See more : Groupe Airwell Société anonyme (MLAIR.PA) Income Statement Analysis – Financial Results
Complete financial analysis of Estic Corporation (6161.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Estic Corporation, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Silicon Laboratories Inc. (SLAB) Income Statement Analysis – Financial Results
- Pingdingshan Tianan Coal. Mining Co., Ltd. (601666.SS) Income Statement Analysis – Financial Results
- TAAL Enterprises Limited (TAALENT.BO) Income Statement Analysis – Financial Results
- China Ludao Technology Company Limited (2023.HK) Income Statement Analysis – Financial Results
- Cordel Group Plc (CRDL.L) Income Statement Analysis – Financial Results
Estic Corporation (6161.T)
About Estic Corporation
Estic Corporation designs, manufactures, and sells electric power tools, industrial robots, and automatic assembly lines in Europe, Africa, Asia, Oceania, and the United States. The company's products include handheld nutrunners; fixtured nutrunners; automated machine; robotic tightening; tracer arm; servo press; and other custom-made solutions. Estic Corporation was incorporated in 1993 and is headquartered in Moriguchi, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.13B | 6.72B | 5.75B | 5.29B | 6.77B | 6.61B | 4.98B | 4.14B | 3.57B | 2.90B | 2.73B | 2.50B | 2.48B | 1.76B | 1.41B | 2.34B |
| Cost of Revenue | 3.84B | 3.55B | 3.17B | 2.96B | 3.67B | 3.71B | 2.80B | 2.43B | 2.18B | 1.74B | 1.70B | 1.55B | 1.55B | 1.11B | 946.48M | 1.52B |
| Gross Profit | 3.29B | 3.17B | 2.58B | 2.33B | 3.11B | 2.90B | 2.18B | 1.71B | 1.39B | 1.16B | 1.03B | 949.69M | 927.54M | 650.91M | 464.49M | 817.00M |
| Gross Profit Ratio | 46.17% | 47.15% | 44.84% | 44.05% | 45.85% | 43.86% | 43.71% | 41.22% | 38.91% | 39.97% | 37.70% | 38.03% | 37.44% | 36.96% | 32.92% | 34.94% |
| Research & Development | 385.00M | 398.59M | 357.08M | 313.04M | 314.42M | 237.02M | 205.81M | 173.77M | 215.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.42B | 1.28B | 1.10B | 963.61M | 1.02B | 928.46M | 717.36M | 615.78M | 532.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 6.72M | 10.93M | 22.84M | -17.68M | 4.84M | 2.39M | 2.01M | 3.02M | 10.18M | 4.09M | 2.55M | 2.29M | 1.57M | 2.36M | 1.94M |
| Operating Expenses | 1.80B | 1.68B | 1.46B | 1.28B | 1.33B | 1.17B | 923.16M | 789.55M | 748.62M | 595.88M | 526.48M | 494.54M | 435.64M | 388.41M | 381.19M | 456.80M |
| Cost & Expenses | 5.64B | 5.23B | 4.63B | 4.24B | 5.00B | 4.88B | 3.73B | 3.22B | 2.93B | 2.34B | 2.23B | 2.04B | 1.99B | 1.50B | 1.33B | 1.98B |
| Interest Income | 865.00K | 189.00K | 145.00K | 146.00K | 212.00K | 182.00K | 206.00K | 144.00K | 1.38M | 2.68M | 2.25M | 641.00K | 278.00K | 268.00K | 338.00K | 438.00K |
| Interest Expense | 0.00 | 0.00 | 1.00K | 3.00K | 701.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.54M |
| Depreciation & Amortization | 150.51M | 116.33M | 117.24M | 147.98M | 127.96M | 86.45M | 76.36M | 86.00M | 59.95M | 21.94M | 28.59M | 18.56M | 20.33M | 19.45M | 26.02M | 39.13M |
| EBITDA | 1.64B | 1.60B | 1.31B | 1.22B | 1.88B | 1.82B | 1.33B | 1.00B | 755.04M | 642.73M | 555.57M | 536.22M | 512.23M | 256.27M | 107.26M | 386.24M |
| EBITDA Ratio | 23.01% | 24.56% | 22.85% | 23.06% | 27.80% | 28.69% | 26.73% | 24.21% | 19.58% | 19.58% | 19.30% | 18.50% | 20.67% | 15.44% | 6.92% | 16.52% |
| Operating Income | 1.49B | 1.48B | 1.12B | 1.06B | 1.77B | 1.73B | 1.25B | 915.51M | 641.72M | 564.85M | 503.97M | 455.15M | 491.90M | 262.50M | 83.30M | 360.20M |
| Operating Income Ratio | 20.91% | 22.10% | 19.47% | 19.94% | 26.16% | 26.23% | 25.17% | 22.13% | 17.96% | 19.45% | 18.44% | 18.22% | 19.85% | 14.91% | 5.90% | 15.40% |
| Total Other Income/Expenses | 65.31M | 47.18M | 77.17M | 17.03M | -18.04M | -66.68M | 7.48M | 14.41M | 53.38M | 55.95M | 23.31M | 62.51M | 12.64M | -25.69M | -2.07M | -33.32M |
| Income Before Tax | 1.56B | 1.53B | 1.20B | 1.07B | 1.75B | 1.67B | 1.26B | 929.92M | 695.10M | 620.80M | 526.98M | 517.66M | 504.54M | 236.82M | 81.23M | 326.88M |
| Income Before Tax Ratio | 21.82% | 22.80% | 20.81% | 20.26% | 25.90% | 25.23% | 25.32% | 22.48% | 19.45% | 21.38% | 19.28% | 20.73% | 20.36% | 13.45% | 5.76% | 13.98% |
| Income Tax Expense | 402.58M | 428.09M | 363.90M | 330.39M | 543.96M | 521.47M | 391.88M | 336.77M | 244.70M | 249.84M | 208.96M | 224.89M | 219.13M | 104.95M | 46.63M | 141.28M |
| Net Income | 1.13B | 1.08B | 820.23M | 729.66M | 1.19B | 1.14B | 858.49M | 598.67M | 458.50M | 370.96M | 318.02M | 292.77M | 285.41M | 131.87M | 34.61M | 185.60M |
| Net Income Ratio | 15.90% | 16.07% | 14.25% | 13.78% | 17.62% | 17.18% | 17.23% | 14.47% | 12.83% | 12.77% | 11.64% | 11.72% | 11.52% | 7.49% | 2.45% | 7.94% |
| EPS | 113.99 | 108.69 | 82.67 | 73.59 | 115.19 | 104.42 | 78.93 | 55.04 | 42.15 | 34.10 | 29.24 | 26.92 | 26.24 | 12.12 | 3.18 | 16.82 |
| EPS Diluted | 113.99 | 108.69 | 82.67 | 73.59 | 115.19 | 104.42 | 78.93 | 55.04 | 42.15 | 34.10 | 29.24 | 26.92 | 26.24 | 12.12 | 3.18 | 16.82 |
| Weighted Avg Shares Out | 9.94M | 9.93M | 9.92M | 9.92M | 10.36M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 11.03M |
| Weighted Avg Shares Out (Dil) | 9.94M | 9.93M | 9.92M | 9.92M | 10.36M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 11.03M |
Source: https://incomestatements.info
Category: Stock Reports