See more : Model Performance Acquisition Corp. (MPACW) Income Statement Analysis – Financial Results
Complete financial analysis of Autobacs Seven Co., Ltd. (9832.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Autobacs Seven Co., Ltd., a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Task Group Holdings Limited (TSK.AX) Income Statement Analysis – Financial Results
- Deckers Outdoor Corporation (DECK) Income Statement Analysis – Financial Results
- OmniAb, Inc. (OABIW) Income Statement Analysis – Financial Results
- PT Asuransi Bina Dana Arta Tbk (ABDA.JK) Income Statement Analysis – Financial Results
- Bechtle AG (BHTLF) Income Statement Analysis – Financial Results
Autobacs Seven Co., Ltd. (9832.T)
About Autobacs Seven Co., Ltd.
Autobacs Seven Co., Ltd., together with its subsidiaries, operates a chain of retail stores for automotive goods and services in Japan and internationally. It operates through Domestic AUTOBACS Business; Overseas Business; Car Dealership, BtoB and Online Alliance Business; and Other Business segments. The company's activities include wholesale and retail of automotive related goods, as well as installation services. It also purchases and sells cars; and provides services, including car maintenance and inspection, body repairing, and painting, etc. As of March 07, 2022, the company operated 493 AUTOBACS stores, 74 Super AUTOBACS stores, 6 AUTOBACS Secohan Ichiba stores, 11 AUTOBACS Express stores, and 3 AUTOBACS CARS stores, as well 59 overseas stores. It also operates an online store. The company was formerly known as Fuji-Syokai Co., Ltd. and changed its name to Autobacs Seven Co., Ltd. in March 1980. Autobacs Seven Co., Ltd. was founded in 1947 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229.86B | 236.24B | 228.59B | 220.45B | 221.40B | 213.84B | 211.63B | 204.03B | 208.14B | 209.45B | 231.70B | 230.17B | 237.34B | 236.35B | 232.94B | 259.14B | 266.43B | 242.53B | 240.21B | 226.78B | 227.08B |
| Cost of Revenue | 154.43B | 156.77B | 151.44B | 147.16B | 150.65B | 146.26B | 144.26B | 137.87B | 141.17B | 142.55B | 154.79B | 154.44B | 160.31B | 160.61B | 158.94B | 177.95B | 183.58B | 167.79B | 166.26B | 158.58B | 159.27B |
| Gross Profit | 75.42B | 79.46B | 77.15B | 73.29B | 70.75B | 67.58B | 67.37B | 66.16B | 66.97B | 66.90B | 76.91B | 75.73B | 77.04B | 75.74B | 74.00B | 81.19B | 82.85B | 74.74B | 73.95B | 68.20B | 67.81B |
| Gross Profit Ratio | 32.81% | 33.64% | 33.75% | 33.25% | 31.95% | 31.60% | 31.83% | 32.43% | 32.17% | 31.94% | 33.19% | 32.90% | 32.46% | 32.05% | 31.77% | 31.33% | 31.10% | 30.82% | 30.79% | 30.07% | 29.86% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 63.01B | 63.88B | 61.81B | 59.19B | 59.26B | 56.95B | 56.70B | 56.73B | 56.90B | 56.77B | 59.24B | 59.10B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 4.40B | 415.00M | 442.00M | 648.00M | 242.00M | 346.00M | 909.00M | 1.30B | 1.14B | 1.81B | 2.47B | 1.70B | 1.55B | 1.44B | 1.76B | 3.57B | 3.17B | 62.52B | 60.31B | 60.83B | 61.60B |
| Operating Expenses | 67.41B | 67.74B | 65.60B | 62.71B | 63.16B | 60.10B | 60.09B | 60.33B | 60.27B | 60.50B | 62.96B | 62.98B | 63.32B | 63.75B | 63.83B | 76.10B | 75.92B | 62.52B | 60.31B | 60.83B | 61.60B |
| Cost & Expenses | 221.85B | 224.51B | 217.03B | 209.87B | 213.81B | 206.36B | 204.35B | 198.20B | 201.44B | 203.05B | 217.75B | 217.42B | 223.62B | 224.36B | 222.77B | 254.05B | 259.49B | 230.31B | 226.57B | 219.41B | 220.87B |
| Interest Income | 92.00M | 69.00M | 52.00M | 52.00M | 63.00M | 63.00M | 76.00M | 67.00M | 76.00M | 81.00M | 91.00M | 133.00M | 162.00M | 162.00M | 200.00M | 322.00M | 477.00M | 895.00M | 255.00M | 296.00M | 358.00M |
| Interest Expense | 91.00M | 69.00M | 76.00M | 65.00M | 74.00M | 27.00M | 40.00M | 35.00M | 44.00M | 62.00M | 88.00M | 122.00M | 163.00M | 189.00M | 241.00M | 286.00M | 248.00M | 182.00M | 82.00M | 61.00M | 99.00M |
| Depreciation & Amortization | 5.28B | 4.69B | 4.55B | 4.15B | 4.67B | 3.86B | 4.13B | 4.38B | 4.01B | 4.80B | 4.55B | 5.19B | 4.64B | 4.80B | 5.21B | 6.35B | 7.46B | 6.47B | 5.07B | 5.62B | 5.96B |
| EBITDA | 15.66B | 16.41B | 16.11B | 14.73B | 12.25B | 11.64B | 11.42B | 10.21B | 10.71B | 11.21B | 18.50B | 19.23B | 20.02B | 16.49B | 16.02B | 2.70B | 12.68B | 23.20B | 19.02B | 13.28B | 15.68B |
| EBITDA Ratio | 6.81% | 6.97% | 7.00% | 7.06% | 5.82% | 5.79% | 5.98% | 5.72% | 5.78% | 6.30% | 9.15% | 8.87% | 8.47% | 7.63% | 7.44% | 5.60% | 6.79% | 8.08% | 7.89% | 5.86% | 5.52% |
| Operating Income | 8.01B | 11.72B | 11.55B | 10.58B | 7.59B | 7.48B | 7.28B | 5.83B | 6.70B | 6.40B | 13.94B | 12.75B | 13.72B | 11.99B | 10.17B | 5.09B | 6.94B | 12.22B | 13.64B | 7.37B | 6.21B |
| Operating Income Ratio | 3.48% | 4.96% | 5.05% | 4.80% | 3.43% | 3.50% | 3.44% | 2.86% | 3.22% | 3.06% | 6.02% | 5.54% | 5.78% | 5.07% | 4.37% | 1.96% | 2.60% | 5.04% | 5.68% | 3.25% | 2.74% |
| Total Other Income/Expenses | 2.27B | 132.00M | -544.00M | 224.00M | -1.68B | 276.00M | 466.00M | -1.36B | 857.00M | 2.65B | 2.14B | 1.17B | 1.50B | -487.00M | 403.00M | -9.03B | -1.96B | 4.33B | 228.00M | -492.00M | 3.42B |
| Income Before Tax | 10.28B | 11.85B | 11.01B | 10.80B | 5.91B | 7.75B | 8.26B | 4.47B | 7.56B | 9.05B | 16.09B | 13.92B | 15.22B | 11.50B | 10.57B | -3.94B | 4.97B | 16.55B | 13.87B | 6.88B | 9.63B |
| Income Before Tax Ratio | 4.47% | 5.02% | 4.82% | 4.90% | 2.67% | 3.63% | 3.90% | 2.19% | 3.63% | 4.32% | 6.94% | 6.05% | 6.41% | 4.87% | 4.54% | -1.52% | 1.87% | 6.82% | 5.77% | 3.03% | 4.24% |
| Income Tax Expense | 3.92B | 4.64B | 3.99B | 3.49B | 2.08B | 2.29B | 2.87B | 1.48B | 3.21B | 4.48B | 6.27B | 6.35B | 6.81B | 5.28B | 4.62B | -537.00M | 3.43B | 7.53B | 6.01B | 4.18B | 4.18B |
| Net Income | 6.36B | 7.24B | 7.01B | 7.05B | 3.76B | 5.49B | 5.40B | 3.02B | 4.37B | 4.61B | 9.79B | 7.59B | 8.40B | 6.18B | 5.87B | -3.40B | 1.47B | 9.17B | 7.86B | 2.93B | 5.44B |
| Net Income Ratio | 2.76% | 3.06% | 3.07% | 3.20% | 1.70% | 2.57% | 2.55% | 1.48% | 2.10% | 2.20% | 4.22% | 3.30% | 3.54% | 2.61% | 2.52% | -1.31% | 0.55% | 3.78% | 3.27% | 1.29% | 2.40% |
| EPS | 81.52 | 92.88 | 89.16 | 88.28 | 47.10 | 66.58 | 65.48 | 36.00 | 51.60 | 52.83 | 107.71 | 81.22 | 84.28 | 59.32 | 53.99 | -30.09 | 12.79 | 79.67 | 70.12 | 26.62 | 49.93 |
| EPS Diluted | 81.52 | 92.88 | 89.16 | 88.28 | 47.10 | 66.58 | 65.48 | 36.00 | 51.60 | 52.83 | 107.71 | 81.22 | 84.28 | 59.32 | 53.99 | -30.09 | 12.78 | 79.45 | 66.19 | 27.51 | 49.93 |
| Weighted Avg Shares Out | 77.96M | 77.94M | 78.62M | 79.86M | 79.92M | 82.39M | 82.51M | 83.77M | 84.73M | 87.26M | 90.86M | 93.45M | 99.70M | 104.17M | 108.66M | 112.89M | 114.69M | 115.04M | 110.27M | 106.45M | 109.03M |
| Weighted Avg Shares Out (Dil) | 77.96M | 77.94M | 78.62M | 79.86M | 79.92M | 82.39M | 82.51M | 83.77M | 84.73M | 87.26M | 90.86M | 93.45M | 99.70M | 104.17M | 108.66M | 112.89M | 114.82M | 115.36M | 118.76M | 106.45M | 109.03M |
Source: https://incomestatements.info
Category: Stock Reports