See more : Lakhotia Polyesters (India) Limited (LAKHOTIA.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Under Armour, Inc. (U9R.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Under Armour, Inc., a leading company in the Apparel – Manufacturers industry within the Consumer Cyclical sector.
- Nanjing Yueboo Power System Co., Ltd. (300742.SZ) Income Statement Analysis – Financial Results
- Nexco Resources Inc. (NXU.CN) Income Statement Analysis – Financial Results
- WestAmerica Corporation (WACC) Income Statement Analysis – Financial Results
- Viceroy Hotels Limited (VICEROY.NS) Income Statement Analysis – Financial Results
- PT Golden Energy Mines Tbk (GEMS.JK) Income Statement Analysis – Financial Results
Under Armour, Inc. (U9R.DE)
About Under Armour, Inc.
Under Armour, Inc., together with its subsidiaries, engages in the developing, marketing, and distributing performance apparel, footwear, and accessories for men, women, and youth. The company offers its apparel in compression, fitted, and loose fit types. It also provides footwear products for running, training, basketball, cleated sports, recovery, and outdoor applications. In addition, the company offers accessories, which include gloves, bags, headwear, and sports masks; and digital subscription and advertising services under the MapMyRun and MapMyRide platforms. It primarily offers its products under the UNDER ARMOUR, UA, HEATGEAR, COLDGEAR, HOVR, PROTECT THIS HOUSE, I WILL, UA Logo, ARMOUR FLEECE, and ARMOUR BRA brands. The company sells its products through wholesale channels, including national and regional sporting goods chains, independent and specialty retailers, department store chains, mono-branded Under Armour retail stores, institutional athletic departments, and leagues and teams, as well as independent distributors; and directly to consumers through a network of 422 brand and factory house stores, as well as through e-commerce websites. It operates in the United States, Canada, Europe, the Middle East, Africa, the Asia-Pacific, and Latin America. Under Armour, Inc. was incorporated in 1996 and is headquartered in Baltimore, Maryland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.90B | 5.68B | 4.47B | 5.27B | 5.19B | 4.98B | 4.83B | 3.96B | 3.08B | 2.33B | 1.83B | 1.47B | 1.06B | 856.41M | 725.24M | 606.56M | 430.69M | 281.05M | 205.18M | 115.42M | 49.55M | 19.73M | 5.30M |
| Cost of Revenue | 3.25B | 2.82B | 2.31B | 2.80B | 2.85B | 2.74B | 2.58B | 2.06B | 1.57B | 1.20B | 955.62M | 759.85M | 533.42M | 443.39M | 370.30M | 301.52M | 215.09M | 145.20M | 109.75M | 64.76M | 26.33M | 9.35M | 3.00M |
| Gross Profit | 2.65B | 2.86B | 2.16B | 2.47B | 2.34B | 2.24B | 2.24B | 1.91B | 1.51B | 1.14B | 879.30M | 712.84M | 530.51M | 413.03M | 354.95M | 305.04M | 215.60M | 135.85M | 95.43M | 50.66M | 23.22M | 10.38M | 2.30M |
| Gross Profit Ratio | 44.88% | 50.35% | 48.27% | 46.90% | 45.07% | 44.99% | 46.47% | 48.08% | 49.03% | 48.74% | 47.92% | 48.40% | 49.86% | 48.23% | 48.94% | 50.29% | 50.06% | 48.34% | 46.51% | 43.89% | 46.86% | 52.63% | 43.40% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 2.17B | 2.23B | 2.18B | 2.09B | 1.82B | 1.50B | 1.16B | 871.57M | 670.60M | 550.07M | 418.15M | 327.75M | 278.02M | 218.78M | 158.32M | 99.96M | 70.05M | 40.71M | 18.91M | 7.04M | 1.60M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.37B | 2.33B | 2.17B | 2.23B | 2.18B | 2.09B | 1.82B | 1.50B | 1.16B | 871.57M | 670.60M | 550.07M | 418.15M | 327.75M | 278.02M | 218.78M | 158.32M | 99.96M | 70.05M | 40.71M | 18.91M | 7.04M | 1.60M |
| Other Expenses | 16.78M | -51.11M | 168.15M | -5.69M | -9.20M | -3.61M | -2.76M | -7.23M | -6.41M | -1.17M | -73.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2.37B | 2.33B | 2.17B | 2.23B | 2.18B | 2.09B | 1.82B | 1.50B | 1.16B | 871.57M | 670.60M | 550.07M | 418.15M | 327.75M | 278.02M | 218.78M | 158.32M | 99.96M | 70.05M | 40.71M | 18.91M | 7.04M | 1.60M |
| Cost & Expenses | 5.62B | 5.16B | 4.49B | 5.03B | 5.04B | 4.82B | 4.41B | 3.55B | 2.73B | 2.07B | 1.63B | 1.31B | 951.57M | 771.14M | 648.32M | 520.30M | 373.41M | 245.16M | 179.80M | 105.47M | 45.24M | 16.38M | 4.60M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 0.00 | 0.00 | 47.26M | 21.24M | 33.57M | 34.54M | 26.43M | 14.63M | 5.34M | 2.93M | 5.18M | 3.84M | 2.26M | 2.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 137.62M | 141.14M | 164.98M | 186.43M | 181.77M | 173.75M | 144.77M | 100.94M | 72.09M | 50.55M | 43.08M | 36.30M | 31.32M | 28.25M | 21.35M | 14.62M | 9.82M | 6.55M | 3.17M | 1.17M | 300.00K | 0.00 | -200.00K |
| EBITDA | 421.43M | 708.47M | 321.30M | 417.51M | 330.70M | 148.28M | 562.34M | 502.25M | 419.64M | 314.48M | 251.70M | 199.07M | 143.68M | 85.27M | 83.95M | 98.11M | 65.29M | 42.44M | 28.55M | 11.12M | 5.21M | 3.35M | 500.00K |
| EBITDA Ratio | 7.14% | 12.47% | 7.18% | 7.93% | 6.37% | 2.98% | 11.65% | 12.67% | 13.61% | 13.48% | 13.72% | 13.52% | 13.50% | 9.96% | 11.58% | 16.17% | 15.16% | 15.10% | 13.92% | 9.64% | 10.51% | 16.97% | 9.43% |
| Operating Income | 283.81M | 486.29M | -613.44M | 236.77M | -25.02M | 27.84M | 420.32M | 408.55M | 353.96M | 265.10M | 208.70M | 162.77M | 112.36M | 85.27M | 76.93M | 86.27M | 57.28M | 35.89M | 25.38M | 9.95M | 4.31M | 3.35M | 700.00K |
| Operating Income Ratio | 4.81% | 8.56% | -13.71% | 4.50% | -0.48% | 0.56% | 8.71% | 10.31% | 11.48% | 11.37% | 11.37% | 11.05% | 10.56% | 9.96% | 10.61% | 14.22% | 13.30% | 12.77% | 12.37% | 8.62% | 8.70% | 16.97% | 13.21% |
| Total Other Income/Expenses | 16.78M | -91.63M | -433.45M | -5.69M | -192.35M | -127.66M | -2.76M | -7.23M | -6.41M | -1.17M | -73.00K | -2.06M | -1.18M | -511.00K | -7.03M | 2.78M | 1.81M | -2.92M | -1.28M | -2.21M | -894.00K | -305.00K | -100.00K |
| Income Before Tax | 287.77M | 390.88M | -492.54M | 209.84M | -67.79M | -10.31M | 391.13M | 386.69M | 342.21M | 260.99M | 203.44M | 156.86M | 108.92M | 82.42M | 69.90M | 89.04M | 59.09M | 32.97M | 24.10M | 7.74M | 3.42M | 3.04M | 600.00K |
| Income Before Tax Ratio | 4.87% | 6.88% | -11.01% | 3.98% | -1.31% | -0.21% | 8.10% | 9.76% | 11.09% | 11.19% | 11.09% | 10.65% | 10.24% | 9.62% | 9.64% | 14.68% | 13.72% | 11.73% | 11.74% | 6.71% | 6.90% | 15.43% | 11.32% |
| Income Tax Expense | -101.05M | 32.07M | 49.39M | 70.02M | -20.55M | 37.95M | 132.47M | 154.11M | 134.17M | 98.66M | 74.66M | 59.94M | 40.44M | 35.63M | 31.67M | 36.49M | 20.11M | 13.26M | 7.77M | 1.99M | 1.25M | 36.00K | 0.00 |
| Net Income | 386.77M | 360.06M | -549.18M | 92.14M | -46.30M | -48.26M | 258.66M | 232.57M | 208.04M | 162.33M | 128.78M | 96.92M | 68.48M | 46.79M | 38.23M | 52.56M | 38.98M | 19.72M | 16.32M | 5.75M | 2.77M | 3.01M | 600.00K |
| Net Income Ratio | 6.55% | 6.34% | -12.27% | 1.75% | -0.89% | -0.97% | 5.36% | 5.87% | 6.75% | 6.96% | 7.02% | 6.58% | 6.44% | 5.46% | 5.27% | 8.66% | 9.05% | 7.02% | 7.95% | 4.98% | 5.58% | 15.24% | 11.32% |
| EPS | 0.87 | 0.79 | -1.21 | 0.20 | -0.10 | -0.11 | 0.46 | 0.54 | 0.49 | 0.39 | 0.23 | 0.24 | 0.17 | 0.12 | 0.10 | 0.14 | 0.10 | 0.05 | 0.05 | 0.02 | 0.01 | 0.02 | 0.00 |
| EPS Diluted | 0.87 | 0.79 | -1.21 | 0.20 | -0.10 | -0.11 | 0.45 | 0.53 | 0.48 | 0.38 | 0.23 | 0.23 | 0.17 | 0.12 | 0.10 | 0.13 | 0.10 | 0.05 | 0.05 | 0.02 | 0.01 | 0.02 | 0.00 |
| Weighted Avg Shares Out | 444.53M | 454.09M | 453.87M | 450.96M | 445.82M | 440.73M | 436.33M | 431.00M | 426.45M | 421.39M | 561.37M | 412.56M | 406.38M | 398.78M | 388.55M | 384.17M | 375.86M | 297.59M | 280.99M | 256.85M | 249.60M | 185.28M | 130.00M |
| Weighted Avg Shares Out (Dil) | 444.53M | 454.09M | 454.09M | 454.27M | 445.82M | 440.73M | 444.91M | 441.74M | 438.76M | 431.92M | 561.37M | 420.21M | 410.26M | 405.20M | 399.12M | 399.67M | 396.70M | 317.49M | 294.19M | 273.17M | 263.74M | 195.86M | 130.00M |
Source: https://incomestatements.info
Category: Stock Reports