See more : Olympus Corporation (OCPNF) Income Statement Analysis – Financial Results
Complete financial analysis of PT Equity Development Investment Tbk (GSMF.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Equity Development Investment Tbk, a leading company in the Insurance – Diversified industry within the Financial Services sector.
- DILA Capital Acquisition Corp. (DILAU) Income Statement Analysis – Financial Results
- Kyokuyo Co., Ltd. (1301.T) Income Statement Analysis – Financial Results
- Okura Industrial Co., Ltd. (4221.T) Income Statement Analysis – Financial Results
- Euronav NV (EURN) Income Statement Analysis – Financial Results
- Virios Therapeutics, Inc. (VIRI) Income Statement Analysis – Financial Results
PT Equity Development Investment Tbk (GSMF.JK)
About PT Equity Development Investment Tbk
PT Equity Development Investment Tbk, together with its subsidiaries, provides insurance products and services in Indonesia. The company operates through four segments: Insurance; Financing; Securities and Stock Administration; and Equity Participation, Travel Services, and Venture Capital. It offers general insurance products, such as fire, motor vehicles, accident, marine hull, engineering, and marine cargo; and life insurance products, including whole life, term insurance, health assurance, unitized pensions, unit link, pure endowment pensions, mortgage reduction term allowance, and combined endowments, as well as provides reinsurance services. The company also offers financial lease, consumer financing, and factoring services, as well as health insurance and pension fund; operates as an underwriter, broker, investment manager, and advisor; and provides venture capital services. In addition, it offers travel services; insurance brokerage services; share registrar services; mutual funds; and administration and health services. The company was formerly known as PT Gajah Surya Arta Leasing. The company was founded in 1982 and is based in Jakarta, Indonesia. PT Equity Development Investment Tbk is a subsidiary of Equity Global International Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,181.45B | 1,649.51B | 1,332.49B | 1,112.07B | 1,282.01B | 1,218.16B | 1,243.96B | 1,244.93B | 1,147.59B | 1,232.79B | 1,138.84B | 1,114.74B | 1,036.08B | 1,098.71B | 919.42B | 932.29B |
| Cost of Revenue | -226.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.56B | -2.48B | -42.97B | 98.19B | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1,181.67B | 1,649.51B | 1,332.49B | 1,112.07B | 1,282.01B | 1,218.16B | 1,243.96B | 1,244.93B | 1,149.16B | 1,235.27B | 1,181.81B | 1,016.54B | 1,036.08B | 1,098.71B | 919.42B | 932.29B |
| Gross Profit Ratio | 100.02% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.14% | 100.20% | 103.77% | 91.19% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 82.60B | 113.12B | 67.07B | 79.17B | 96.43B | 100.10B | 80.07B | 72.98B | 78.88B | 79.48B | 62.67B | 68.19B | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 8.76B | 19.28B | 5.48B | 6.97B | 9.36B | 8.87B | 6.82B | 5.05B | 7.93B | 7.36B | 11.10B | 3.49B | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 91.37B | 132.40B | 72.55B | 86.14B | 105.80B | 108.96B | 86.89B | 78.03B | 86.82B | 86.84B | 73.77B | 71.68B | 199.76B | 181.58B | 164.46B | 173.33B |
| Other Expenses | 1,090.08B | -1,595.68B | -1,571.74B | -1,342.03B | -1,539.61B | -1,188.40B | -1,170.88B | -1,156.34B | -1,064.21B | -1,177.47B | -1,152.32B | -1,016.09B | -1,170.61B | -1,236.69B | -1,062.69B | -1,082.34B |
| Operating Expenses | 1,181.45B | -1,463.28B | -1,499.19B | -1,255.89B | -1,433.81B | -1,079.44B | -1,083.98B | -1,078.31B | -977.39B | -1,090.63B | -1,078.56B | -944.41B | -970.85B | -1,055.11B | -898.23B | -909.01B |
| Cost & Expenses | 1,181.45B | 1,570.14B | 1,301.21B | 1,054.26B | 1,215.25B | 1,117.39B | 1,128.70B | 1,116.94B | 1,019.76B | 1,116.88B | 1,034.98B | 1,029.84B | 964.28B | 1,050.47B | 897.53B | 907.95B |
| Interest Income | 0.00 | 420.83B | 68.65B | 66.31B | 70.55B | 43.35B | 49.57B | 49.38B | 63.23B | 53.54B | 24.45B | 30.95B | 9.24B | 27.66B | 37.49B | 22.62B |
| Interest Expense | 29.74B | 134.11B | 49.87B | 58.28B | 52.45B | 49.50B | 57.80B | 63.13B | 73.56B | 56.81B | 30.49B | 9.22B | 10.31B | 0.00 | 2.17B | 1.06B |
| Depreciation & Amortization | 21.31B | 32.85B | 23.86B | 24.91B | 15.25B | 15.03B | 14.52B | 12.80B | 12.84B | 12.25B | 12.21B | 10.85B | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 18.34B | 232.06B | 89.65B | 125.17B | 118.01B | 150.25B | 173.23B | 179.42B | 198.31B | 156.89B | 142.42B | 102.33B | 65.23B | 43.60B | 31.98B | 33.90B |
| EBITDA Ratio | 1.55% | 13.28% | -10.72% | -10.69% | -10.65% | 12.62% | 14.03% | 14.41% | 16.09% | 12.73% | 10.14% | 7.44% | 6.30% | 3.97% | 2.30% | 2.50% |
| Operating Income | 226.00M | 186.23B | -166.70B | -143.82B | -151.80B | 138.72B | 159.98B | 166.62B | 171.77B | 144.64B | 103.26B | 72.14B | 65.23B | 43.60B | 21.19B | 23.28B |
| Operating Income Ratio | 0.02% | 11.29% | -12.51% | -12.93% | -11.84% | 11.39% | 12.86% | 13.38% | 14.97% | 11.73% | 9.07% | 6.47% | 6.30% | 3.97% | 2.30% | 2.50% |
| Total Other Income/Expenses | -38.29B | -919.76B | -902.83B | -681.38B | -795.33B | -671.77B | -742.37B | 127.99B | -640.53B | 134.22B | -682.84B | 24.59B | 81.04B | -1,059.23B | -23.82B | 1.61B |
| Income Before Tax | -38.06B | 79.37B | 31.28B | 57.81B | 66.76B | 100.77B | 115.26B | 127.99B | 127.83B | 115.91B | 103.86B | 84.90B | 71.80B | 48.24B | 21.89B | 24.33B |
| Income Before Tax Ratio | -3.22% | 4.81% | 2.35% | 5.20% | 5.21% | 8.27% | 9.27% | 10.28% | 11.14% | 9.40% | 9.12% | 7.62% | 6.93% | 4.39% | 2.38% | 2.61% |
| Income Tax Expense | 18.11B | 33.95B | 19.40B | 30.92B | 18.42B | 30.49B | 28.67B | 25.66B | 34.97B | 15.58B | 11.78B | 11.88B | 9.28B | 3.88B | 2.81B | 7.74B |
| Net Income | -59.14B | 45.42B | 11.88B | 26.89B | 39.44B | 58.73B | 73.51B | 90.63B | 76.08B | 84.50B | 73.19B | 61.89B | 57.01B | 39.72B | 16.22B | 14.48B |
| Net Income Ratio | -5.01% | 2.75% | 0.89% | 2.42% | 3.08% | 4.82% | 5.91% | 7.28% | 6.63% | 6.85% | 6.43% | 5.55% | 5.50% | 3.62% | 1.76% | 1.55% |
| EPS | -4.16 | 3.19 | 1.48 | 2.48 | 3.64 | 5.42 | 6.78 | 8.36 | 10.01 | 11.28 | 9.63 | 8.14 | 7.50 | 5.23 | 2.13 | 1.90 |
| EPS Diluted | -4.16 | 3.19 | 1.48 | 2.48 | 3.64 | 5.42 | 6.78 | 8.36 | 10.01 | 11.28 | 9.63 | 8.14 | 7.50 | 5.23 | 2.13 | 1.90 |
| Weighted Avg Shares Out | 14.23B | 14.23B | 8.02B | 10.84B | 10.84B | 10.84B | 10.84B | 10.84B | 7.60B | 7.60B | 7.60B | 7.60B | 7.60B | 7.60B | 7.60B | 7.60B |
| Weighted Avg Shares Out (Dil) | 14.23B | 14.23B | 8.02B | 10.84B | 10.84B | 10.84B | 10.84B | 10.84B | 7.60B | 7.60B | 7.60B | 7.60B | 7.60B | 7.60B | 7.60B | 7.60B |
Source: https://incomestatements.info
Category: Stock Reports