See more : Nucleus Software Exports Limited (NUCLEUS.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Shizuoka Gas Co., Ltd. (9543.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shizuoka Gas Co., Ltd., a leading company in the Regulated Gas industry within the Utilities sector.
- SIMPAR S.A. (SIMH3.SA) Income Statement Analysis – Financial Results
- Kesla Oyj (KELAS.HE) Income Statement Analysis – Financial Results
- Petroteq Energy Inc. (PQEFF) Income Statement Analysis – Financial Results
- Cornerstone Bancorp Inc. (CNBP) Income Statement Analysis – Financial Results
- NBCC (India) Limited (NBCC.NS) Income Statement Analysis – Financial Results
Shizuoka Gas Co., Ltd. (9543.T)
About Shizuoka Gas Co., Ltd.
Shizuoka Gas Co., Ltd. produces, supplies, and sells city gas in Japan. It also sells gas appliances; and undertakes contracts for gas related construction works. The company was incorporated in 1910 and is headquartered in Shizuoka, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 214.00B | 207.33B | 132.99B | 121.32B | 141.54B | 143.20B | 122.03B | 108.55B | 146.06B | 166.60B | 153.46B | 144.31B | 128.17B | 118.32B | 99.31B | 112.50B | 92.71B | 77.81B | 67.14B | 60.02B |
Cost of Revenue | 166.44B | 169.65B | 100.33B | 87.12B | 106.12B | 111.50B | 87.78B | 71.80B | 107.53B | 134.04B | 122.74B | 111.62B | 99.98B | 85.88B | 60.14B | 92.28B | 65.13B | 48.13B | 38.16B | 30.84B |
Gross Profit | 47.57B | 37.67B | 32.66B | 34.20B | 35.43B | 31.70B | 34.25B | 36.75B | 38.53B | 32.56B | 30.72B | 32.68B | 28.19B | 32.44B | 39.17B | 20.21B | 27.58B | 29.67B | 28.99B | 29.18B |
Gross Profit Ratio | 22.23% | 18.17% | 24.56% | 28.19% | 25.03% | 22.13% | 28.07% | 33.85% | 26.38% | 19.55% | 20.02% | 22.65% | 22.00% | 27.42% | 39.44% | 17.97% | 29.75% | 38.14% | 43.17% | 48.61% |
Research & Development | 0.00 | 3.00M | 0.00 | 10.00M | 21.00M | 5.00M | 4.00M | 2.00M | 3.00M | 2.00M | 3.00M | 6.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 29.23B | 18.60B | 20.94B | 20.52B | 20.85B | 20.02B | 19.63B | 19.43B | 19.52B | 26.81B | 24.64B | 24.75B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 1.00M | 29.04B | 27.67B | 27.37B | 27.57B | 388.00M | 270.00M | 290.00M | 350.00M | 293.00M | 256.00M | 192.00M | 679.00M | 622.00M | 668.24M | 265.52M | 407.10M | 324.13M | 194.75M | 315.50M |
Operating Expenses | 29.23B | 29.04B | 27.67B | 27.37B | 27.57B | 26.83B | 26.54B | 26.52B | 26.96B | 26.81B | 24.64B | 24.75B | 24.44B | 25.26B | 27.01B | 23.96B | 23.11B | 21.79B | 22.36B | 21.52B |
Cost & Expenses | 195.66B | 198.69B | 128.00B | 114.49B | 133.69B | 138.33B | 114.32B | 98.33B | 134.49B | 160.85B | 147.37B | 136.37B | 124.42B | 111.14B | 87.15B | 116.24B | 88.24B | 69.92B | 60.52B | 52.37B |
Interest Income | 75.00M | 84.00M | 87.00M | 98.00M | 111.00M | 119.00M | 132.00M | 143.00M | 159.00M | 159.00M | 178.00M | 156.00M | 112.00M | 77.00M | 63.69M | 66.56M | 79.22M | 61.60M | 38.39M | 27.93M |
Interest Expense | 154.00M | 90.00M | 73.00M | 90.00M | 118.00M | 147.00M | 183.00M | 238.00M | 295.00M | 364.00M | 465.00M | 528.00M | 592.00M | 668.00M | 740.14M | 816.33M | 825.45M | 838.54M | 968.89M | 1.08B |
Depreciation & Amortization | 9.37B | 8.74B | 8.46B | 8.56B | 8.54B | 8.96B | 9.33B | 10.14B | 10.37B | 10.82B | 9.62B | 10.74B | 11.71B | 12.65B | 13.92B | 11.11B | 10.68B | 10.56B | 10.98B | 10.27B |
EBITDA | 29.59B | 17.37B | 13.45B | 15.39B | 16.39B | 13.83B | 17.04B | 20.37B | 21.93B | 17.18B | 17.08B | 18.96B | 16.47B | 21.12B | 26.53B | 7.81B | 16.16B | 19.55B | 18.58B | 18.72B |
EBITDA Ratio | 13.83% | 9.07% | 11.29% | 13.22% | 12.15% | 10.27% | 14.63% | 19.45% | 15.55% | 10.30% | 10.61% | 13.28% | 12.67% | 17.36% | 27.00% | 6.84% | 16.86% | 24.20% | 26.57% | 30.43% |
Operating Income | 18.34B | 8.63B | 4.99B | 6.83B | 7.85B | 4.87B | 7.71B | 10.23B | 11.56B | 5.75B | 6.09B | 7.94B | 3.75B | 7.18B | 12.16B | -3.74B | 4.47B | 7.89B | 6.62B | 7.65B |
Operating Income Ratio | 8.57% | 4.16% | 3.75% | 5.63% | 5.55% | 3.40% | 6.32% | 9.42% | 7.92% | 3.45% | 3.97% | 5.50% | 2.92% | 6.07% | 12.24% | -3.33% | 4.82% | 10.13% | 9.86% | 12.75% |
Total Other Income/Expenses | 1.72B | 862.00M | 1.52B | 450.00M | 853.00M | 775.00M | 479.00M | 416.00M | 981.00M | 243.00M | 915.00M | -242.00M | 187.00M | 372.00M | -290.00M | -526.54M | -162.40M | -141.94M | -412.21M | -614.76M |
Income Before Tax | 20.06B | 9.49B | 6.51B | 7.28B | 8.71B | 5.64B | 8.19B | 10.64B | 12.54B | 6.00B | 7.00B | 7.70B | 3.94B | 7.56B | 11.87B | -4.27B | 4.30B | 7.74B | 6.21B | 7.04B |
Income Before Tax Ratio | 9.38% | 4.58% | 4.89% | 6.00% | 6.15% | 3.94% | 6.71% | 9.81% | 8.59% | 3.60% | 4.56% | 5.33% | 3.07% | 6.39% | 11.95% | -3.80% | 4.64% | 9.95% | 9.25% | 11.72% |
Income Tax Expense | 5.27B | 2.67B | 1.53B | 2.82B | 2.38B | 1.61B | 2.34B | 3.16B | 4.00B | 2.16B | 2.26B | 2.88B | 1.54B | 2.61B | 3.79B | -1.44B | 1.61B | 2.74B | 2.27B | 2.63B |
Net Income | 14.11B | 5.98B | 4.12B | 3.71B | 5.52B | 3.29B | 4.99B | 6.72B | 7.64B | 2.91B | 3.89B | 4.08B | 1.74B | 4.30B | 6.45B | -3.01B | 2.11B | 4.36B | 3.19B | 3.74B |
Net Income Ratio | 6.59% | 2.88% | 3.09% | 3.06% | 3.90% | 2.30% | 4.09% | 6.19% | 5.23% | 1.75% | 2.53% | 2.83% | 1.36% | 3.64% | 6.50% | -2.67% | 2.28% | 5.60% | 4.75% | 6.22% |
EPS | 190.20 | 80.59 | 55.54 | 50.10 | 74.62 | 44.57 | 67.56 | 91.16 | 103.60 | 39.45 | 53.13 | 55.76 | 23.15 | 56.51 | 86.02 | -39.51 | 27.70 | 57.25 | 44.10 | 52.00 |
EPS Diluted | 189.91 | 80.47 | 55.45 | 50.00 | 74.47 | 44.49 | 67.43 | 91.02 | 103.47 | 39.43 | 53.13 | 55.76 | 23.15 | 56.51 | 86.02 | -39.51 | 27.70 | 57.25 | 44.10 | 52.00 |
Weighted Avg Shares Out | 74.17M | 74.14M | 74.09M | 74.04M | 73.96M | 73.81M | 73.78M | 73.76M | 73.73M | 73.73M | 73.15M | 73.14M | 75.31M | 76.14M | 75.03M | 76.15M | 76.15M | 76.15M | 70.94M | 71.85M |
Weighted Avg Shares Out (Dil) | 74.28M | 74.25M | 74.21M | 74.18M | 74.11M | 73.95M | 73.93M | 73.87M | 73.82M | 73.78M | 73.15M | 73.14M | 75.31M | 76.14M | 75.03M | 76.15M | 76.15M | 76.15M | 70.94M | 71.85M |
Source: https://incomestatements.info
Category: Stock Reports