B | 2.98B | 305.00M | -5.52B | 3.62B | 9.19B | 4.67B | 2.83B | 3.10B | 1.26B | 282.00M | 3.21B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1,503.68B | 1,340.55B | 1,407.32B | 1,351.91B | 1,290.24B | 1,203.99B | 1,261.98B | 1,168.36B | 1,097.61B | 932.80B | 881.88B | 898.70B | 859.46B | 907.52B | 1,005.19B | 1,019.18B | 707.63B | 679.08B | 650.39B | 627.86B | 658.00B | 706.95B | 705.42B | 553.13B | 689.60B | 590.10B | 553.17B | 430.77B |
| Cost & Expenses | 4,827.19B | 4,600.58B | 4,391.91B | 4,280.09B | 4,215.24B | 4,071.40B | 4,083.78B | 3,838.04B | 3,637.95B | 3,831.84B | 3,670.38B | 3,149.61B | 3,078.22B | 2,944.09B | 2,971.35B | 3,022.06B | 3,195.83B | 2,990.56B | 2,764.22B | 2,623.86B | 2,553.99B | 2,644.69B | 2,731.50B | 2,179.86B | 1,506.34B | 1,176.71B | 1,109.77B | 982.47B |
| Interest Income | 21.87B | 10.18B | 10.20B | 6.54B | 5.33B | 3.58B | 4.04B | 1.71B | 1.85B | 976.00M | 742.00M | 775.00M | 965.00M | 640.00M | 484.00M | 1.04B | 1.19B | 853.00M | 1.03B | 701.00M | 595.00M | 735.00M | 1.08B | 1.08B | 361.00M | 919.00M | 91.00M | 92.00M |
| Interest Expense | 10.22B | 8.66B | 7.75B | 8.31B | 11.38B | 10.01B | 11.99B | 13.27B | 19.64B | 12.27B | 12.02B | 11.12B | 12.89B | 14.16B | 12.69B | 11.96B | 10.01B | 11.84B | 15.68B | 20.95B | 27.76B | 35.89B | 44.07B | 40.92B | 29.45B | 22.71B | 17.63B | 14.16B |
| Depreciation & Amortization | 687.35B | 697.15B | 728.10B | 727.44B | 689.47B | 562.28B | 546.61B | 545.18B | 532.06B | 522.70B | 498.35B | 423.17B | 432.16B | 460.69B | 469.98B | 444.36B | 359.53B | 328.18B | 337.46B | 354.06B | 369.35B | 392.86B | 427.89B | 338.37B | 270.21B | 198.29B | 159.87B | 115.58B |
| EBITDA | 1,679.82B | 1,711.36B | 1,781.51B | 1,768.11B | 1,718.93B | 1,581.32B | 1,510.28B | 1,450.63B | 1,357.50B | 1,264.00B | 1,161.60B | 846.00B | 899.47B | 820.11B | 842.25B | 841.45B | 740.48B | 649.10B | 533.75B | 648.66B | 589.22B | 539.47B | 492.84B | 425.19B | 288.80B | 271.71B | 228.54B | 149.59B |
| EBITDA Ratio | 29.19% | 31.45% | 33.05% | 33.39% | 32.88% | 31.15% | 30.03% | 30.63% | 30.70% | 28.23% | 27.07% | 25.90% | 25.53% | 27.17% | 27.06% | 26.36% | 21.17% | 18.08% | 13.19% | 22.21% | 16.04% | 17.41% | 12.91% | 15.54% | 18.93% | 21.66% | 19.40% | 14.72% |
| Operating Income | 926.85B | 1,075.75B | 1,060.59B | 1,037.40B | 1,025.24B | 1,013.73B | 962.79B | 912.98B | 833.36B | 741.30B | 663.25B | 512.67B | 477.65B | 471.91B | 443.86B | 443.21B | 400.45B | 344.70B | 296.60B | 296.18B | 292.11B | 140.65B | 102.30B | 88.78B | 19.61B | 69.87B | 68.58B | 33.93B |
| Operating Income Ratio | 16.11% | 18.97% | 19.47% | 19.53% | 19.58% | 19.95% | 19.10% | 19.23% | 18.66% | 16.21% | 15.30% | 14.00% | 13.37% | 13.74% | 12.89% | 12.67% | 11.14% | 10.34% | 9.69% | 10.14% | 10.26% | 5.05% | 3.61% | 3.91% | 1.29% | 5.61% | 5.82% | 3.34% |
| Total Other Income/Expenses | 65.87B | -4.08B | 3.91B | 661.00M | -4.54B | -3.45B | -7.65B | -9.12B | -13.40B | -21.36B | -42.62B | -100.96B | -23.23B | -126.65B | -75.24B | -12.06B | -21.25B | -35.63B | -115.99B | -2.65B | -100.00B | -29.93B | -81.41B | -42.88B | -62.40B | -20.16B | -14.59B | -8.32B |
| Income Before Tax | 992.73B | 1,077.88B | 1,064.50B | 1,038.06B | 1,020.70B | 1,010.28B | 955.15B | 895.90B | 819.19B | 719.94B | 620.63B | 411.71B | 454.42B | 345.26B | 368.63B | 394.86B | 379.21B | 309.07B | 180.61B | 293.53B | 192.10B | 110.73B | 20.89B | 45.90B | -42.79B | 49.72B | 53.67B | 25.61B |
| Income Before Tax Ratio | 17.25% | 19.00% | 19.54% | 19.54% | 19.49% | 19.89% | 18.94% | 18.87% | 18.34% | 15.74% | 14.32% | 11.24% | 12.72% | 10.05% | 10.71% | 11.29% | 10.54% | 9.27% | 5.90% | 10.05% | 6.75% | 3.98% | 0.74% | 2.02% | -2.80% | 3.99% | 4.55% | 2.52% |
| Income Tax Expense | 336.62B | 339.48B | 331.96B | 331.45B | 325.30B | 309.15B | 293.95B | 253.28B | 253.65B | 270.35B | 264.77B | 162.25B | 207.56B | 81.24B | 150.21B | 170.32B | 157.71B | 118.43B | -13.46B | 88.11B | 69.15B | 50.36B | 9.84B | 28.29B | -18.21B | 29.40B | 40.01B | 45.46B |
| Net Income | 637.87B | 679.11B | 672.49B | 651.50B | 639.77B | 617.67B | 572.53B | 546.66B | 494.47B | 427.93B | 322.04B | 241.47B | 238.60B | 255.12B | 212.76B | 222.74B | 217.79B | 186.75B | 190.57B | 200.59B | 117.03B | 57.36B | 12.98B | 13.43B | -10.47B | 17.06B | 8.31B | -26.16B |
| Net Income Ratio | 11.09% | 11.97% | 12.35% | 12.26% | 12.22% | 12.16% | 11.36% | 11.51% | 11.07% | 9.36% | 7.43% | 6.59% | 6.68% | 7.43% | 6.18% | 6.37% | 6.06% | 5.60% | 6.23% | 6.87% | 4.11% | 2.06% | 0.46% | 0.59% | -0.69% | 1.37% | 0.71% | -2.57% |
| EPS | 301.26 | 310.25 | 300.03 | 284.16 | 275.69 | 259.10 | 235.45 | 221.65 | 197.73 | 158.01 | 44.29 | 105.30 | 96.86 | 96.92 | 79.61 | 83.29 | 81.35 | 70.84 | 75.09 | 79.35 | 46.25 | 22.60 | 5.10 | 7.45 | -7.67 | 12.50 | 6.35 | -20.05 |
| EPS Diluted | 301.18 | 310.12 | 299.73 | 283.91 | 275.49 | 259.01 | 235.45 | 221.60 | 197.71 | 158.01 | 44.29 | 96.42 | 94.45 | 96.92 | 79.61 | 83.29 | 81.34 | 70.83 | 75.04 | 79.29 | 46.18 | 22.60 | 5.10 | 7.45 | -7.67 | 12.50 | 6.35 | -20.05 |
| Weighted Avg Shares Out | 2.12B | 2.18B | 2.24B | 2.29B | 2.32B | 2.38B | 2.43B | 2.47B | 2.50B | 2.50B | 2.42B | 2.29B | 2.46B | 2.63B | 2.67B | 2.67B | 2.68B | 2.64B | 2.54B | 2.53B | 2.53B | 2.54B | 2.54B | 1.80B | 1.36B | 1.36B | 1.31B | 1.30B |
| Weighted Avg Shares Out (Dil) | 2.12B | 2.18B | 2.24B | 2.29B | 2.32B | 2.38B | 2.43B | 2.47B | 2.50B | 2.50B | 2.42B | 2.50B | 2.53B | 2.63B | 2.67B | 2.67B | 2.68B | 2.64B | 2.54B | 2.53B | 2.53B | 2.54B | 2.54B | 1.80B | 1.36B | 1.36B | 1.31B | 1.30B |
Source: https://incomestatements.info
Category: Stock Reports