See more : Nova Ljubljanska Banka d.d. (NLB.L) Income Statement Analysis – Financial Results
Complete financial analysis of The Scotts Miracle-Gro Company (0L45.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Scotts Miracle-Gro Company, a leading company in the Industrial Materials industry within the Basic Materials sector.
- Loxley Public Company Limited (LOXLEY.BK) Income Statement Analysis – Financial Results
- Alpha One Inc. (AOAO) Income Statement Analysis – Financial Results
- Toyota Motor Corporation (TYT.L) Income Statement Analysis – Financial Results
- Metsä Board Oyj (0O7A.IL) Income Statement Analysis – Financial Results
- Philex Mining Corporation (PXMFF) Income Statement Analysis – Financial Results
The Scotts Miracle-Gro Company (0L45.L)
About The Scotts Miracle-Gro Company
The Scotts Miracle-Gro Company engages in the manufacture, marketing, and sale of products for lawn, garden care, and indoor and hydroponic gardening in the United States and internationally. The company operates through three segments: U.S. Consumer, Hawthorne, and Other. It provides lawn care products comprising lawn fertilizers, grass seed products, spreaders, other durable products, and outdoor cleaners, as well as lawn-related weed, pest, and disease control products; gardening and landscape products include water-soluble and continuous-release plant foods, potting mixes and garden soils, mulch and decorative groundcover products, plant-related pest and disease control products, organic garden products, and lives goods and seeding solutions. The company also offers hydroponic products that help users to grow plants, flowers, and vegetables using little or no soil; lighting systems and components for use in hydroponic and indoor gardening applications; insect, rodent, and weed control products for home areas; and non-selective weed killer products. It sells its products under the Scotts, Turf Builder, EZ Seed, PatchMaster, Thick'R Lawn, GrubEx, EdgeGuard, Handy Green II, Miracle-Gro, LiquaFeed, Osmocote, Shake 'N Feed, Hyponex, Earthgro, SuperSoil, Fafard, Nature Scapes, Ortho, Miracle-Gro Performance Organics, Miracle-Gro Organic Choice, Whitney Farms, EcoScraps, Mother Earth, Botanicare, Hydroponics, Vermicrop, Gavita, Agrolux, Can-Filters, Sun System, Gro Pro, Hurricane, AeroGarden, Titan, Tomcat, Ortho Weed B Gon, Roundup, Groundclear, and Alchemist brands. The company serves home centers, mass merchandisers, warehouse clubs, large hardware chains, independent hardware stores, nurseries, garden centers, e-commerce platforms, and food and drug stores, as well as indoor gardening and hydroponic distributors, retailers, and growers. The Scotts Miracle-Gro Company was founded in 1868 and is headquartered in Marysville, Ohio.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.55B | 3.55B | 3.92B | 4.93B | 4.13B | 3.16B | 2.66B | 2.64B | 2.84B | 3.02B | 2.84B | 2.82B | 2.83B | 2.84B | 3.14B | 2.98B | 2.98B | 2.87B | 2.70B | 2.37B | 2.04B | 1.91B | 1.76B | 1.75B | 1.76B | 1.65B | 1.11B | 900.80M | 751.90M | 732.80M | 606.30M | 466.00M | 412.80M | 388.10M | 350.40M |
| Cost of Revenue | 2.70B | 2.89B | 3.05B | 3.46B | 2.78B | 2.14B | 1.80B | 1.67B | 1.84B | 1.95B | 1.81B | 1.83B | 1.86B | 1.83B | 1.99B | 1.92B | 2.04B | 1.87B | 1.74B | 1.51B | 1.27B | 1.21B | 1.12B | 1.09B | 1.01B | 954.30M | 690.10M | 553.40M | 393.60M | 368.70M | 297.70M | 226.10M | 197.40M | 197.70M | 176.90M |
| Gross Profit | 850.50M | 657.30M | 872.90M | 1.47B | 1.35B | 1.02B | 864.60M | 972.60M | 995.40M | 1.06B | 1.03B | 982.40M | 961.30M | 1.00B | 1.15B | 1.06B | 939.60M | 1.00B | 955.90M | 860.10M | 770.30M | 699.90M | 636.60M | 658.70M | 753.00M | 694.00M | 422.90M | 347.40M | 358.30M | 364.10M | 308.60M | 239.90M | 215.40M | 190.40M | 173.50M |
| Gross Profit Ratio | 23.94% | 18.51% | 22.24% | 29.83% | 32.60% | 32.31% | 32.46% | 36.81% | 35.10% | 35.30% | 36.30% | 34.88% | 34.02% | 35.37% | 36.54% | 35.48% | 31.51% | 34.98% | 35.44% | 36.30% | 37.80% | 36.64% | 36.16% | 37.69% | 42.68% | 42.10% | 38.00% | 38.57% | 47.65% | 49.69% | 50.90% | 51.48% | 52.18% | 49.06% | 49.51% |
| Research & Development | 0.00 | 35.70M | 45.30M | 45.40M | 39.70M | 39.60M | 42.50M | 39.90M | 45.50M | 36.50M | 48.40M | 53.70M | 58.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 369.50M | 369.30M | 416.40M | 503.30M | 539.20M | 408.50M | 364.50M | 366.10M | 402.90M | 576.90M | 478.30M | 518.90M | 536.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 459.60M | 372.40M | 329.60M | 317.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 141.00M | 123.70M | 120.30M | 165.70M | 147.40M | 120.30M | 104.20M | 123.00M | 132.20M | 121.50M | 143.60M | 142.20M | 168.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 105.00M | 97.70M | 82.20M | 151.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 559.00M | 551.30M | 613.00M | 743.50M | 757.80M | 601.30M | 540.10M | 550.90M | 597.10M | 698.40M | 680.50M | 661.10M | 705.70M | 699.90M | 752.40M | 742.90M | 717.60M | 700.90M | 636.90M | 633.80M | 564.60M | 470.10M | 411.80M | 468.20M | 511.80M | 470.20M | 271.60M | 214.40M | 281.00M | 271.60M | 227.40M | 177.40M | 157.00M | 142.20M | 132.50M |
| Other Expenses | 0.00 | 300.00K | -44.50M | -47.20M | -36.50M | -38.30M | 5.00M | 3.20M | 13.80M | 6.10M | 14.70M | 10.00M | 2.90M | 0.00 | -8.20M | -2.20M | 124.00M | 23.70M | 57.20M | 26.00M | -57.40M | -28.90M | -24.20M | -8.90M | 66.30M | 60.20M | 37.80M | 30.40M | 29.30M | 25.70M | 22.00M | 18.10M | 15.80M | 10.70M | 10.30M |
| Operating Expenses | 559.00M | 551.20M | 613.80M | 741.70M | 761.00M | 602.60M | 540.10M | 550.90M | 597.10M | 698.40M | 680.50M | 661.10M | 713.50M | 698.20M | 744.20M | 743.20M | 841.60M | 724.60M | 694.10M | 659.80M | 507.20M | 441.20M | 387.60M | 459.30M | 578.10M | 530.40M | 309.40M | 244.80M | 310.30M | 297.30M | 249.40M | 195.50M | 172.80M | 152.90M | 142.80M |
| Cost & Expenses | 3.26B | 3.45B | 3.67B | 4.20B | 3.55B | 2.74B | 2.34B | 2.22B | 2.44B | 2.65B | 2.49B | 2.50B | 2.58B | 2.53B | 2.74B | 2.67B | 2.88B | 2.59B | 2.44B | 2.17B | 1.77B | 1.65B | 1.51B | 1.55B | 1.59B | 1.48B | 999.50M | 798.20M | 703.90M | 666.00M | 547.10M | 421.60M | 370.20M | 350.60M | 319.70M |
| Interest Income | 0.00 | 178.10M | 2.70M | 4.10M | 7.60M | 8.60M | 10.00M | 10.00M | 3.90M | 0.00 | 0.00 | 0.00 | 0.00 | -1.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 158.80M | 178.10M | 118.10M | 78.90M | 79.60M | 101.80M | 86.40M | 76.10M | 65.60M | 50.50M | 47.30M | 59.20M | 61.80M | 51.00M | 46.80M | 56.40M | 82.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 80.60M | 173.50M | 105.20M | 93.80M | 94.70M | 89.30M | 83.40M | 80.10M | 73.50M | 69.00M | 64.40M | 66.10M | 62.40M | 61.70M | 59.40M | 60.40M | 70.30M | 67.50M | 67.00M | 67.20M | 57.70M | 52.20M | 43.50M | 63.60M | 66.30M | 60.20M | 37.80M | 30.40M | 29.30M | 25.70M | 22.00M | 18.10M | 15.80M | 10.70M | 10.30M |
| EBITDA | 215.80M | -174.40M | -336.90M | 845.80M | 697.60M | 772.30M | 286.50M | 469.40M | 515.10M | 322.80M | 358.30M | 376.60M | 303.60M | 302.20M | 422.50M | 358.00M | 168.30M | 344.60M | 319.50M | 268.10M | 311.10M | 302.00M | 272.40M | 263.00M | 276.50M | 223.80M | 151.30M | 131.50M | 72.70M | 92.50M | 81.20M | 62.50M | 58.40M | 48.20M | 41.00M |
| EBITDA Ratio | 6.07% | 2.75% | 9.13% | 17.34% | 16.60% | 24.72% | 15.69% | 18.02% | 14.50% | 12.35% | 12.49% | 11.76% | 8.87% | 10.75% | 12.84% | 12.57% | 9.80% | 13.66% | 14.66% | 12.36% | 15.09% | 15.69% | 15.47% | 17.70% | 11.67% | 11.61% | 15.34% | 15.46% | 12.97% | 12.62% | 13.39% | 13.41% | 14.15% | 12.99% | 12.56% |
| Operating Income | 208.80M | -174.40M | 253.10M | 723.00M | 585.20M | 690.80M | 198.90M | 433.40M | 459.30M | 294.60M | 314.60M | 313.20M | 243.60M | 247.00M | 384.60M | 297.60M | 98.00M | 277.20M | 252.50M | 200.90M | 252.80M | 232.50M | 239.20M | 116.40M | 174.90M | 163.60M | 113.50M | 102.60M | 48.00M | 66.80M | 59.20M | 44.40M | 42.60M | 37.50M | 30.70M |
| Operating Income Ratio | 5.88% | -4.91% | 6.45% | 14.68% | 14.16% | 21.89% | 7.47% | 16.40% | 16.19% | 9.77% | 11.07% | 11.12% | 8.62% | 8.71% | 12.25% | 9.98% | 3.29% | 9.65% | 9.36% | 8.48% | 12.40% | 12.17% | 13.59% | 6.66% | 9.91% | 9.93% | 10.20% | 11.39% | 6.38% | 9.12% | 9.76% | 9.53% | 10.32% | 9.66% | 8.76% |
| Total Other Income/Expenses | -232.40M | -278.90M | -124.10M | -45.90M | -74.60M | 172.00M | -83.20M | -118.50M | -63.90M | -48.80M | -27.10M | -59.20M | -61.80M | -80.00M | -43.20M | -56.40M | -82.20M | -115.50M | -106.20M | -42.80M | -93.80M | -69.20M | -76.30M | -87.70M | -93.90M | -46.60M | -51.60M | -31.50M | -42.10M | -26.10M | -17.40M | -9.10M | -16.40M | -33.10M | -37.50M |
| Income Before Tax | -23.60M | -453.30M | -558.10M | 677.10M | 510.60M | 581.60M | 115.70M | 314.90M | 392.70M | 244.10M | 256.60M | 254.00M | 181.80M | 194.80M | 337.80M | 241.20M | 15.80M | 188.10M | 212.90M | 158.10M | 158.50M | 16.30M | 162.90M | 28.70M | 116.30M | 117.00M | 61.90M | 69.60M | 1.30M | 40.70M | 41.80M | 35.30M | 26.20M | 4.40M | -6.80M |
| Income Before Tax Ratio | -0.66% | -12.76% | -14.22% | 13.75% | 12.36% | 18.43% | 4.34% | 11.92% | 13.85% | 8.09% | 9.03% | 9.02% | 6.43% | 6.87% | 10.76% | 8.09% | 0.53% | 6.55% | 7.89% | 6.67% | 7.78% | 0.85% | 9.25% | 1.64% | 6.59% | 7.10% | 5.56% | 7.73% | 0.17% | 5.55% | 6.89% | 7.58% | 6.35% | 1.13% | -1.94% |
| Income Tax Expense | 11.30M | -73.20M | -120.60M | 159.80M | 123.70M | 144.90M | -11.90M | 116.60M | 139.40M | 85.40M | 91.20M | 92.80M | 68.60M | 72.90M | 125.40M | 86.60M | 26.70M | 74.70M | 80.20M | 57.70M | 58.00M | 59.50M | 61.90M | 13.20M | 43.20M | 47.90M | 24.90M | 30.10M | 3.80M | 15.60M | 17.90M | 14.30M | 11.10M | 2.70M | 100.00K |
| Net Income | -34.90M | -380.10M | -437.50M | 512.50M | 387.40M | 460.70M | 63.70M | 218.30M | 320.30M | 159.80M | 166.50M | 161.10M | 106.50M | 167.90M | 204.10M | 153.30M | -10.90M | 113.40M | 132.70M | 100.60M | 100.90M | 103.80M | 82.50M | 15.50M | 73.10M | 63.20M | 36.30M | 39.50M | -2.50M | 25.10M | 22.90M | 7.80M | 15.60M | 1.70M | -6.90M |
| Net Income Ratio | -0.98% | -10.70% | -11.15% | 10.41% | 9.38% | 14.60% | 2.39% | 8.26% | 11.29% | 5.30% | 5.86% | 5.72% | 3.77% | 5.92% | 6.50% | 5.14% | -0.37% | 3.95% | 4.92% | 4.25% | 4.95% | 5.43% | 4.69% | 0.89% | 4.14% | 3.83% | 3.26% | 4.38% | -0.33% | 3.43% | 3.78% | 1.67% | 3.78% | 0.44% | -1.97% |
| EPS | -0.61 | -6.79 | -7.88 | 9.20 | 6.96 | 8.30 | 1.13 | 3.68 | 5.16 | 2.62 | 2.70 | 2.61 | 1.75 | 2.60 | 3.08 | 2.36 | -0.17 | 1.74 | 1.97 | 1.51 | 1.56 | 1.68 | 1.41 | 0.27 | 1.20 | 1.47 | 0.71 | 0.80 | -0.07 | 0.56 | 0.61 | 0.20 | 0.44 | 0.08 | -0.19 |
| EPS Diluted | -0.61 | -6.79 | -7.88 | 8.96 | 6.81 | 8.18 | 1.12 | 3.63 | 5.09 | 2.57 | 2.65 | 2.57 | 1.71 | 2.54 | 3.02 | 2.32 | -0.17 | 1.69 | 1.91 | 1.47 | 1.52 | 1.62 | 1.31 | 0.25 | 1.13 | 1.04 | 0.60 | 0.68 | -0.07 | 0.56 | 0.61 | 0.20 | 0.44 | 0.08 | -0.19 |
| Weighted Avg Shares Out | 56.80M | 56.00M | 55.50M | 55.70M | 55.70M | 55.50M | 56.20M | 59.40M | 61.10M | 61.10M | 61.60M | 61.70M | 61.00M | 64.70M | 66.30M | 64.96M | 64.50M | 65.20M | 67.36M | 66.62M | 64.68M | 61.79M | 58.60M | 57.41M | 55.80M | 36.60M | 37.40M | 37.13M | 37.85M | 45.23M | 37.57M | 39.00M | 35.86M | 50.00M | 36.32M |
| Weighted Avg Shares Out (Dil) | 56.80M | 56.00M | 55.50M | 57.20M | 56.90M | 56.30M | 57.10M | 60.20M | 62.00M | 62.20M | 62.70M | 62.60M | 62.10M | 66.20M | 67.60M | 66.08M | 64.50M | 67.10M | 69.48M | 68.44M | 66.38M | 64.07M | 63.40M | 62.00M | 59.20M | 61.00M | 60.60M | 44.00M | 37.85M | 45.23M | 37.66M | 39.00M | 35.86M | 50.00M | 36.32M |
Source: https://incomestatements.info
Category: Stock Reports