See more : Samyang Tongsang Co., Ltd (002170.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Namura Shipbuilding Co., Ltd. (7014.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Namura Shipbuilding Co., Ltd., a leading company in the Aerospace & Defense industry within the Industrials sector.
- Bangkok Commercial Property Fund (BKKCP.BK) Income Statement Analysis – Financial Results
- Emperor Culture Group Limited (0491.HK) Income Statement Analysis – Financial Results
- Evolva Holding SA (ELVAF) Income Statement Analysis – Financial Results
- Comerica Incorporated (CMA) Income Statement Analysis – Financial Results
- Liaoning Oxiranchem,Inc. (300082.SZ) Income Statement Analysis – Financial Results
Namura Shipbuilding Co., Ltd. (7014.T)
About Namura Shipbuilding Co., Ltd.
Namura Shipbuilding Co., Ltd. engages in shipbuilding business worldwide. The company builds crude oil carriers, tankers, product carriers, bulk carriers, ore carriers, LPG carriers, etc., as well as provides ship repair services. It is also involved in the design, production, and installation of bridges and steel structures. Namura Shipbuilding Co., Ltd. was founded in 1911 and is headquartered in Osaka, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 135.01B | 124.08B | 83.42B | 98.40B | 111.89B | 124.59B | 134.89B | 137.21B | 147.20B | 135.64B | 124.56B | 118.41B | 122.63B | 136.03B | 131.60B | 122.14B | 109.64B | 93.46B | 71.78B | 69.84B |
Cost of Revenue | 112.08B | 109.07B | 87.56B | 103.49B | 121.45B | 121.26B | 145.98B | 138.17B | 132.25B | 105.70B | 94.85B | 97.05B | 103.46B | 121.70B | 114.95B | 107.18B | 91.72B | 82.17B | 65.66B | 63.71B |
Gross Profit | 22.92B | 15.01B | -4.14B | -5.09B | -9.56B | 3.33B | -11.10B | -964.00M | 14.95B | 29.93B | 29.71B | 21.36B | 19.18B | 14.34B | 16.65B | 14.97B | 17.92B | 11.29B | 6.12B | 6.13B |
Gross Profit Ratio | 16.98% | 12.10% | -4.96% | -5.17% | -8.55% | 2.67% | -8.23% | -0.70% | 10.15% | 22.07% | 23.85% | 18.04% | 15.64% | 10.54% | 12.65% | 12.26% | 16.34% | 12.08% | 8.53% | 8.78% |
Research & Development | 643.00M | 609.00M | 534.00M | 462.00M | 667.00M | 760.00M | 614.00M | 616.00M | 492.00M | 670.00M | 473.00M | 694.00M | 376.00M | 408.00M | 341.00M | 292.00M | 322.00M | 558.00M | 328.00M | 259.00M |
General & Administrative | 253.00M | 230.00M | 189.00M | 154.00M | 262.00M | 354.00M | 449.00M | 469.00M | 494.00M | 475.00M | 464.00M | 424.00M | 877.00M | 902.00M | 986.00M | 1.20B | 1.09B | 827.00M | 818.00M | 967.00M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 253.00M | 230.00M | 189.00M | 154.00M | 262.00M | 354.00M | 449.00M | 469.00M | 494.00M | 475.00M | 464.00M | 424.00M | 877.00M | 902.00M | 986.00M | 1.20B | 1.09B | 827.00M | 818.00M | 967.00M |
Other Expenses | 5.53B | 212.00M | 491.00M | -57.00M | 10.00M | 49.00M | -15.00M | 9.00M | 82.00M | -16.00M | 18.00M | 102.00M | -149.00M | 182.00M | 255.00M | 222.00M | 279.00M | 257.00M | 306.00M | 234.00M |
Operating Expenses | 6.43B | 5.42B | 5.40B | 5.38B | 6.46B | 7.44B | 8.32B | 8.36B | 8.31B | 8.34B | 7.42B | 7.81B | 5.39B | 5.79B | 5.91B | 6.02B | 5.55B | 5.05B | 4.57B | 4.50B |
Cost & Expenses | 118.51B | 114.49B | 92.96B | 108.87B | 127.91B | 128.70B | 154.31B | 146.53B | 140.56B | 114.05B | 102.27B | 104.86B | 108.84B | 127.49B | 120.86B | 113.20B | 97.27B | 87.22B | 70.23B | 68.21B |
Interest Income | 18.00M | 95.00M | 103.00M | 111.00M | 146.00M | 144.00M | 89.00M | 106.00M | 90.00M | 47.00M | 67.00M | 50.00M | 61.00M | 294.00M | 134.00M | 245.00M | 200.00M | 89.00M | 47.00M | 42.00M |
Interest Expense | 248.00M | 264.00M | 236.00M | 264.00M | 318.00M | 342.00M | 328.00M | 334.00M | 393.00M | 310.00M | 230.00M | 280.00M | 350.00M | 392.00M | 371.00M | 379.00M | 314.00M | 272.00M | 240.00M | 217.00M |
Depreciation & Amortization | 3.59B | 3.57B | 3.95B | 4.17B | 3.93B | 4.05B | 4.27B | 3.95B | 3.97B | 4.13B | 3.12B | 4.01B | 4.81B | 5.04B | 4.82B | 4.12B | 2.61B | 1.97B | 1.80B | 1.36B |
EBITDA | 23.89B | 15.17B | -3.97B | -14.49B | -13.71B | 5.40B | -15.80B | -4.51B | 12.71B | 24.17B | 26.33B | 18.08B | 15.11B | 10.85B | 18.03B | 9.48B | 12.70B | 8.20B | 2.39B | 2.15B |
EBITDA Ratio | 17.70% | 12.19% | -4.87% | -6.22% | -10.68% | 0.58% | -11.46% | -3.82% | 6.95% | 19.62% | 21.70% | 15.95% | 14.94% | 9.86% | 11.83% | 10.44% | 14.03% | 9.06% | 5.17% | 4.80% |
Operating Income | 16.49B | 9.60B | -9.53B | -10.47B | -16.02B | -4.11B | -19.42B | -9.32B | 6.64B | 21.59B | 22.29B | 13.55B | 11.68B | 6.61B | 8.81B | 6.62B | 9.70B | 5.25B | 508.00M | 605.00M |
Operating Income Ratio | 12.22% | 7.73% | -11.43% | -10.64% | -14.32% | -3.30% | -14.40% | -6.79% | 4.51% | 15.92% | 17.90% | 11.45% | 9.52% | 4.86% | 6.70% | 5.42% | 8.85% | 5.62% | 0.71% | 0.87% |
Total Other Income/Expenses | 3.56B | 1.74B | 1.38B | -8.45B | -1.94B | 5.12B | -977.00M | 521.00M | 1.71B | -1.86B | 690.00M | 244.00M | -1.73B | -1.20B | 4.02B | -1.34B | -180.00M | 452.00M | -426.00M | -301.00M |
Income Before Tax | 20.06B | 11.33B | -8.16B | -18.92B | -17.96B | 1.01B | -20.40B | -8.80B | 8.35B | 19.73B | 22.98B | 13.80B | 9.95B | 5.41B | 12.84B | 5.28B | 9.52B | 5.70B | 351.00M | 578.00M |
Income Before Tax Ratio | 14.86% | 9.13% | -9.78% | -19.23% | -16.05% | 0.81% | -15.12% | -6.41% | 5.67% | 14.55% | 18.45% | 11.65% | 8.11% | 3.98% | 9.75% | 4.32% | 8.68% | 6.10% | 0.49% | 0.83% |
Income Tax Expense | -100.00M | 138.00M | 263.00M | 50.00M | 137.00M | 403.00M | 417.00M | 2.82B | 1.01B | 4.83B | 10.17B | 5.69B | 4.05B | 3.04B | 6.22B | 2.20B | 3.70B | 2.59B | 811.00M | 496.00M |
Net Income | 19.95B | 11.19B | -8.42B | -18.78B | -18.03B | 621.00M | -20.55B | -11.31B | 7.31B | 14.65B | 12.69B | 8.01B | 5.64B | 2.27B | 6.28B | 2.98B | 5.81B | 3.11B | -468.00M | 54.00M |
Net Income Ratio | 14.78% | 9.02% | -10.09% | -19.08% | -16.11% | 0.50% | -15.24% | -8.24% | 4.97% | 10.80% | 10.19% | 6.76% | 4.60% | 1.67% | 4.77% | 2.44% | 5.30% | 3.32% | -0.65% | 0.08% |
EPS | 287.86 | 161.85 | -121.89 | -271.84 | -261.04 | 8.99 | -297.86 | -163.88 | 106.02 | 253.20 | 262.46 | 165.77 | 116.86 | 47.10 | 130.23 | 61.72 | 120.54 | 67.87 | -10.48 | 0.40 |
EPS Diluted | 285.53 | 160.43 | -121.89 | -271.84 | -261.04 | 8.93 | -297.86 | -163.88 | 105.47 | 251.72 | 260.76 | 164.83 | 116.29 | 46.95 | 129.94 | 61.69 | 120.54 | 67.87 | -10.48 | 0.40 |
Weighted Avg Shares Out | 69.32M | 69.16M | 69.07M | 69.08M | 69.07M | 69.06M | 69.01M | 69.00M | 68.97M | 57.87M | 48.34M | 48.31M | 48.27M | 48.25M | 48.23M | 48.23M | 48.23M | 45.76M | 44.65M | 43.03M |
Weighted Avg Shares Out (Dil) | 69.89M | 69.78M | 69.07M | 69.08M | 69.07M | 69.54M | 69.01M | 69.00M | 69.32M | 58.21M | 48.65M | 48.58M | 48.50M | 48.41M | 48.34M | 48.26M | 48.23M | 45.76M | 44.65M | 43.03M |
Source: https://incomestatements.info
Category: Stock Reports