See more : Bavarian Nordic A/S (BVNRY) Income Statement Analysis – Financial Results
Complete financial analysis of Public Joint Stock Company Polyus (OPYGY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Public Joint Stock Company Polyus, a leading company in the Gold industry within the Basic Materials sector.
- AEWIN Technologies Co.,Ltd. (3564.TWO) Income Statement Analysis – Financial Results
- VMware, Inc. (VMW) Income Statement Analysis – Financial Results
- FACT II Acquisition Corp. Unit (FACTU) Income Statement Analysis – Financial Results
- Compagnie Financière Tradition SA (0QL7.L) Income Statement Analysis – Financial Results
- Wolfspeed, Inc. (CR6.DE) Income Statement Analysis – Financial Results
Public Joint Stock Company Polyus (OPYGY)
About Public Joint Stock Company Polyus
Public Joint Stock Company Polyus, together with its subsidiaries, engages in the extraction, refining, and sale of gold. The company has primary operations in Krasnoyarsk, Irkutsk, Magadan, and Amur regions, as well as the Republic of Sakha in Russia. It also engages in the research and exploration works. The company was founded in 2005 and is based in Moscow, Russia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.44B | 4.26B | 4.97B | 5.00B | 4.01B | 2.92B | 2.72B | 2.46B | 2.19B | 2.24B | 2.26B |
Cost of Revenue | 1.72B | 1.86B | 1.52B | 1.42B | 1.44B | 1.06B | 1.00B | 919.00M | 901.00M | 1.21B | 1.37B |
Gross Profit | 3.72B | 2.40B | 3.45B | 3.58B | 2.57B | 1.85B | 1.72B | 1.54B | 1.29B | 1.03B | 890.11M |
Gross Profit Ratio | 68.43% | 56.28% | 69.37% | 71.53% | 64.09% | 63.50% | 63.25% | 62.61% | 58.82% | 46.09% | 39.45% |
Research & Development | 0.00 | 0.00 | 0.00 | 4.00M | 4.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 93.00M | 33.00M | 19.00M | 15.00M | 12.00M | 10.00M | 14.00M | 10.00M | 12.00M | 11.00M | 0.00 |
Selling & Marketing | 21.00M | 51.00M | 40.00M | 43.00M | 54.00M | 49.00M | 36.00M | 19.00M | 16.00M | 16.00M | 0.00 |
SG&A | 114.00M | 84.00M | 59.00M | 58.00M | 66.00M | 59.00M | 50.00M | 29.00M | 28.00M | 27.00M | 184.44M |
Other Expenses | 434.00M | 316.00M | 275.00M | 278.00M | 284.00M | 214.00M | 216.00M | 149.00M | 95.00M | 169.00M | 493.91M |
Operating Expenses | 548.00M | 400.00M | 334.00M | 336.00M | 350.00M | 273.00M | 266.00M | 178.00M | 123.00M | 196.00M | 678.34M |
Cost & Expenses | 2.26B | 2.26B | 1.86B | 1.76B | 1.79B | 1.34B | 1.27B | 1.10B | 1.02B | 1.40B | 2.04B |
Interest Income | 58.00M | 32.00M | 14.00M | 22.00M | 48.00M | 79.00M | 28.00M | 40.00M | 69.00M | 31.00M | 0.00 |
Interest Expense | 371.00M | 236.00M | 206.00M | 243.00M | 312.00M | 282.00M | 225.00M | 187.00M | 95.00M | 40.00M | 0.00 |
Depreciation & Amortization | 484.00M | 449.00M | 358.00M | 349.00M | 367.00M | 236.00M | 178.00M | 148.00M | 128.00M | 182.00M | 586.03M |
EBITDA | 2.98B | 2.28B | 3.32B | 2.65B | 3.06B | 1.07B | 2.04B | 2.11B | 1.44B | 1.17B | 875.26M |
EBITDA Ratio | 54.89% | 53.49% | 67.66% | 65.75% | 72.46% | 46.76% | 65.20% | 79.05% | 68.88% | 52.30% | 38.80% |
Operating Income | 3.17B | 1.90B | 2.96B | 3.07B | 2.22B | 1.13B | 1.46B | 1.36B | 1.16B | 853.00M | 211.77M |
Operating Income Ratio | 58.35% | 44.59% | 59.59% | 61.34% | 55.36% | 38.66% | 53.47% | 55.37% | 53.20% | 38.10% | 9.39% |
Total Other Income/Expenses | -1.04B | 9.00M | -201.00M | -1.00B | 160.00M | -973.00M | 76.00M | 410.00M | 48.00M | -806.00M | 17.47M |
Income Before Tax | 2.13B | 1.91B | 2.76B | 2.06B | 2.38B | 551.00M | 1.53B | 1.77B | 1.21B | 47.00M | 229.24M |
Income Before Tax Ratio | 39.16% | 44.80% | 55.54% | 41.26% | 59.35% | 18.90% | 56.27% | 72.05% | 55.39% | 2.10% | 10.16% |
Income Tax Expense | 400.00M | 348.00M | 480.00M | 416.00M | 433.00M | 77.00M | 290.00M | 326.00M | 191.00M | 222.00M | 94.56M |
Net Income | 1.73B | 1.55B | 2.27B | 1.60B | 1.93B | 456.00M | 1.24B | 1.42B | 987.00M | -216.00M | 122.11M |
Net Income Ratio | 31.81% | 36.36% | 45.71% | 31.97% | 48.21% | 15.64% | 45.57% | 57.77% | 45.11% | -9.65% | 5.41% |
EPS | 14.80 | 11.56 | 16.82 | 11.89 | 14.52 | 3.45 | 9.64 | 10.09 | 5.18 | -1.16 | 0.66 |
EPS Diluted | 14.80 | 11.56 | 16.77 | 11.85 | 14.48 | 3.38 | 9.61 | 10.09 | 5.18 | -1.16 | 0.66 |
Weighted Avg Shares Out | 116.82M | 135.00M | 134.93M | 134.36M | 133.02M | 132.25M | 128.62M | 140.77M | 190.63M | 186.32M | 186.13M |
Weighted Avg Shares Out (Dil) | 116.86M | 135.00M | 135.37M | 134.89M | 133.32M | 134.75M | 129.72M | 140.77M | 190.63M | 186.32M | 186.13M |
Polyus posts 49% decline in net cash flow from operations for H122 as gold production down 15%
Russia's Polyus plans bond issue denominated in yuan - Interfax
The Current Difference Between Polyus And Polymetal
Public Joint Stock Company Polyus (OPYGY) Management Presents on Q3 2021 Results - Earnings Call Transcript
Russian gold mining giant Polyus ups earnings per share 36% in third quarter
Polyus Vs. Polymetal: Which Gold Miner Will Outperform In 2022?
4 Stocks to Sell (and 4 to Buy) Amid Facebook's Whistleblower Scandal
Is Russia running out of gold? Polyus CEO gives 20-year warning
Polyus: Leading Gold Mining Company At An Attractive Valuation
Public Joint Stock Company Polyus (OPYGY) CEO Pavel Grachev on Q2 2021 Results - Earnings Call Transcript
Source: https://incomestatements.info
Category: Stock Reports