See more : KBS India Limited (KBSINDIA.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Hisaka Works, Ltd. (6247.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Hisaka Works, Ltd., a leading company in the Industrial – Machinery industry within the Industrials sector.
- Kuehne + Nagel International AG (0QMW.L) Income Statement Analysis – Financial Results
- Minoan Group Plc (MIN.L) Income Statement Analysis – Financial Results
- Planet Image International Limited Class A Ordinary Shares (YIBO) Income Statement Analysis – Financial Results
- Wealth Invest Secure Select Obl (WEISSO.CO) Income Statement Analysis – Financial Results
- Public Joint Stock Company Polyus (OPYGY) Income Statement Analysis – Financial Results
Hisaka Works, Ltd. (6247.T)
About Hisaka Works, Ltd.
Hisaka Works, Ltd. engages in the manufacture and sale of industrial machinery worldwide. The company operates through Heat Exchanger, Process Engineering, Valve, and Other segments. The Heat Exchanger segment offers plate heat exchangers, multi gap plate heat exchangers, welded plate heat exchangers, plate condensers, PTFE cushion gaskets, and plate heat exchangers; and brazed plate heat exchangers. This segment's products are used in various applications, such as chemical, food, marine, power, light machine, steel, metal smelting, plant, semiconductors, paper, refrigeration and heat pumps, hot water supply and heating, paper/pulp, and industrial machine industries, as well as heating, ventilation, and air-conditioning industry. The Process Engineering segment provides food machinery, such as sterilizers, evaporator-concentrator systems, factory automation systems, and testing machine and other equipment; pharmaceutical purposes sterilizers, pharmaceutical liquid continuous sterilizers, evaporation concentrator systems, and pure steam generators; and dyeing and finishing machinery consisting of liquid dyeing, multi-purpose air jet processing, dyeing processing, beam-dyeing, and cheese dyeing/drying machines, as well as options for dyeing equipment. The Valve segment offers various valves, such as 2-way ball, 3-way ball, 4-way ball, and diaphragm valves. The Other segment engages in the solar power generation business. The company was formerly known as MITSUISHI Ind. and changed its name to Hisaka Works, Ltd. in August 1951. Hisaka Works, Ltd. was founded in 1942 and is headquartered in Osaka, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.18B | 34.07B | 30.09B | 28.44B | 32.51B | 30.94B | 26.89B | 25.02B | 25.39B | 24.40B | 23.18B | 23.70B | 23.37B | 20.84B | 24.47B | 35.09B | 29.19B | 24.98B | 21.84B | 19.49B |
| Cost of Revenue | 25.88B | 26.36B | 23.20B | 22.20B | 25.07B | 23.82B | 20.89B | 19.56B | 20.11B | 19.45B | 17.89B | 18.21B | 18.02B | 16.95B | 20.07B | 26.96B | 21.16B | 18.20B | 16.52B | 15.21B |
| Gross Profit | 8.30B | 7.71B | 6.89B | 6.23B | 7.44B | 7.12B | 6.00B | 5.46B | 5.29B | 4.94B | 5.29B | 5.49B | 5.35B | 3.89B | 4.40B | 8.13B | 8.04B | 6.78B | 5.32B | 4.28B |
| Gross Profit Ratio | 24.29% | 22.63% | 22.90% | 21.92% | 22.88% | 23.01% | 22.30% | 21.83% | 20.82% | 20.26% | 22.82% | 23.16% | 22.90% | 18.66% | 17.97% | 23.18% | 27.53% | 27.14% | 24.34% | 21.96% |
| Research & Development | 108.00M | 107.00M | 99.00M | 82.00M | 62.00M | 56.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 310.00M | 312.00M | 304.00M | 278.00M | 267.00M | 284.00M | 273.00M | 267.00M | 242.00M | 244.00M | 247.00M | 247.00M | 0.00 | 734.86M | 812.88M | 980.85M | 910.69M | 873.65M | 804.86M | 829.79M |
| Selling & Marketing | 668.00M | 688.00M | 616.00M | 594.00M | 642.00M | 660.00M | 566.00M | 564.00M | 633.00M | 562.00M | 520.00M | 494.00M | 0.00 | 1.91B | 1.97B | 2.43B | 2.51B | 2.22B | 2.28B | 2.09B |
| SG&A | 5.72B | 5.80B | 5.07B | 4.82B | 5.16B | 5.08B | 4.29B | 4.30B | 4.04B | 3.60B | 3.53B | 3.23B | 0.00 | 2.65B | 2.78B | 3.41B | 3.42B | 3.09B | 3.09B | 2.92B |
| Other Expenses | 0.00 | 6.00M | 2.00M | 1.00M | 3.00M | 20.04M | 36.61M | 273.59M | 238.30M | 244.68M | 199.18M | 211.22M | 200.95M | 124.65M | 77.52M | 139.95M | 207.64M | 237.88M | 144.11M | 126.19M |
| Operating Expenses | 5.85B | 5.80B | 5.07B | 4.82B | 5.16B | 5.08B | 4.39B | 4.30B | 4.10B | 3.60B | 3.53B | 3.23B | 3.09B | 2.65B | 2.78B | 3.41B | 3.42B | 3.09B | 3.09B | 2.92B |
| Cost & Expenses | 31.72B | 32.16B | 28.27B | 27.03B | 30.24B | 28.90B | 25.28B | 23.86B | 24.21B | 23.06B | 21.42B | 21.44B | 21.11B | 19.60B | 22.85B | 30.37B | 24.57B | 21.29B | 19.61B | 18.12B |
| Interest Income | 16.00M | 10.00M | 8.00M | 12.00M | 13.00M | 13.15M | 38.59M | 54.93M | 104.30M | 92.53M | 147.12M | 104.16M | 79.78M | 96.17M | 131.93M | 204.51M | 301.64M | 413.16M | 514.40M | 461.53M |
| Interest Expense | 33.00M | 1.00M | 8.00M | 0.00 | 1.00M | 306.00K | 125.00K | 183.00K | 2.02M | 932.00K | 2.53M | 3.22M | 3.34M | 2.84M | 9.15M | 50.81M | 19.69M | 26.52M | 7.50M | 3.00M |
| Depreciation & Amortization | 1.28B | 1.07B | 1.15B | 1.02B | 1.16B | 1.18B | 1.15B | 1.08B | 1.28B | 1.12B | 1.13B | 1.25B | 1.35B | 1.55B | 1.89B | 2.19B | 1.44B | 734.05M | 601.09M | 512.56M |
| EBITDA | 4.58B | 2.98B | 2.97B | 2.43B | 3.43B | 3.44B | 3.93B | 3.87B | 5.65B | 4.20B | 3.85B | 3.84B | 4.20B | 2.61B | 2.80B | 4.87B | 5.36B | 4.90B | 2.83B | 2.20B |
| EBITDA Ratio | 13.39% | 10.15% | 11.37% | 9.79% | 11.48% | 11.36% | 11.59% | 9.81% | 11.09% | 12.10% | 14.66% | 16.04% | 16.68% | 14.46% | 15.19% | 20.68% | 22.49% | 20.31% | 15.97% | 12.64% |
| Operating Income | 2.46B | 1.91B | 1.82B | 1.41B | 2.27B | 2.04B | 1.61B | 1.16B | 1.18B | 1.34B | 1.76B | 2.26B | 2.26B | 1.24B | 1.62B | 4.72B | 4.62B | 3.69B | 2.23B | 1.36B |
| Operating Income Ratio | 7.19% | 5.61% | 6.05% | 4.95% | 6.99% | 6.60% | 5.98% | 4.64% | 4.67% | 5.50% | 7.58% | 9.53% | 9.68% | 5.96% | 6.60% | 13.45% | 15.82% | 14.77% | 10.20% | 7.00% |
| Total Other Income/Expenses | 804.00M | 928.00M | 939.00M | 341.00M | 566.00M | 218.67M | 1.16B | 1.63B | 3.32B | -442.27M | 960.99M | 332.29M | 574.83M | -184.31M | -712.49M | -2.10B | -712.49M | 449.56M | -1.70M | 321.76M |
| Income Before Tax | 3.26B | 2.84B | 2.76B | 1.75B | 2.84B | 2.26B | 2.77B | 2.79B | 4.50B | 1.99B | 2.72B | 2.59B | 2.84B | 1.06B | 902.97M | 2.62B | 3.91B | 4.14B | 2.23B | 1.69B |
| Income Before Tax Ratio | 9.54% | 8.33% | 9.17% | 6.15% | 8.74% | 7.30% | 10.31% | 11.13% | 17.73% | 8.16% | 11.73% | 10.93% | 12.14% | 5.08% | 3.69% | 7.48% | 13.38% | 16.57% | 10.19% | 8.65% |
| Income Tax Expense | 789.00M | 786.00M | 689.00M | 536.00M | 757.00M | 662.15M | 845.29M | 591.02M | 1.82B | 675.35M | 1.24B | 864.61M | 1.44B | 390.51M | 297.16M | 1.02B | 1.66B | 1.70B | 884.84M | 681.74M |
| Net Income | 2.42B | 2.04B | 2.06B | 1.21B | 2.08B | 1.60B | 1.93B | 2.19B | 2.69B | 1.31B | 1.48B | 1.72B | 1.40B | 667.86M | 605.81M | 1.60B | 2.24B | 2.44B | 1.34B | 1.00B |
| Net Income Ratio | 7.08% | 5.99% | 6.84% | 4.26% | 6.40% | 5.16% | 7.17% | 8.76% | 10.59% | 5.39% | 6.39% | 7.27% | 5.97% | 3.20% | 2.48% | 4.57% | 7.68% | 9.75% | 6.14% | 5.15% |
| EPS | 85.80 | 72.42 | 73.16 | 43.13 | 73.37 | 53.48 | 64.56 | 73.42 | 90.04 | 44.01 | 48.50 | 54.62 | 43.04 | 20.56 | 18.65 | 49.30 | 68.97 | 79.90 | 42.71 | 31.34 |
| EPS Diluted | 85.80 | 72.42 | 73.16 | 43.13 | 73.37 | 53.48 | 64.56 | 73.42 | 90.04 | 44.01 | 48.50 | 54.62 | 43.04 | 20.56 | 18.65 | 49.30 | 68.97 | 79.90 | 42.71 | 31.34 |
| Weighted Avg Shares Out | 28.21M | 28.17M | 28.13M | 28.10M | 28.35M | 29.86M | 29.86M | 29.86M | 29.86M | 29.86M | 30.53M | 31.53M | 32.42M | 32.48M | 32.49M | 32.50M | 32.52M | 30.49M | 30.28M | 30.79M |
| Weighted Avg Shares Out (Dil) | 28.21M | 28.17M | 28.13M | 28.10M | 28.35M | 29.86M | 29.86M | 29.86M | 29.86M | 29.86M | 30.53M | 31.53M | 32.42M | 32.48M | 32.49M | 32.50M | 32.52M | 30.49M | 30.28M | 30.79M |
Source: https://incomestatements.info
Category: Stock Reports