See more : Alumis Inc. Common Stock (ALMS) Income Statement Analysis – Financial Results
Complete financial analysis of HEROZ, Inc. (4382.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of HEROZ, Inc., a leading company in the Software – Application industry within the Technology sector.
- UniCredit S.p.A. (UCG.WA) Income Statement Analysis – Financial Results
- Neurones S.A. (0GX2.L) Income Statement Analysis – Financial Results
- Cantabil Retail India Limited (CANTABIL.BO) Income Statement Analysis – Financial Results
- Prime Number Acquisition I Corp. (PNACR) Income Statement Analysis – Financial Results
- Sonics & Materials, Inc. (SIMA) Income Statement Analysis – Financial Results
HEROZ, Inc. (4382.T)
About HEROZ, Inc.
HEROZ, Inc. engages in planning, developing, and operating of intellectual games for smartphones in Japan and internationally. It uses its artificial intelligence technology to develop various smartphone apps, such as Shogi Wars, CHESS HEROZ, and BackgammonAce. The company was incorporated in 2009 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.84B | 2.98B | 1.48B | 1.56B | 1.54B | 1.38B | 1.16B | 877.62M | 1.16B |
| Cost of Revenue | 2.45B | 1.63B | 923.98M | 851.33M | 776.99M | 679.36M | 646.10M | 685.64M | 1.03B |
| Gross Profit | 2.39B | 1.35B | 558.99M | 705.26M | 767.48M | 697.92M | 508.93M | 191.99M | 125.87M |
| Gross Profit Ratio | 49.41% | 45.17% | 37.69% | 45.31% | 49.69% | 50.67% | 44.06% | 21.88% | 10.89% |
| Research & Development | 81.12M | 34.00M | 70.67M | 28.30M | 26.74M | 22.08M | 10.31M | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.87B | 1.09B | 447.90M | 376.65M | 235.65M | 253.51M | 143.19M | 101.79M | 147.61M |
| Other Expenses | 0.00 | -7.30M | 3.46M | 1.00M | -22.96M | 31.00K | -12.26M | 5.87M | 542.00K |
| Operating Expenses | 1.95B | 1.09B | 524.20M | 411.08M | 308.40M | 277.59M | 154.74M | 103.13M | 148.82M |
| Cost & Expenses | 4.40B | 2.72B | 1.45B | 1.26B | 1.09B | 956.94M | 800.83M | 788.77M | 1.18B |
| Interest Income | 46.00K | 36.00K | 47.00K | 58.00K | 67.00K | 14.00K | 4.00K | 3.00K | 43.00K |
| Interest Expense | 10.33M | 5.62M | 47.00K | 58.00K | 22.11M | 85.00K | 32.00K | 374.00K | 672.00K |
| Depreciation & Amortization | 353.58M | 252.02M | 152.73M | 81.22M | 73.66M | 55.13M | 2.53M | 4.14M | 26.36M |
| EBITDA | -343.40M | -168.66M | 240.52M | 367.03M | 438.52M | 470.19M | 341.23M | 98.87M | -26.85M |
| EBITDA Ratio | -7.09% | 16.65% | 12.64% | 24.05% | 37.01% | 34.52% | 29.54% | 11.27% | 0.35% |
| Operating Income | 444.35M | 257.89M | 34.79M | 294.18M | 459.08M | 420.34M | 354.19M | 88.85M | -22.95M |
| Operating Income Ratio | 9.18% | 8.65% | 2.35% | 18.90% | 29.72% | 30.52% | 30.67% | 10.12% | -1.99% |
| Total Other Income/Expenses | -1.15B | -684.19M | 53.00M | -8.37M | -94.22M | -5.28M | -15.52M | 5.50M | -30.94M |
| Income Before Tax | -707.32M | -426.30M | 87.79M | 285.81M | 364.86M | 415.06M | 338.67M | 94.35M | -53.88M |
| Income Before Tax Ratio | -14.61% | -14.30% | 5.92% | 18.36% | 23.62% | 30.14% | 29.32% | 10.75% | -4.66% |
| Income Tax Expense | 223.61M | 91.38M | 38.39M | 78.67M | 109.48M | 118.35M | 91.60M | 290.00K | 33.12M |
| Net Income | -1.13B | -574.33M | 49.40M | 207.15M | 255.38M | 296.71M | 247.07M | 94.06M | -87.01M |
| Net Income Ratio | -23.43% | -19.27% | 3.33% | 13.31% | 16.54% | 21.54% | 21.39% | 10.72% | -7.53% |
| EPS | -75.45 | -38.22 | 3.29 | 13.85 | 17.84 | 21.74 | 36.57 | 14.72 | -13.76 |
| EPS Diluted | -75.45 | -38.22 | 3.26 | 13.67 | 17.35 | 20.52 | 36.57 | 14.26 | -13.76 |
| Weighted Avg Shares Out | 15.04M | 15.03M | 15.03M | 14.95M | 14.32M | 13.65M | 6.76M | 6.39M | 6.32M |
| Weighted Avg Shares Out (Dil) | 15.04M | 15.03M | 15.15M | 15.15M | 14.72M | 14.46M | 6.76M | 6.60M | 6.32M |
Source: https://incomestatements.info
Category: Stock Reports