See more : Dalrymple Bay Infrastructure Limited (DBI.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Loadstar Capital K.K. (3482.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Loadstar Capital K.K., a leading company in the Real Estate – Services industry within the Real Estate sector.
- Nicolet Bankshares, Inc. (NIC) Income Statement Analysis – Financial Results
- Cayson Acquisition Corp Unit (CAPNU) Income Statement Analysis – Financial Results
- Hongkong Land Holdings Limited (HNGKY) Income Statement Analysis – Financial Results
- Parkit Enterprise Inc. (PKT.V) Income Statement Analysis – Financial Results
- HiVi Acoustics Technology Co., Ltd (002888.SZ) Income Statement Analysis – Financial Results
Loadstar Capital K.K. (3482.T)
About Loadstar Capital K.K.
Loadstar Capital K.K. engages in real estate investment business in Japan. The company invests in, purchases, manages, and sells office buildings, multipurpose buildings, apartment buildings, etc., as well as provides real estate brokerage and consulting services. It also operates OwnersBook, a real estate investment crowdfunding platform; and provides asset management services. The company was founded in 2012 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.73B | 23.64B | 17.92B | 16.98B | 15.12B | 9.67B | 8.79B | 4.66B | 2.99B |
| Cost of Revenue | 18.66B | 14.28B | 10.96B | 11.35B | 10.38B | 6.40B | 6.84B | 3.48B | 2.01B |
| Gross Profit | 10.07B | 9.36B | 6.96B | 5.63B | 4.74B | 3.27B | 1.96B | 1.18B | 987.00M |
| Gross Profit Ratio | 35.06% | 39.60% | 38.82% | 33.18% | 31.34% | 33.81% | 22.25% | 25.33% | 32.99% |
| Research & Development | 0.00 | 0.30 | 0.28 | 0.23 | 0.20 | 0.20 | 0.13 | 0.15 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 161.00M | 134.00M | 138.00M | 105.00M | 67.00M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 1.18B | 1.01B | 946.00M | -105.00M | -67.00M | 0.00 | 0.00 |
| SG&A | 1.62B | 1.82B | 1.34B | 1.15B | 1.08B | 0.14 | 0.09 | 0.10 | 258.00M |
| Other Expenses | 198.00M | -247.00M | -318.00M | -281.00M | -414.00M | -240.00M | -83.00M | 28.00M | 6.00M |
| Operating Expenses | 1.82B | 1.82B | 1.34B | 1.15B | 1.08B | 876.00M | 592.00M | 430.00M | 258.00M |
| Cost & Expenses | 20.48B | 16.09B | 12.30B | 12.49B | 11.46B | 7.28B | 7.43B | 3.91B | 2.26B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 1.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 504.00M | 351.00M | 316.00M | 273.00M | 219.00M | 187.00M | 132.00M | 76.00M | 45.00M |
| Depreciation & Amortization | 689.00M | 16.09B | 12.30B | 12.44B | 11.68B | 7.46B | 7.56B | 3.99B | 53.00M |
| EBITDA | 8.94B | 8.13B | 6.09B | 4.97B | 4.09B | 2.75B | 1.63B | 820.00M | 782.00M |
| EBITDA Ratio | 31.12% | 33.35% | 32.30% | 27.59% | 24.33% | 25.98% | 17.52% | 19.85% | 26.27% |
| Operating Income | 8.25B | 7.55B | 5.62B | 4.48B | 3.65B | 2.39B | 1.36B | 750.00M | 728.00M |
| Operating Income Ratio | 28.72% | 31.92% | 31.35% | 26.41% | 24.17% | 24.74% | 15.51% | 16.10% | 24.33% |
| Total Other Income/Expenses | -1.10B | -481.00M | -587.00M | -570.00M | -649.00M | -464.00M | -241.00M | -67.00M | -44.00M |
| Income Before Tax | 7.15B | 7.06B | 5.03B | 3.91B | 3.00B | 1.93B | 1.12B | 683.00M | 684.00M |
| Income Before Tax Ratio | 24.90% | 29.89% | 28.07% | 23.05% | 19.87% | 19.94% | 12.77% | 14.66% | 22.86% |
| Income Tax Expense | 2.27B | 2.22B | 1.57B | 1.21B | 927.00M | 569.00M | 329.00M | 215.00M | 242.00M |
| Net Income | 4.88B | 4.84B | 3.47B | 2.70B | 2.08B | 1.36B | 794.00M | 468.00M | 442.00M |
| Net Income Ratio | 17.00% | 20.49% | 19.34% | 15.90% | 13.74% | 14.05% | 9.03% | 10.05% | 14.77% |
| EPS | 301.45 | 301.69 | 211.45 | 152.44 | 97.41 | 64.91 | 44.32 | 27.62 | 22.17 |
| EPS Diluted | 296.19 | 294.58 | 208.28 | 151.63 | 96.75 | 63.49 | 42.73 | 27.62 | 22.17 |
| Weighted Avg Shares Out | 16.20M | 16.05M | 16.39M | 17.71M | 21.32M | 20.94M | 17.92M | 16.94M | 19.94M |
| Weighted Avg Shares Out (Dil) | 16.49M | 16.44M | 16.64M | 17.81M | 21.47M | 21.40M | 18.58M | 16.94M | 19.94M |
Source: https://incomestatements.info
Category: Stock Reports