See more : TMC the metals company Inc. (TMC) Income Statement Analysis – Financial Results
Complete financial analysis of Trusco Nakayama Corporation (9830.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Trusco Nakayama Corporation, a leading company in the Industrial – Distribution industry within the Industrials sector.
- PT Fortune Mate Indonesia Tbk (FMII.JK) Income Statement Analysis – Financial Results
- Jianpu Technology Inc. (ADRs) (US47738D3098.SG) Income Statement Analysis – Financial Results
- Grand Gulf Energy Limited (GGE.AX) Income Statement Analysis – Financial Results
- TSH Resources Berhad (9059.KL) Income Statement Analysis – Financial Results
- Brunswick Exploration Inc. (BRW.V) Income Statement Analysis – Financial Results
Trusco Nakayama Corporation (9830.T)
About Trusco Nakayama Corporation
Trusco Nakayama Corporation operates as a specialized trading company in Japan and internationally. The company engages in the wholesale of machine tools, distribution equipment, environmental safety equipment, and other equipment; and metal products, as well as planning and development of the products under the Trusco brand name. It sells its products to dealers of machine tools, welding consumables, electrical materials, architectural hardware, and tubing materials, as well as do-it-yourself stores, home centers, and other customers. The company was formerly known as Nakayama Kiko Co., Ltd. and changed its name to Trusco Nakayama Corporation in 1994. Trusco Nakayama Corporation was founded in 1959 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268.15B | 246.45B | 229.34B | 213.40B | 220.67B | 214.30B | 195.10B | 177.05B | 166.57B | 152.63B | 145.88B | 132.30B | 129.91B | 115.48B | 99.20B | 119.51B | 134.43B | 134.06B | 129.18B | 117.73B |
| Cost of Revenue | 216.84B | 194.29B | 181.07B | 167.49B | 173.64B | 168.81B | 153.71B | 138.69B | 130.80B | 120.66B | 116.16B | 105.49B | 103.41B | 91.92B | 78.42B | 94.26B | 106.98B | 107.51B | 104.75B | 95.77B |
| Gross Profit | 51.32B | 52.16B | 48.28B | 45.91B | 47.03B | 45.49B | 41.39B | 38.36B | 35.77B | 31.98B | 29.72B | 26.81B | 26.50B | 23.56B | 20.78B | 25.25B | 27.45B | 26.55B | 24.42B | 21.97B |
| Gross Profit Ratio | 19.14% | 21.16% | 21.05% | 21.51% | 21.31% | 21.23% | 21.22% | 21.67% | 21.47% | 20.95% | 20.37% | 20.26% | 20.40% | 20.40% | 20.95% | 21.13% | 20.42% | 19.80% | 18.91% | 18.66% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 10.77B | 10.27B | 9.10B | 8.67B | 7.97B | 7.53B | 6.31B | 5.42B | 5.16B | 0.00 | 4.30B | 4.02B | 4.91B | 4.56B | 4.52B | 5.00B | 4.94B | 5.26B | 3.59B | 3.15B |
| Selling & Marketing | 252.00M | 316.00M | -132.00M | -8.00M | 122.00M | 121.00M | 3.00M | 268.00M | 497.00M | 0.00 | 369.00M | 223.00M | 208.00M | 259.00M | 116.00M | 137.00M | 342.00M | 274.00M | 0.00 | 0.00 |
| SG&A | 32.80B | 10.58B | 8.97B | 8.66B | 8.10B | 7.65B | 6.32B | 5.69B | 5.65B | 20.67B | 4.67B | 4.24B | 5.12B | 4.82B | 4.64B | 5.14B | 5.28B | 5.53B | 3.59B | 3.15B |
| Other Expenses | 0.00 | 26.91B | 26.41B | 26.23B | 25.14B | 293.00M | 291.00M | 238.00M | 192.00M | 0.00 | -84.00M | -67.00M | -60.00M | -113.00M | -98.00M | -49.00M | 182.00M | 375.00M | 343.00M | 421.00M |
| Operating Expenses | 32.80B | 37.49B | 35.38B | 34.89B | 33.23B | 31.12B | 27.11B | 24.19B | 22.78B | 20.68B | 19.58B | 18.45B | 15.95B | 15.85B | 15.26B | 16.57B | 16.23B | 15.54B | 12.90B | 12.23B |
| Cost & Expenses | 249.63B | 231.78B | 216.45B | 202.38B | 206.87B | 199.93B | 180.81B | 162.88B | 153.58B | 141.34B | 135.74B | 123.93B | 119.36B | 107.77B | 93.68B | 110.83B | 123.21B | 123.05B | 117.66B | 107.99B |
| Interest Income | 9.00M | 5.00M | 3.00M | 2.00M | 4.00M | 2.00M | 1.00M | 8.00M | 22.00M | 30.67M | 11.00M | 7.00M | 5.00M | 9.00M | 16.00M | 22.00M | 31.00M | 9.00M | 5.00M | 2.00M |
| Interest Expense | 99.00M | 87.00M | 88.00M | 84.00M | 68.00M | 45.00M | 11.00M | 0.00 | 0.00 | 0.00 | 199.00M | 517.00M | 6.09B | 5.23B | 4.53B | 5.02B | 4.20B | 3.19B | 3.27B | 2.95B |
| Depreciation & Amortization | 6.23B | 6.69B | 6.96B | 6.59B | 4.90B | 3.61B | 2.78B | 2.45B | 2.38B | 2.02B | 1.80B | 1.72B | 2.10B | 2.51B | 2.50B | 2.60B | 2.29B | 1.74B | 1.14B | 977.00M |
| EBITDA | 24.24B | 22.04B | 24.02B | 18.23B | 19.15B | 18.01B | 17.27B | 16.84B | 15.52B | 13.34B | 11.81B | 9.80B | 9.59B | 12.78B | 10.25B | 13.77B | 15.72B | 9.94B | 9.73B | 8.18B |
| EBITDA Ratio | 9.04% | 8.86% | 8.99% | 8.54% | 8.69% | 8.55% | 8.91% | 9.41% | 9.26% | 8.73% | 8.23% | 7.80% | 12.07% | 11.06% | 10.33% | 11.52% | 11.70% | 9.80% | 10.06% | 9.46% |
| Operating Income | 18.52B | 14.67B | 12.89B | 11.02B | 13.80B | 14.36B | 14.28B | 14.16B | 12.98B | 11.30B | 10.13B | 8.36B | 13.58B | 10.27B | 7.75B | 11.17B | 13.43B | 11.39B | 11.86B | 10.16B |
| Operating Income Ratio | 6.91% | 5.95% | 5.62% | 5.16% | 6.25% | 6.70% | 7.32% | 8.00% | 7.79% | 7.41% | 6.95% | 6.32% | 10.45% | 8.89% | 7.81% | 9.35% | 9.99% | 8.50% | 9.18% | 8.63% |
| Total Other Income/Expenses | -612.00M | 592.00M | 3.99B | 542.00M | 388.00M | -17.00M | 194.00M | 227.00M | 165.00M | 21.31M | -124.00M | -278.00M | -887.00M | -2.67B | -2.30B | -2.52B | -1.99B | -2.80B | -2.93B | -2.53B |
| Income Before Tax | 17.91B | 15.26B | 16.99B | 11.56B | 14.19B | 14.35B | 14.47B | 14.39B | 13.14B | 11.33B | 10.01B | 8.08B | 7.48B | 5.04B | 3.22B | 6.16B | 9.23B | 8.20B | 8.59B | 7.21B |
| Income Before Tax Ratio | 6.68% | 6.19% | 7.41% | 5.42% | 6.43% | 6.69% | 7.42% | 8.13% | 7.89% | 7.42% | 6.86% | 6.11% | 5.76% | 4.36% | 3.25% | 5.15% | 6.87% | 6.12% | 6.65% | 6.12% |
| Income Tax Expense | 5.64B | 4.63B | 5.38B | 3.55B | 4.57B | 4.62B | 4.30B | 4.43B | 4.90B | 4.03B | 4.06B | 3.26B | 3.55B | 2.17B | 1.61B | 2.71B | 3.97B | 3.59B | 3.55B | 2.98B |
| Net Income | 12.27B | 10.63B | 11.60B | 8.01B | 9.61B | 9.72B | 10.17B | 9.96B | 8.24B | 7.30B | 5.95B | 4.82B | 3.93B | 2.87B | 1.61B | 3.44B | 5.26B | 4.62B | 5.04B | 4.23B |
| Net Income Ratio | 4.57% | 4.31% | 5.06% | 3.75% | 4.36% | 4.54% | 5.21% | 5.63% | 4.95% | 4.78% | 4.08% | 3.64% | 3.03% | 2.49% | 1.62% | 2.88% | 3.92% | 3.44% | 3.90% | 3.59% |
| EPS | 186.05 | 161.14 | 175.85 | 121.42 | 145.78 | 147.43 | 154.28 | 151.08 | 124.98 | 110.68 | 90.28 | 73.05 | 59.64 | 43.58 | 24.38 | 52.20 | 79.80 | 70.01 | 75.78 | 63.39 |
| EPS Diluted | 186.05 | 161.14 | 175.85 | 121.42 | 145.78 | 147.43 | 154.28 | 151.08 | 124.98 | 110.68 | 90.28 | 73.05 | 59.64 | 43.58 | 24.38 | 52.20 | 79.80 | 70.01 | 75.78 | 63.39 |
| Weighted Avg Shares Out | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.95M | 65.95M | 65.96M | 65.96M | 65.96M | 65.96M | 65.96M | 65.96M | 65.97M | 65.97M | 65.97M | 65.98M | 65.99M |
| Weighted Avg Shares Out (Dil) | 65.94M | 65.94M | 65.94M | 65.94M | 65.94M | 65.95M | 65.95M | 65.95M | 65.95M | 65.96M | 65.96M | 65.96M | 65.96M | 65.96M | 65.96M | 65.97M | 65.97M | 65.97M | 65.98M | 65.99M |
Source: https://incomestatements.info
Category: Stock Reports