See more : BNK Financial Group Inc. (138930.KS) Income Statement Analysis – Financial Results
Complete financial analysis of Avex Inc. (7860.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Avex Inc., a leading company in the Entertainment industry within the Communication Services sector.
- Hextar Technologies Solutions Berhad (5136.KL) Income Statement Analysis – Financial Results
- Radware Ltd. (RDWR) Income Statement Analysis – Financial Results
- SG Capital Public Company Limited (SGC.BK) Income Statement Analysis – Financial Results
- Andover Bancorp, Inc. (ANDC) Income Statement Analysis – Financial Results
- Under Armour, Inc. (U9R.DE) Income Statement Analysis – Financial Results
Avex Inc. (7860.T)
About Avex Inc.
Avex Inc., an entertainment company, engages in music, anime, digital, and other businesses in Japan. The company plans, produces, and sells musical content, including sound sources and images; publishes and distributes music; and plans, produces, and manages live concerts, special events, stage performances/musicals, and various featuring artists. It also manages artists, celebrities, creators, athletes, intellectuals, and others; operates fan clubs; and sells tickets. In addition, the company is involved in building an integrated framework for discovering, fostering, and developing of talent. Further, it plans, produces, and sells animated shows in various forms, merchandising goods, special events, games, and movies; and designs and manages digital platforms dTV and AWA. The company was formerly known as Avex Group Holdings Inc. and changed its name to Avex Inc. in November 2017. Avex Inc. was founded in 1988 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133.39B | 121.56B | 98.44B | 81.53B | 135.47B | 160.13B | 163.38B | 161.59B | 154.12B | 169.26B | 156.94B | 138.76B | 121.03B | 111.56B | 118.14B | 117.82B | 104.64B | 101.63B | 89.78B | 75.42B |
| Cost of Revenue | 94.10B | 82.57B | 63.21B | 55.91B | 96.38B | 113.82B | 114.97B | 116.04B | 107.87B | 118.50B | 105.53B | 86.99B | 74.65B | 67.59B | 76.25B | 75.05B | 63.32B | 61.89B | 52.36B | 48.35B |
| Gross Profit | 39.29B | 38.99B | 35.23B | 25.62B | 39.09B | 46.31B | 48.41B | 45.55B | 46.26B | 50.75B | 51.40B | 51.78B | 46.38B | 43.97B | 41.89B | 42.77B | 41.32B | 39.73B | 37.42B | 27.07B |
| Gross Profit Ratio | 29.46% | 32.07% | 35.79% | 31.42% | 28.86% | 28.92% | 29.63% | 28.19% | 30.01% | 29.99% | 32.75% | 37.31% | 38.32% | 39.42% | 35.46% | 36.30% | 39.48% | 39.10% | 41.68% | 35.89% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 6.89B | 6.64B | 5.85B | 5.09B | 6.39B | 6.31B | 6.31B | 5.48B | 4.73B | 4.99B | 4.86B | 4.35B | 2.07B | 2.23B | 1.04B | 1.22B | 1.97B | 1.96B | 0.00 | 0.00 |
| Selling & Marketing | 8.05B | 8.35B | 7.99B | 6.88B | 8.34B | 9.97B | 9.85B | 9.94B | 11.48B | 11.03B | 12.04B | 12.38B | 11.13B | 10.46B | 14.92B | 14.18B | 12.24B | 12.04B | 10.99B | 8.24B |
| SG&A | 36.88B | 14.99B | 13.85B | 11.96B | 14.73B | 16.28B | 16.16B | 15.41B | 16.21B | 16.02B | 16.90B | 16.73B | 13.20B | 12.69B | 15.96B | 15.40B | 14.21B | 14.00B | 10.99B | 8.24B |
| Other Expenses | 1.14B | 68.00M | -24.00M | 1.00M | -34.00M | 1.00M | 96.00M | -95.00M | 47.00M | 178.00M | 460.00M | 37.00M | 198.00M | 287.00M | 239.00M | -134.00M | 20.00M | -145.00M | 51.00M | 5.92B |
| Operating Expenses | 38.03B | 35.60B | 32.64B | 31.89B | 35.06B | 39.21B | 41.47B | 39.82B | 38.98B | 42.08B | 40.97B | 37.74B | 21.27B | 19.97B | 23.37B | 22.57B | 20.99B | 20.27B | 16.76B | 14.16B |
| Cost & Expenses | 132.12B | 118.17B | 95.85B | 87.80B | 131.43B | 153.03B | 156.43B | 155.86B | 146.84B | 160.58B | 146.50B | 124.73B | 95.92B | 87.56B | 99.62B | 97.62B | 84.31B | 82.16B | 69.12B | 62.51B |
| Interest Income | 21.00M | 18.00M | 19.00M | 22.00M | 21.00M | 15.00M | 11.00M | 10.00M | 15.00M | 5.00M | 13.00M | 27.00M | 40.00M | 43.00M | 15.00M | 33.00M | 48.00M | 15.00M | 12.00M | 12.00M |
| Interest Expense | 6.00M | 9.00M | 11.00M | 88.00M | 74.00M | 76.00M | 72.00M | 28.00M | 40.00M | 72.00M | 128.00M | 348.00M | 510.00M | 602.00M | 743.00M | 760.00M | 573.00M | 311.00M | 157.00M | 156.00M |
| Depreciation & Amortization | 1.83B | 2.42B | 2.23B | 3.40B | 3.63B | 3.48B | 4.14B | 3.62B | 3.30B | 5.62B | 4.74B | 1.98B | 1.99B | 2.01B | 1.86B | 2.12B | 1.67B | 1.46B | 1.52B | 1.52B |
| EBITDA | 4.60B | 7.09B | 4.47B | 23.01B | 4.39B | 8.95B | 10.66B | 9.35B | 10.58B | 14.29B | 15.17B | 16.65B | 12.77B | 11.67B | 7.18B | 4.52B | 7.55B | 9.21B | 9.91B | 4.27B |
| EBITDA Ratio | 3.45% | 4.65% | 4.62% | -4.54% | 4.80% | 6.23% | 6.27% | 5.05% | 6.24% | 8.42% | 10.31% | 11.18% | 21.42% | 22.70% | 17.01% | 17.79% | 20.20% | 20.03% | 25.34% | 19.55% |
| Operating Income | 1.27B | 3.39B | 2.58B | -6.28B | 4.03B | 7.09B | 6.94B | 5.73B | 7.28B | 8.68B | 10.43B | 14.03B | 12.26B | 11.34B | 5.57B | 6.48B | 8.51B | 8.69B | 8.65B | 4.27B |
| Operating Income Ratio | 0.95% | 2.78% | 2.62% | -7.70% | 2.98% | 4.43% | 4.25% | 3.54% | 4.72% | 5.13% | 6.64% | 10.11% | 10.13% | 10.17% | 4.71% | 5.50% | 8.13% | 8.55% | 9.63% | 5.66% |
| Total Other Income/Expenses | 1.50B | 1.27B | -351.00M | 25.79B | -3.35B | -1.70B | -494.00M | -2.09B | 661.00M | 2.37B | 4.52B | 293.00M | -1.99B | -2.28B | -991.00M | -4.83B | -3.20B | -1.25B | -418.00M | -1.68B |
| Income Before Tax | 2.76B | 4.65B | 2.23B | 19.52B | 684.00M | 5.39B | 6.45B | 3.64B | 7.94B | 11.05B | 14.95B | 14.32B | 10.28B | 9.06B | 4.58B | 1.65B | 5.31B | 7.44B | 8.23B | 2.59B |
| Income Before Tax Ratio | 2.07% | 3.83% | 2.27% | 23.94% | 0.50% | 3.37% | 3.94% | 2.25% | 5.15% | 6.53% | 9.53% | 10.32% | 8.49% | 8.12% | 3.87% | 1.40% | 5.07% | 7.32% | 9.17% | 3.44% |
| Income Tax Expense | 1.58B | 1.63B | 1.15B | 6.35B | 1.23B | 2.48B | 3.16B | 2.72B | 3.55B | 4.45B | 7.79B | 6.44B | 5.04B | 3.88B | 4.50B | 2.74B | 4.51B | 4.42B | 3.75B | 1.76B |
| Net Income | 987.00M | 2.74B | 919.00M | 12.83B | -1.10B | 2.35B | 2.60B | 118.00M | 4.29B | 5.98B | 6.79B | 7.32B | 4.93B | 5.31B | 975.00M | -905.00M | 909.00M | 3.06B | 4.48B | 836.00M |
| Net Income Ratio | 0.74% | 2.26% | 0.93% | 15.74% | -0.81% | 1.47% | 1.59% | 0.07% | 2.78% | 3.53% | 4.33% | 5.28% | 4.08% | 4.76% | 0.83% | -0.77% | 0.87% | 3.01% | 4.99% | 1.11% |
| EPS | 21.83 | 60.78 | 20.75 | 298.10 | -25.37 | 54.50 | 60.39 | 2.75 | 99.88 | 141.90 | 161.51 | 172.69 | 115.06 | 123.60 | 22.72 | -21.07 | 21.17 | 71.33 | 93.79 | 10.22 |
| EPS Diluted | 21.83 | 60.78 | 20.75 | 298.10 | -25.37 | 54.36 | 60.11 | 2.74 | 99.28 | 140.60 | 158.94 | 170.98 | 114.94 | 123.60 | 22.72 | -21.07 | 21.17 | 71.33 | 93.79 | 10.22 |
| Weighted Avg Shares Out | 45.21M | 45.11M | 44.28M | 43.04M | 43.44M | 43.19M | 43.07M | 43.02M | 42.98M | 42.11M | 42.05M | 42.40M | 42.88M | 42.95M | 42.94M | 42.94M | 42.94M | 42.95M | 42.95M | 44.13M |
| Weighted Avg Shares Out (Dil) | 45.21M | 45.11M | 44.29M | 43.04M | 43.44M | 43.30M | 43.27M | 43.07M | 43.23M | 42.50M | 42.73M | 42.82M | 42.93M | 42.95M | 42.94M | 42.94M | 42.94M | 42.95M | 42.95M | 44.13M |
Source: https://incomestatements.info
Category: Stock Reports