See more : e’grand Co.,Ltd (3294.T) Income Statement Analysis – Financial Results
Complete financial analysis of Cosmos Machinery Enterprises Limited (0118.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cosmos Machinery Enterprises Limited, a leading company in the Conglomerates industry within the Industrials sector.
- Ingdan, Inc. (0400.HK) Income Statement Analysis – Financial Results
- Zhejiang Jingxin Pharmaceutical Co., Ltd. (002020.SZ) Income Statement Analysis – Financial Results
- Tuticorin Alkali Chemicals and Fertilizers Limited (TUTIALKA.BO) Income Statement Analysis – Financial Results
- CrystalGenomics, Inc. (083790.KQ) Income Statement Analysis – Financial Results
- Yao I Fabric Co., Ltd. (4430.TWO) Income Statement Analysis – Financial Results
Cosmos Machinery Enterprises Limited (0118.HK)
About Cosmos Machinery Enterprises Limited
Cosmos Machinery Enterprises Limited, an investment holding company, manufactures and sells machineries in Hong Kong, Mainland China, other Asia-Pacific countries, North America, and Europe. The company operates through four segments: Trading of Industrial Consumables, Processing and Manufacturing of Plastic Products, Manufacturing of Machinery, and Processing and Trading of Printed Circuit Boards. Its machinery products include two-platen injection molding, servo-driven injection molding, all-electric high precision injection molding, special purpose injection molding, multi-material injection molding, rubber injection, extrusion line, hydraulic press, CNC turret punching, CNC brake press, and CNC shearing machines. The company's plastic processing products comprise aseptic food packaging products and tableware, IML products, plastic cutlery and containers, plastic mannequins, plastic spare parts for washing machines and automobiles, high precision figurines, and various other plastic spare parts. It also trades in spring steel wires and special alloy materials, screws and fasteners, abrasive products, electric and pneumatic tools, production facility accessories, hydraulic motors and pumps, stepping motors, servo motors, cooling fans, 3 phase induction motors, frequency inverters, vision inspection and illumination systems, hydraulic and power presses, CNC machines and machining centers, and CNC wire-cut EDM and EDM machines. In addition, the company provides printed circuit boards, CNC electrical discharged machines, CNC brass and molybdenum wire-cut machines, EDM, and drill EDM machines. Further, it offers various services comprising consultation and implementation of ERP and CRM systems, system integration, information technology training, maintenance of small computers, development of software and Websites, and information technology contract services. Cosmos Machinery Enterprises Limited was founded in 1958 and is headquartered in Cheung Sha Wan, Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.18B | 2.34B | 3.08B | 2.43B | 2.34B | 2.68B | 2.45B | 2.19B | 2.40B | 2.49B | 2.47B | 2.12B | 2.42B | 2.43B | 1.69B | 1.94B | 2.09B | 1.91B | 1.65B | 1.66B | 1.39B | 1.31B |
| Cost of Revenue | 1.81B | 1.97B | 2.53B | 2.02B | 1.97B | 2.25B | 2.04B | 1.88B | 2.02B | 2.06B | 2.12B | 1.76B | 2.02B | 1.99B | 1.41B | 1.64B | 1.71B | 1.52B | 1.33B | 1.33B | 1.10B | 1.01B |
| Gross Profit | 369.67M | 372.30M | 544.49M | 407.98M | 377.54M | 437.16M | 409.44M | 313.59M | 379.02M | 433.57M | 347.80M | 363.69M | 400.68M | 432.27M | 283.31M | 299.74M | 386.32M | 390.79M | 316.67M | 327.36M | 292.37M | 306.98M |
| Gross Profit Ratio | 16.98% | 15.91% | 17.71% | 16.78% | 16.10% | 16.30% | 16.73% | 14.30% | 15.82% | 17.39% | 14.11% | 17.14% | 16.58% | 17.81% | 16.74% | 15.46% | 18.45% | 20.43% | 19.18% | 19.76% | 20.98% | 23.37% |
| Research & Development | 69.66M | 65.81M | 66.18M | 21.11M | 17.54M | 17.02M | 12.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 191.07M | 195.25M | 213.42M | 222.68M | 221.35M | 251.59M | 244.89M | 322.15M | 293.67M | 289.18M | 275.83M | 241.61M | 222.80M | 199.93M | 187.30M | 221.38M | 212.77M | 201.18M | 201.10M | 198.42M | 188.96M | 197.06M |
| Selling & Marketing | 162.77M | 170.46M | 197.41M | 151.20M | 168.81M | 153.78M | 145.04M | 147.90M | 145.46M | 152.48M | 161.50M | 138.86M | 140.35M | 130.04M | 88.02M | 107.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 353.84M | 365.71M | 410.84M | 373.88M | 390.16M | 405.37M | 389.93M | 470.05M | 439.14M | 441.66M | 437.33M | 380.48M | 363.16M | 329.97M | 275.32M | 328.98M | 212.77M | 201.18M | 201.10M | 198.42M | 188.96M | 197.06M |
| Other Expenses | -58.58M | -14.08M | -8.82M | -16.39M | -61.40M | 2.57M | 1.32M | 3.57M | 230.73K | 594.75K | 589.66K | 533.73K | -31.85M | 453.48K | 1.40M | -102.68M | 29.53M | 87.87M | 63.94M | 81.02M | 74.38M | 54.00M |
| Operating Expenses | 364.92M | 351.63M | 402.02M | 357.49M | 328.76M | 361.98M | 351.57M | 453.83M | 427.02M | 427.05M | 436.16M | 357.39M | 331.31M | 314.44M | 257.73M | 226.30M | 242.30M | 289.05M | 265.04M | 279.44M | 263.35M | 251.06M |
| Cost & Expenses | 2.17B | 2.32B | 2.93B | 2.38B | 2.30B | 2.61B | 2.39B | 2.33B | 2.44B | 2.49B | 2.55B | 2.12B | 2.35B | 2.31B | 1.67B | 1.87B | 1.95B | 1.81B | 1.60B | 1.61B | 1.36B | 1.26B |
| Interest Income | 9.06M | 2.09M | 1.91M | 3.76M | 3.84M | 3.60M | 3.52M | 3.58M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.39M | 2.94M | 4.38M | 1.65M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 16.55M | 13.42M | 17.74M | 20.32M | 24.96M | 21.86M | 20.48M | 16.56M | 20.81M | 21.27M | 18.90M | 19.40M | 23.15M | 13.76M | 15.49M | 26.51M | 16.26M | 24.66M | 0.00 | 19.58M | 21.88M | 49.85M |
| Depreciation & Amortization | 67.18M | 77.12M | 77.40M | 77.73M | 85.87M | 70.78M | 65.08M | 71.79M | 85.36M | 84.87M | 84.68M | 77.65M | 68.48M | 54.20M | 51.13M | 55.97M | 54.96M | 55.78M | 59.41M | 60.48M | 63.54M | 63.09M |
| EBITDA | 37.64M | 118.28M | 203.12M | 130.85M | 146.91M | 199.20M | 135.49M | -190.92M | 77.91M | 105.79M | 222.70M | 94.18M | 141.30M | 365.63M | 79.46M | 133.30M | 198.98M | 157.52M | 111.04M | 108.40M | 92.56M | 119.02M |
| EBITDA Ratio | 1.73% | 4.86% | 6.63% | 5.44% | 6.23% | 5.74% | 5.44% | -2.56% | 2.25% | 4.16% | 0.24% | 4.66% | 6.24% | 16.12% | 6.12% | 7.55% | 9.51% | 8.23% | 6.73% | 6.54% | 6.64% | 9.06% |
| Operating Income | 4.74M | 29.76M | 119.81M | 49.93M | 53.89M | 76.99M | 63.35M | -270.26M | -24.68M | 7.12M | -84.13M | 2.12M | 59.76M | 105.27M | 23.98M | 73.44M | 144.02M | 101.74M | 51.63M | 47.92M | 29.02M | 55.93M |
| Operating Income Ratio | 0.22% | 1.27% | 3.90% | 2.05% | 2.30% | 2.87% | 2.59% | -12.33% | -1.03% | 0.29% | -3.41% | 0.10% | 2.47% | 4.34% | 1.42% | 3.79% | 6.88% | 5.32% | 3.13% | 2.89% | 2.08% | 4.26% |
| Total Other Income/Expenses | -47.20M | -2.01M | -6.69M | -14.51M | -14.82M | 31.23M | -13.42M | -9.00M | -1.98M | -7.47M | 203.25M | -4.98M | -10.09M | 192.39M | -11.14M | -22.63M | 3.61M | -23.08M | 11.69M | 17.78M | 23.14M | 421.40K |
| Income Before Tax | -42.46M | 33.07M | 113.12M | 35.42M | 39.08M | 108.22M | 49.93M | -279.26M | -26.66M | -351.44K | 119.12M | -2.86M | 49.67M | 310.73M | 35.32M | 63.93M | 147.63M | 108.10M | 80.30M | 70.28M | 52.17M | 56.35M |
| Income Before Tax Ratio | -1.95% | 1.41% | 3.68% | 1.46% | 1.67% | 4.03% | 2.04% | -12.74% | -1.11% | -0.01% | 4.83% | -0.13% | 2.06% | 12.80% | 2.09% | 3.30% | 7.05% | 5.65% | 4.86% | 4.24% | 3.74% | 4.29% |
| Income Tax Expense | 17.06M | 14.23M | 28.91M | 9.55M | 14.19M | 19.47M | 6.08M | 54.63M | 12.16M | 7.58M | -3.90M | 10.28M | 15.15M | 13.35M | -8.56M | -7.63M | -9.93M | -11.54M | -7.20M | -13.51M | -13.38M | -16.38M |
| Net Income | -43.80M | 18.84M | 89.73M | 19.58M | 24.88M | 74.05M | 27.28M | -303.16M | -49.60M | -33.30M | 108.39M | -24.17M | 26.58M | 275.67M | 7.30M | 45.24M | 137.69M | 88.62M | 73.10M | 41.85M | 20.53M | 22.46M |
| Net Income Ratio | -2.01% | 0.81% | 2.92% | 0.81% | 1.06% | 2.76% | 1.12% | -13.83% | -2.07% | -1.34% | 4.40% | -1.14% | 1.10% | 11.36% | 0.43% | 2.33% | 6.58% | 4.63% | 4.43% | 2.53% | 1.47% | 1.71% |
| EPS | -0.05 | 0.02 | 0.10 | 0.02 | 0.03 | 0.09 | 0.04 | -0.42 | -0.07 | -0.05 | 0.15 | -0.03 | 0.04 | 0.39 | 0.01 | 0.06 | 0.14 | 0.09 | 0.08 | 0.06 | 0.03 | 0.11 |
| EPS Diluted | -0.05 | 0.02 | 0.10 | 0.02 | 0.03 | 0.09 | 0.04 | -0.42 | -0.07 | -0.05 | 0.15 | -0.03 | 0.04 | 0.39 | 0.01 | 0.06 | 0.14 | 0.09 | 0.08 | 0.06 | 0.03 | 0.11 |
| Weighted Avg Shares Out | 861.93M | 861.93M | 861.93M | 861.93M | 861.93M | 791.22M | 716.93M | 716.93M | 716.93M | 716.93M | 716.93M | 716.93M | 715.17M | 710.06M | 709.93M | 710.00M | 708.70M | 707.31M | 706.93M | 706.30M | 642.03M | 642.03M |
| Weighted Avg Shares Out (Dil) | 861.93M | 861.93M | 861.93M | 861.93M | 861.93M | 791.22M | 716.93M | 716.93M | 716.93M | 716.93M | 716.93M | 716.93M | 718.35M | 711.86M | 709.93M | 710.00M | 708.70M | 707.31M | 706.93M | 706.30M | 642.03M | 642.03M |
Source: https://incomestatements.info
Category: Stock Reports