See more : Supremex Inc. (SUMXF) Income Statement Analysis – Financial Results
Complete financial analysis of Kabel Deutschland Holding AG (0SD7.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Kabel Deutschland Holding AG, a leading company in the Media & Entertainment industry within the Technology sector.
- Tong Ming Enterprise Co., Ltd. (5538.TW) Income Statement Analysis – Financial Results
- China Bright Culture Group (1859.HK) Income Statement Analysis – Financial Results
- PT Equity Development Investment Tbk (GSMF.JK) Income Statement Analysis – Financial Results
- Xi’an Tourism Co., Ltd. (000610.SZ) Income Statement Analysis – Financial Results
- Stradim Espace Finances SA (ALSAS.PA) Income Statement Analysis – Financial Results
Kabel Deutschland Holding AG (0SD7.L)
About Kabel Deutschland Holding AG
Kabel Deutschland Holding AG operates as a cable operator in Germany. It offers internet, telephone, and television services, as well as internet television services. The company was founded in 2010 and is headquartered in Unterfoehring, Germany. Kabel Deutschland Holding AG operates as a subsidiary of Vodafone Deutschland Gmbh.
| Metric | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.63M | 2.55M | 2.45M | 2.47M | 2.27M | 2.16M | 2.02M | 1.90M | 1.83M | 1.70M |
| Cost of Revenue | 1.08M | 1.07M | 973.52K | 903.99K | 871.94K | 830.78K | 762.38K | 653.34K | 551.31K | 509.16K |
| Gross Profit | 1.55M | 1.47M | 1.48M | 1.57M | 1.40M | 1.33M | 1.26M | 1.25M | 1.28M | 1.19M |
| Gross Profit Ratio | 58.82% | 57.89% | 60.29% | 63.47% | 61.57% | 61.56% | 62.27% | 65.62% | 69.87% | 70.04% |
| Research & Development | 20.23K | 24.28K | 0.00 | 26.23K | 16.23K | 0.00 | 0.00 | 0.00 | 0.00 | 16.25K |
| General & Administrative | 99.67K | 92.65K | 146.36K | 156.93K | 138.65K | 136.74K | 135.04K | 160.19K | 158.47K | 125.29K |
| Selling & Marketing | 585.85K | 617.67K | 657.69K | 556.89K | 560.24K | 526.64K | 469.13K | 434.37K | 411.68K | 422.77K |
| SG&A | 734.66K | 763.51K | 970.82K | 882.33K | 867.83K | 831.53K | 779.12K | 820.64K | 856.34K | 826.00K |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 692.96K | 800.20K | 943.26K | 813.60K | 919.97K | 827.39K | 772.03K | 844.13K | 852.75K | 818.45K |
| Cost & Expenses | 1.78M | 1.87M | 1.92M | 1.72M | 1.79M | 1.66M | 1.53M | 1.50M | 1.40M | 1.33M |
| Interest Income | 72.60K | 76.28K | 58.43K | 61.93K | 82.13K | 97.14K | 120.83K | 251.14K | 200.16K | 196.29K |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 364.67K | 373.21K | 382.79K | 369.29K | 376.83K | 380.97K | 363.78K | 338.10K | 304.50K | 340.96K |
| EBITDA | 1.22M | 1.12M | 931.50K | 1.03M | 933.54K | 897.59K | 854.79K | 775.42K | 739.38K | 717.65K |
| EBITDA Ratio | 46.48% | 43.82% | 38.00% | 41.81% | 41.15% | 41.53% | 42.30% | 40.81% | 40.41% | 42.22% |
| Operating Income | 858.44K | 742.07K | 548.71K | 665.48K | 556.71K | 516.62K | 491.00K | 437.32K | 434.89K | 376.69K |
| Operating Income Ratio | 32.62% | 29.15% | 22.38% | 26.89% | 24.54% | 23.90% | 24.30% | 23.01% | 23.77% | 22.16% |
| Total Other Income/Expenses | -76.07K | -145.10K | -72.49K | 29.89K | -161.99K | -110.67K | -125.54K | -285.74K | -209.18K | -200.85K |
| Income Before Tax | 782.38K | 596.97K | 476.23K | 695.38K | 394.72K | 405.95K | 365.46K | 151.58K | 225.71K | 175.84K |
| Income Before Tax Ratio | 29.73% | 23.45% | 19.43% | 28.10% | 17.40% | 18.78% | 18.09% | 7.98% | 12.33% | 10.35% |
| Income Tax Expense | 247.85K | 186.60K | 154.75K | 213.38K | 130.04K | 134.41K | 126.56K | 219.82K | 21.19K | 16.44K |
| Net Income | 534.52K | 410.37K | 321.47K | 481.99K | 264.67K | 271.53K | 238.90K | -68.25K | 246.90K | 159.41K |
| Net Income Ratio | 20.31% | 16.12% | 13.11% | 19.48% | 11.67% | 12.56% | 11.82% | -3.59% | 13.49% | 9.38% |
| EPS | 6.04 | 4.64 | 3.63 | 5.44 | 2.99 | 3.07 | 2.70 | -0.77 | 2.79 | 1.78 |
| EPS Diluted | 6.04 | 4.64 | 3.63 | 5.44 | 2.99 | 3.07 | 2.70 | -0.77 | 2.79 | 1.78 |
| Weighted Avg Shares Out | 88.52K | 88.52K | 88.52K | 88.52K | 88.52K | 88.52K | 88.52K | 88.52K | 88.52K | 89.41K |
| Weighted Avg Shares Out (Dil) | 88.52K | 88.52K | 88.52K | 88.52K | 88.52K | 88.52K | 88.52K | 88.52K | 88.52K | 89.55K |
Source: https://incomestatements.info
Category: Stock Reports