See more : Envestnet, Inc. (ENV) Income Statement Analysis – Financial Results
Complete financial analysis of Sundrug Co.,Ltd. (9989.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sundrug Co.,Ltd., a leading company in the Medical – Pharmaceuticals industry within the Healthcare sector.
- Hunan Goke Microelectronics Co.,Ltd. (300672.SZ) Income Statement Analysis – Financial Results
- Rainbow Robotics Co.,Ltd. (277810.KQ) Income Statement Analysis – Financial Results
- Vikas WSP Limited (VIKASWSP.BO) Income Statement Analysis – Financial Results
- Senthil Infotek Limited (SENINFO.BO) Income Statement Analysis – Financial Results
- Yoshitake Inc. (6488.T) Income Statement Analysis – Financial Results
Sundrug Co.,Ltd. (9989.T)
About Sundrug Co.,Ltd.
Sundrug Co.,Ltd. operates and manages drug stores and dispensing pharmacies in Japan. It also operates discount stores that offers food, cosmetics, home appliances, clothing, car supplies, sports and goods, alcoholic beverages, and pharmaceutical products, as well as fresh food, kerosene, etc. The company was founded in 1957 and is headquartered in Fuchu, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 751.78B | 690.46B | 648.73B | 634.31B | 617.77B | 588.07B | 564.22B | 528.39B | 503.77B | 445.82B | 447.82B | 407.40B | 386.84B | 360.66B | 284.11B | 232.53B | 218.13B | 197.77B | 177.51B | 153.95B |
Cost of Revenue | 562.46B | 518.52B | 492.23B | 475.76B | 463.15B | 440.89B | 423.26B | 397.65B | 379.65B | 337.58B | 341.97B | 310.87B | 296.95B | 278.86B | 218.31B | 177.75B | 167.80B | 152.23B | 137.75B | 120.04B |
Gross Profit | 189.32B | 171.95B | 156.51B | 158.55B | 154.62B | 147.18B | 140.96B | 130.75B | 124.12B | 108.24B | 105.85B | 96.53B | 89.89B | 81.80B | 65.80B | 54.79B | 50.33B | 45.54B | 39.76B | 33.91B |
Gross Profit Ratio | 25.18% | 24.90% | 24.12% | 25.00% | 25.03% | 25.03% | 24.98% | 24.74% | 24.64% | 24.28% | 23.64% | 23.69% | 23.24% | 22.68% | 23.16% | 23.56% | 23.07% | 23.03% | 22.40% | 22.02% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 11.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 318.00M | 184.00M | 409.00M | 179.00M | 303.00M | 9.00M | 9.00M | 11.00M |
Selling & Marketing | 148.31B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 148.32B | 134.50B | 122.45B | 120.88B | 118.00B | 111.67B | 104.62B | 96.51B | 90.87B | 82.17B | 77.50B | 71.58B | 318.00M | 184.00M | 409.00M | 179.00M | 303.00M | 9.00M | 9.00M | 11.00M |
Other Expenses | 0.00 | 594.00M | 530.00M | 660.00M | 426.00M | 436.00M | 582.00M | 678.00M | 651.00M | 453.00M | 600.00M | 464.00M | 456.00M | 510.00M | 426.00M | 175.00M | 153.00M | 155.00M | 171.00M | 215.00M |
Operating Expenses | 148.32B | 134.49B | 122.45B | 121.20B | 118.01B | 111.94B | 104.88B | 96.69B | 91.09B | 82.31B | 77.79B | 71.81B | 39.85B | 37.35B | 29.29B | 23.46B | 21.49B | 32.79B | 27.41B | 22.84B |
Cost & Expenses | 710.78B | 653.01B | 614.68B | 596.96B | 581.16B | 552.83B | 528.13B | 494.34B | 470.75B | 419.89B | 419.76B | 382.68B | 336.80B | 316.20B | 247.60B | 201.20B | 189.29B | 185.01B | 165.16B | 142.89B |
Interest Income | 120.00M | 119.00M | 122.00M | 125.00M | 129.00M | 129.00M | 127.00M | 135.00M | 138.00M | 126.00M | 125.00M | 112.00M | 103.00M | 97.00M | 98.00M | 110.00M | 91.00M | 58.00M | 42.00M | 35.00M |
Interest Expense | 32.00M | 36.00M | 9.00M | 6.00M | 8.00M | 7.00M | 7.00M | 8.00M | 6.00M | 4.00M | 8.00M | 14.00M | 27.00M | 41.00M | 61.00M | 1.00M | 0.00 | 0.00 | 1.00M | 2.00M |
Depreciation & Amortization | 15.24B | 12.07B | 10.21B | 8.66B | 8.36B | 8.24B | 7.79B | 7.28B | 6.42B | 6.23B | 5.61B | 5.31B | 4.91B | 4.19B | 3.15B | 2.43B | 2.25B | 1.98B | 1.72B | 1.39B |
EBITDA | 56.53B | 49.52B | 44.26B | 46.01B | 44.97B | 43.48B | 43.87B | 41.71B | 39.45B | 32.15B | 33.67B | 30.35B | 27.40B | 23.10B | 19.52B | 17.29B | 15.66B | 14.76B | 14.14B | 12.64B |
EBITDA Ratio | 7.52% | 7.28% | 6.92% | 7.38% | 7.37% | 7.49% | 7.90% | 7.92% | 7.99% | 7.34% | 7.68% | 7.51% | 14.35% | 13.66% | 14.14% | 14.64% | 14.36% | 7.56% | 8.05% | 8.25% |
Operating Income | 41.00B | 37.45B | 34.05B | 37.35B | 36.60B | 35.23B | 36.08B | 34.06B | 33.03B | 25.92B | 28.06B | 24.72B | 22.26B | 19.23B | 16.02B | 14.84B | 13.99B | 12.75B | 12.35B | 11.06B |
Operating Income Ratio | 5.45% | 5.42% | 5.25% | 5.89% | 5.93% | 5.99% | 6.39% | 6.45% | 6.56% | 5.81% | 6.27% | 6.07% | 5.76% | 5.33% | 5.64% | 6.38% | 6.41% | 6.45% | 6.96% | 7.18% |
Total Other Income/Expenses | 264.00M | 258.00M | 623.00M | -157.00M | -1.96B | -162.00M | 518.00M | 369.00M | 252.00M | 645.00M | -879.00M | 308.00M | 193.00M | -365.00M | 285.00M | 15.00M | -597.00M | 27.00M | 67.00M | 192.00M |
Income Before Tax | 41.26B | 37.71B | 34.68B | 37.19B | 34.65B | 35.07B | 36.60B | 34.42B | 33.28B | 26.57B | 27.18B | 25.03B | 22.46B | 18.87B | 16.31B | 14.86B | 13.39B | 12.78B | 12.41B | 11.25B |
Income Before Tax Ratio | 5.49% | 5.46% | 5.35% | 5.86% | 5.61% | 5.96% | 6.49% | 6.51% | 6.61% | 5.96% | 6.07% | 6.14% | 5.81% | 5.23% | 5.74% | 6.39% | 6.14% | 6.46% | 6.99% | 7.31% |
Income Tax Expense | 12.13B | 12.01B | 10.82B | 11.86B | 10.96B | 11.14B | 11.77B | 11.11B | 11.71B | 10.21B | 11.42B | 10.07B | 9.88B | 8.00B | 6.87B | 5.94B | 5.69B | 5.29B | 5.10B | 4.63B |
Net Income | 29.13B | 25.70B | 23.85B | 25.33B | 23.69B | 23.93B | 24.83B | 23.31B | 21.57B | 16.36B | 15.75B | 14.96B | 12.58B | 10.87B | 9.44B | 8.92B | 7.71B | 7.49B | 7.32B | 6.63B |
Net Income Ratio | 3.87% | 3.72% | 3.68% | 3.99% | 3.84% | 4.07% | 4.40% | 4.41% | 4.28% | 3.67% | 3.52% | 3.67% | 3.25% | 3.01% | 3.32% | 3.84% | 3.53% | 3.79% | 4.12% | 4.30% |
EPS | 249.06 | 219.83 | 204.02 | 216.67 | 202.67 | 204.75 | 212.31 | 197.32 | 178.43 | 133.49 | 124.99 | 118.65 | 99.81 | 86.25 | 74.90 | 70.76 | 61.11 | 59.31 | 114.59 | 103.18 |
EPS Diluted | 249.06 | 219.81 | 204.01 | 216.63 | 202.66 | 204.75 | 212.31 | 197.31 | 178.43 | 133.48 | 124.99 | 118.65 | 99.81 | 86.25 | 74.90 | 70.76 | 61.11 | 59.31 | 114.59 | 103.18 |
Weighted Avg Shares Out | 116.94M | 116.92M | 116.92M | 116.90M | 116.90M | 116.89M | 116.95M | 118.14M | 120.88M | 122.58M | 126.05M | 126.05M | 126.05M | 126.05M | 126.05M | 126.05M | 126.12M | 126.32M | 126.32M | 126.32M |
Weighted Avg Shares Out (Dil) | 116.94M | 116.93M | 116.92M | 116.92M | 116.90M | 116.89M | 116.95M | 118.15M | 120.88M | 122.58M | 126.05M | 126.05M | 126.05M | 126.05M | 126.05M | 126.05M | 126.12M | 126.32M | 126.32M | 126.32M |
Source: https://incomestatements.info
Category: Stock Reports